損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 36.76 | -4.37 | 29.27 | 1.63 | 3.22 | 2.55 | 0.16 | 300.0 | 0.29 | -27.5 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.4 | 185.71 | -0.14 | 0 | 0.01 | 0 | -0.01 | 0 | 0.01 | -97.96 | 4.28 | -38.77 | 2.95 | -41.35 | 0.87 | -31.5 | 20.31 | 12.27 | 1.95 | -40.73 | 2.07 | -35.31 | 0.00 | 0 | 142 | -0.7 | 6.93 | -26.59 |
| 2022 (9) | 38.44 | -8.21 | 28.8 | -9.0 | 3.14 | -4.85 | 0.04 | 33.33 | 0.4 | -9.09 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.14 | -33.33 | 0 | 0 | 0 | 0 | 0.8 | 900.0 | 0.49 | 880.0 | 6.99 | 0.0 | 5.03 | 3.29 | 1.27 | 3.25 | 18.09 | 2.84 | 3.29 | 3.46 | 3.20 | -5.6 | 0.00 | 0 | 143 | 1.42 | 9.44 | 2.39 |
| 2021 (8) | 41.88 | 28.27 | 31.65 | 24.7 | 3.3 | 19.57 | 0.03 | -25.0 | 0.44 | -4.35 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.21 | -34.38 | 0.26 | 0 | 0 | 0 | 0.08 | 0 | 0.05 | 0 | 6.99 | 71.74 | 4.87 | 77.09 | 1.23 | 98.39 | 17.59 | 15.04 | 3.18 | 64.77 | 3.39 | 50.67 | 0.00 | 0 | 141 | 3.68 | 9.22 | 51.64 |
| 2020 (7) | 32.65 | 11.93 | 25.38 | 4.83 | 2.76 | 16.46 | 0.04 | -20.0 | 0.46 | -9.8 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.32 | 113.33 | 0 | 0 | 0 | 0 | -0.23 | 0 | -0.44 | 0 | 4.07 | 114.21 | 2.75 | 125.41 | 0.62 | 63.16 | 15.29 | -22.93 | 1.93 | 121.84 | 2.25 | 66.67 | 0.00 | 0 | 136 | 0.0 | 6.08 | 52.76 |
| 2019 (6) | 29.17 | -17.51 | 24.21 | -13.66 | 2.37 | -8.85 | 0.05 | 0.0 | 0.51 | 96.15 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.15 | -51.61 | 0 | 0 | 0 | 0 | -0.25 | 0 | -0.69 | 0 | 1.9 | -58.06 | 1.22 | -59.74 | 0.38 | -54.76 | 19.84 | 6.55 | 0.87 | -60.81 | 1.35 | -40.27 | 0.00 | 0 | 136 | 0.0 | 3.98 | -33.33 |
| 2018 (5) | 35.36 | 24.59 | 28.04 | 18.86 | 2.6 | 38.3 | 0.05 | 150.0 | 0.26 | 13.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 138.46 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.18 | 0 | 4.53 | -2.37 | 3.03 | -9.28 | 0.84 | -11.58 | 18.62 | -8.86 | 2.22 | -9.76 | 2.26 | 100.0 | 0.00 | 0 | 136 | 0.0 | 5.97 | 1.88 |
| 2017 (4) | 28.38 | 24.91 | 23.59 | 21.16 | 1.88 | 19.75 | 0.02 | -50.0 | 0.23 | -4.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -40.91 | 1.65 | 0 | 0 | 0 | 0.23 | 0 | 1.73 | 0 | 4.64 | 303.48 | 3.34 | 345.33 | 0.95 | 239.29 | 20.43 | -14.91 | 2.46 | 347.27 | 1.13 | 24.18 | 0.00 | 0 | 136 | 0.74 | 5.86 | 144.17 |
| 2016 (3) | 22.72 | 17.17 | 19.47 | 15.14 | 1.57 | 2.61 | 0.04 | 100.0 | 0.24 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 144.44 | 0 | 0 | 0 | 0 | -0.48 | 0 | -0.54 | 0 | 1.15 | 105.36 | 0.75 | 59.57 | 0.28 | 250.0 | 24.01 | 66.5 | 0.55 | 44.74 | 0.91 | 51.67 | 0.00 | 0 | 135 | 8.0 | 2.4 | 39.53 |
| 2015 (2) | 19.39 | 3.36 | 16.91 | -1.74 | 1.53 | 5.52 | 0.02 | 100.0 | 0.27 | 3.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | -0.09 | 0 | 0 | 0 | -0.14 | 0 | -0.38 | 0 | 0.56 | 0.0 | 0.47 | 56.67 | 0.08 | -69.23 | 14.42 | -68.83 | 0.38 | 46.15 | 0.60 | 0 | 0.00 | 0 | 125 | 8.7 | 1.72 | -0.58 |
