資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)18.42-7.5314.3454.033.689.8500114.15-2.593.29-59.1823.728.9620.7811.8531.59-15.693.63-6.9229.47-13.223.26-2.9821.750.07.4912.291.47-39.011.81-14.3620.77-9.18-1.56010.25-16.80.01-29.25
2022 (9)19.9253.79.31-60.573.35-20.2400117.1821.148.06577.3121.77-9.4818.58-25.2837.470.923.9-28.0433.9626.393.366.3321.750.06.671.992.413.4313.79114.4622.8749.48-1.47012.32206.470.020
2021 (8)12.96-35.123.61106.924.2976.920096.730.381.19-51.2324.0516.3524.8615.9137.13102.565.42289.9326.87820.213.16-21.9821.750.06.543.812.3328.736.438.0715.38.82-2.4104.0211.050.000
2020 (7)19.976.6211.4157.60.3900096.36-8.22.44-44.9220.672.3321.4511.4718.33-8.351.39208.892.92548.894.05-37.521.750.06.37.511.8134.075.9533.7114.0620.58-2.3303.6237.120.000
2019 (6)18.7331.997.2417.150000104.970.194.4381.5620.2-0.4419.24-0.6320.0-22.960.459.760.45-77.56.48-23.2221.750.05.864.461.35-12.344.4578.7111.6620.83-1.8102.64133.630.007.21
2018 (5)14.191.146.1817.490.02000104.77-1.792.44-37.2820.2913.119.3715.1625.9614.110.41-22.642.008.44-7.4621.750.05.617.271.54105.332.49-41.699.65-5.76-1.3601.13-57.840.001.27
2017 (4)14.03-8.125.263.750000106.6811.473.89-9.7417.94-8.7516.82-18.1422.7531.660.53-18.46009.12-6.3721.75-0.055.239.190.7504.27-22.9210.24-0.97-1.5902.68-39.910.0012.55
2016 (3)15.27-2.865.07-66.950.3300095.75.544.31-29.019.6628.7520.5422.017.28-0.750.6501.6809.7486.9521.767.834.7914.32005.54-21.3110.34-7.84-1.0804.46-40.370.00-16.62
2015 (2)15.7232.8815.34136.0000090.6812.696.073.2315.27-5.116.84-15.7817.4110.6800005.21-5.9620.1810.034.1916.39007.043.9911.228.20.44-63.337.48-6.150.0019.06
2014 (1)11.830.426.582.07000080.4724.185.8841.6916.0928.2120.003.2415.7337.0200005.5428.8418.347.313.613.21006.7735.6710.3726.621.296.727.9742.320.003.25
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)18.424.96-7.5314.340.8454.033.68-2.99.8500029.249.43-11.070.74-30.84-12.9423.7217.728.9620.7821.4711.8531.59-17.35-15.693.630.83-6.9229.47-2.74-13.223.26-6.05-2.9821.750.00.07.490.012.291.470.0-39.011.817.17-14.3620.773.95-9.18-1.56-95.0-6.1210.250.29-16.80.01-3.08-29.25
23Q3 (19)17.55-11.457.4114.2258.188.883.790.0-34.0900026.72-9.12-12.711.0762.12-53.8820.153.07-12.1217.116.47-14.5538.22-2.55-13.783.61.12-9.0930.3-3.04-10.513.470.29-1.9821.750.00.07.490.012.291.470.0-39.011.0210.75-13.7719.985.66-8.56-0.853.4911.1110.2224.18-13.970.01-17.710
23Q2 (18)19.82-11.3652.938.99-22.83-34.863.795.57-21.2100029.42.125.450.66-19.51-84.9319.55-1.11-16.7716.07-2.35-26.9239.22-7.04-9.03.56-2.73-17.0231.25-2.95-10.233.461.171.1721.750.00.07.4912.2912.291.47-39.0-39.09.958.51-4.8818.913.62-3.22-1.72-11.69-11.698.237.86-7.740.01-12.170
23Q1 (17)22.3612.25108.9711.6525.13-35.953.597.16-30.6900028.79-12.4411.550.82-3.5360.7819.77-9.19-10.4216.45-11.44-24.2942.1912.61.323.66-6.15-42.3632.2-5.180.883.421.795.8821.750.00.06.670.01.992.410.03.439.17-33.532.1318.25-20.215.43-1.54-4.7614.447.63-38.0748.440.021.010
22Q4 (16)19.9221.9153.79.31-28.71-60.573.35-41.74-20.2400032.887.428.730.85-63.36-15.8421.77-5.06-9.4818.58-7.2-25.2937.47-15.470.923.9-1.52-28.0433.960.326.393.36-5.086.3321.750.00.06.670.01.992.410.03.4313.797.9114.4622.874.6749.48-1.47-63.3339.012.323.7206.470.0200
22Q3 (15)16.3426.0849.3613.06-5.36-36.665.7519.5461.5200030.619.7933.552.32-47.03554.922.93-2.3819.0620.02-8.94-2.6444.332.8517.773.96-7.69-29.0333.86-2.7358.673.543.51-0.5621.750.00.06.670.01.992.410.03.4312.7822.18137.9921.8511.8253.44-0.941.5664.1411.8833.18315.380.0000
22Q2 (14)12.9621.1227.6813.8-24.1332.314.81-7.1446.6500027.888.0223.424.38758.82553.7323.496.4324.3521.981.168.9243.13.5147.814.29-32.4412.334.819.0561.013.425.88-13.8521.750.00.06.671.995.872.413.4333.1510.4650.7257.5319.5423.5932.47-1.5414.4440.778.9273.54120.790.0000
22Q1 (13)10.7-17.44-32.1918.19-22.9662.855.1823.33108.8700025.81-14.6523.080.51-49.52450.022.07-8.2331.0621.73-12.6119.441.6412.1599.046.3517.16370.3731.9218.7938.843.232.22-14.3221.750.00.06.540.03.812.330.028.736.947.9316.0515.813.3312.21-1.825.3122.085.1427.8640.050.0000
21Q4 (12)12.9618.46-35.123.6114.5106.924.217.98976.9200030.2431.9411.221.01298.0438.3624.0524.8716.3524.8720.9315.9237.13-1.35102.565.42-2.87289.9326.8725.91820.213.16-11.24-21.9821.750.00.06.540.03.812.330.028.736.4319.748.0715.37.448.82-2.413.98-3.434.0240.5611.050.0000
21Q3 (11)10.947.78-32.0920.6297.783.293.568.541048.3900022.921.460.35-0.51-176.12-191.0719.261.9616.8720.561.8722.1837.6429.0868.645.5846.07304.3521.34-1.32534.573.56-10.33-32.8321.750.00.06.543.813.812.3328.7328.735.37-19.132.0914.24-3.466.51-2.513.46-16.22.86-29.21-7.740.0000
21Q2 (10)10.15-35.68-55.410.43-6.6221.03.2832.261326.0900022.597.734.920.673250.0139.2918.8912.1713.3220.1810.919.9829.1639.3933.153.