| 2014 (1) | 18.76 | 10.03 | 17.21 | 6.89 | 1.45 | 4.32 | 0.01 | 0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -64.71 | 0 | 0 | 0 | 0 | 0.67 | -22.99 | 0.45 | -6.25 | 0.56 | 1300.0 | 0.3 | 0 | 0.26 | 0.0 | 46.26 | 0 | 0.26 | 0 | -0.11 | 0 | 0.00 | 0 | 115 | 0.0 | 1.73 | 92.22 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 9.44 | 4.54 | 3.17 | 7.34 | 0.14 | -0.27 | 0.8 | -5.88 | 12.68 | 0.05 | 66.67 | 400.0 | 0.07 | 0.0 | -12.5 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 87.5 | 200.0 | -0.14 | 0 | 0 | 0 | 0 | 0 | -0.33 | -210.0 | -83.33 | -0.38 | -226.67 | -80.95 | 0.92 | -20.69 | 4.55 | 0.52 | -43.48 | -42.22 | 0.22 | 57.14 | 320.0 | 23.52 | 97.98 | 0 | 0.37 | -43.08 | -41.27 | 0.63 | 43.18 | -19.23 | 2.08 | 21.64 | -40.91 | 142 | 0.0 | -0.7 | 1.64 | -8.89 | 10.07 |
| 23Q3 (19) | 9.03 | -9.88 | 10.93 | 7.33 | -8.49 | 25.09 | 0.85 | 0.0 | 16.44 | 0.03 | -40.0 | 50.0 | 0.07 | 0.0 | -22.22 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -46.67 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 500.0 | -18.92 | 0.3 | 100.0 | 0.0 | 1.16 | -11.45 | -36.96 | 0.92 | 6.98 | -31.85 | 0.14 | -54.84 | -57.58 | 11.88 | -49.81 | -34.51 | 0.65 | 6.56 | -30.85 | 0.44 | -12.0 | -40.54 | 1.71 | 61.32 | -40.83 | 142 | 0.0 | -0.7 | 1.8 | -7.69 | -26.53 |
| 23Q2 (18) | 10.02 | 21.01 | -0.5 | 8.01 | 21.36 | 9.13 | 0.85 | 16.44 | 6.25 | 0.05 | 66.67 | 400.0 | 0.07 | -12.5 | -36.36 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | 650.0 | 275.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 266.67 | -82.14 | 0.15 | 350.0 | -25.0 | 1.31 | 47.19 | -38.5 | 0.86 | 34.38 | -35.82 | 0.31 | 55.0 | -45.61 | 23.67 | 2.96 | -11.68 | 0.61 | 35.56 | -35.11 | 0.50 | 2.04 | -37.5 | 1.06 | 135.56 | -45.64 | 142 | 0.0 | -0.7 | 1.95 | 26.62 | -28.83 |
| 23Q1 (17) | 8.28 | -9.51 | -25.27 | 6.6 | -10.33 | -19.9 | 0.73 | 2.82 | -19.78 | 0.03 | 200.0 | 0 | 0.08 | 0.0 | -33.33 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 83.33 | -109.09 | -0.06 | 71.43 | -130.0 | 0.89 | 1.14 | -58.41 | 0.64 | -28.89 | -55.56 | 0.2 | 300.0 | -56.52 | 22.99 | 0 | 6.19 | 0.45 | -28.57 | -55.45 | 0.49 | -37.18 | -43.68 | 0.45 | -87.22 | -55.45 | 142 | -0.7 | -0.7 | 1.54 | 3.36 | -44.2 |
| 22Q4 (16) | 9.15 | 12.41 | -18.16 | 7.36 | 25.6 | -13.51 | 0.71 | -2.74 | -25.26 | 0.01 | -50.0 | 0.0 | 0.08 | -11.11 | -38.46 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.18 | -148.65 | 0 | -0.21 | -170.0 | -425.0 | 0.88 | -52.17 | -47.93 | 0.9 | -33.33 | -23.73 | -0.1 | -130.3 | -132.26 | 0.00 | -100.0 | -100.0 | 0.63 | -32.98 | -24.1 | 0.78 | 5.41 | -9.3 | 3.52 | 21.8 | 2.03 | 143 | 0.0 | 1.42 | 1.49 | -39.18 | -34.65 |
| 22Q3 (15) | 8.14 | -19.17 | -26.0 | 5.86 | -20.16 | -28.19 | 0.73 | -8.75 | -19.78 | 0.02 | 100.0 | 0 | 0.09 | -18.18 | -18.18 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -57.14 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.37 | 32.14 | 1133.33 | 0.3 | 50.0 | 500.0 | 1.84 | -13.62 | -7.07 | 1.35 | 0.75 | -0.74 | 0.33 | -42.11 | -13.16 | 18.14 | -32.31 | -6.74 | 0.94 | 0.0 | -1.05 | 0.74 | -7.5 | -19.57 | 2.89 | 48.21 | 10.31 | 143 | 0.0 | 0.7 | 2.45 | -10.58 | -3.16 |
| 22Q2 (14) | 10.07 | -9.12 | -0.79 | 7.34 | -10.92 | -3.93 | 0.8 | -12.09 | 5.26 | 0.01 | 0 | 0.0 | 0.11 | -8.33 | 10.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.28 | -15.15 | 411.11 | 0.2 | 0.0 | 600.0 | 2.13 | -0.47 | 24.56 | 1.34 | -6.94 | 12.61 | 0.57 | 23.91 | 96.55 | 26.80 | 23.79 | 60.48 | 0.94 | -6.93 | 10.59 | 0.80 | -8.05 | -8.05 | 1.95 | 93.07 | 16.77 | 143 | 0.0 | 2.14 | 2.74 | -0.72 | 21.24 |
| 22Q1 (13) | 11.08 | -0.89 | 16.02 | 8.24 | -3.17 | 12.41 | 0.91 | -4.21 | 33.82 | 0 | -100.0 | -100.0 | 0.12 | -7.69 | 20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -77.78 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.33 | 0 | 153.85 | 0.2 | 600.0 | 122.22 | 2.14 | 26.63 | 32.1 | 1.44 | 22.03 | 26.32 | 0.46 | 48.39 | 84.0 | 21.65 | 16.34 | 42.43 | 1.01 | 21.69 | 23.17 | 0.87 | 1.16 | 17.57 | 1.01 | -70.72 | 23.17 | 143 | 1.42 | 3.62 | 2.76 | 21.05 | 28.37 |
| 21Q4 (12) | 11.18 | 1.64 | 21.13 | 8.51 | 4.29 | 18.69 | 0.95 | 4.4 | 39.71 | 0.01 | 0 | 0.0 | 0.13 | 18.18 | 18.18 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.04 | -180.0 | 63.64 | 1.69 | -14.65 | 33.07 | 1.18 | -13.24 | 42.17 | 0.31 | -18.42 | 47.62 | 18.61 | -4.32 | 13.06 | 0.83 | -12.63 | 36.07 | 0.86 | -6.52 | 30.3 | 3.45 | 31.68 | 70.79 | 141 | -0.7 | 3.68 | 2.28 | -9.88 | 27.37 |
| 21Q3 (11) | 11.0 | 8.37 | 38.19 | 8.16 | 6.81 | 34.65 | 0.91 | 19.74 | 42.19 | 0 | -100.0 | -100.0 | 0.11 | 10.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 133.33 | 0.06 | -40.0 | 0 | 0 | 0 | 0 | 0.03 | 133.33 | 0 | 0.05 | 225.0 | 150.0 | 1.98 | 15.79 | 70.69 | 1.36 | 14.29 | 63.86 | 0.38 | 31.03 | 171.43 | 19.45 | 16.47 | 59.82 | 0.95 | 11.76 | 55.74 | 0.92 | 5.75 | 41.54 | 2.62 | 56.89 | 87.14 | 142 | 1.43 | 4.41 | 2.53 | 11.95 | 53.33 |
| 21Q2 (10) | 10.15 | 6.28 | 19.98 | 7.64 | 4.23 | 17.54 | 0.76 | 11.76 | 5.56 | 0.01 | 0.0 | 0 | 0.1 | 0.0 | -16.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -33.33 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.09 | -169.23 | 0 | -0.04 | -144.44 | 80.95 | 1.71 | 5.56 | 66.02 | 1.19 | 4.39 | 80.3 | 0.29 | 16.0 | 52.63 | 16.70 | 9.87 | -6.86 | 0.85 | 3.66 | 73.47 | 0.87 | 17.57 | 42.62 | 1.67 | 103.66 | 111.39 | 140 | 1.45 | 2.94 | 2.26 | 5.12 | 47.71 |
| 21Q1 (9) | 9.55 | 3.47 | 36.62 | 7.33 | 2.23 | 29.96 | 0.68 | 0.0 | -5.56 | 0.01 | 0.0 | 0.0 | 0.1 | -9.09 | -16.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -35.71 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 208.33 | 550.0 | 0.09 | 181.82 | 550.0 | 1.62 | 27.56 | 165.57 | 1.14 | 37.35 | 171.43 | 0.25 | 19.05 | 177.78 | 15.20 | -7.65 | 6.15 | 0.82 | 34.43 | 173.33 | 0.74 | 12.12 | 138.71 | 0.82 | -59.41 | 173.33 | 138 | 1.47 | 1.47 | 2.15 | 20.11 | 91.96 |
| 20Q4 (8) | 9.23 | 15.95 | 20.5 | 7.17 | 18.32 | 14.54 | 0.68 | 6.25 | 9.68 | 0.01 | 0.0 | -66.67 | 0.11 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 366.67 | 600.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 14.29 | -0.11 | -10.0 | 54.17 | 1.27 | 9.48 | 139.62 | 0.83 | 0.0 | 124.32 | 0.21 | 50.0 | 250.0 | 16.46 | 35.25 | 53.54 | 0.61 | 0.0 | 125.93 | 0.66 | 1.54 | 53.49 | 2.02 | 44.29 | 126.97 | 136 | 0.0 | 0.0 | 1.79 | 8.48 | 68.87 |
| 20Q3 (7) | 7.96 | -5.91 | 16.89 | 6.06 | -6.77 | 6.5 | 0.64 | -11.11 | 12.28 | 0.01 | 0 | 0 | 0.11 | -8.33 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.1 | 52.38 | 64.29 | 1.16 | 12.62 | 314.29 | 0.83 | 25.76 | 492.86 | 0.14 | -26.32 | 75.0 | 12.17 | -32.12 | -58.55 | 0.61 | 24.49 | 510.0 | 0.65 | 6.56 | 116.67 | 1.40 | 77.22 | 125.81 | 136 | 0.0 | 0.0 | 1.65 | 7.84 | 106.25 |
| 20Q2 (6) | 8.46 | 21.03 | 12.35 | 6.5 | 15.25 | 1.09 | 0.72 | 0.0 | 24.14 | 0 | -100.0 | -100.0 | 0.12 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.21 | -950.0 | 0.0 | 1.03 | 68.85 | 243.33 | 0.66 | 57.14 | 288.24 | 0.19 | 111.11 | 111.11 | 17.93 | 25.21 | -39.71 | 0.49 | 63.33 | 308.33 | 0.61 | 96.77 | 125.93 | 0.79 | 163.33 | 51.92 | 136 | 0.0 | 0.0 | 1.53 | 36.61 | 84.34 |
| 20Q1 (5) | 6.99 | -8.75 | -2.51 | 5.64 | -9.9 | -3.26 | 0.72 | 16.13 | 20.0 | 0.01 | -66.67 | 0 | 0.12 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 500.0 | 1100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 114.29 | -88.24 | -0.02 | 91.67 | -166.67 | 0.61 | 15.09 | -21.79 | 0.42 | 13.51 | -22.22 | 0.09 | 50.0 | -40.0 | 14.32 | 33.58 | -23.83 | 0.30 | 11.11 | -23.08 | 0.31 | -27.91 | -13.89 | 0.30 | -66.29 | -23.08 | 136 | 0.0 | 0.0 | 1.12 | 5.66 | -13.18 |
| 19Q4 (4) | 7.66 | 12.48 | 0.0 | 6.26 | 10.02 | 0.0 | 0.62 | 8.77 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | 12.5 | 0.0 | -0.24 | 14.29 | 0.0 | 0.53 | 89.29 | 0.0 | 0.37 | 164.29 | 0.0 | 0.06 | -25.0 | 0.0 | 10.72 | -63.49 | 0.0 | 0.27 | 170.0 | 0.0 | 0.43 | 43.33 | 0.0 | 0.89 | 43.55 | 0.0 | 136 | 0.0 | 0.0 | 1.06 | 32.5 | 0.0 |
| 19Q3 (3) | 6.81 | -9.56 | 0.0 | 5.69 | -11.51 | 0.0 | 0.57 | -1.72 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.16 | -33.33 | 0.0 | -0.28 | -33.33 | 0.0 | 0.28 | -6.67 | 0.0 | 0.14 | -17.65 | 0.0 | 0.08 | -11.11 | 0.0 | 29.36 | -1.28 | 0.0 | 0.10 | -16.67 | 0.0 | 0.30 | 11.11 | 0.0 | 0.62 | 19.23 | 0.0 | 136 | 0.0 | 0.0 | 0.8 | -3.61 | 0.0 |
| 19Q2 (2) | 7.53 | 5.02 | 0.0 | 6.43 | 10.29 | 0.0 | 0.58 | -3.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 800.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.12 | -170.59 | 0.0 | -0.21 | -800.0 | 0.0 | 0.3 | -61.54 | 0.0 | 0.17 | -68.52 | 0.0 | 0.09 | -40.0 | 0.0 | 29.74 | 58.19 | 0.0 | 0.12 | -69.23 | 0.0 | 0.27 | -25.0 | 0.0 | 0.52 | 33.33 | 0.0 | 136 | 0.0 | 0.0 | 0.83 | -35.66 | 0.0 |
| 19Q1 (1) | 7.17 | 0.0 | 0.0 | 5.83 | 0.0 | 0.0 | 0.6 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 18.80 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 136 | 0.0 | 0.0 | 1.29 | 0.0 | 0.0 |
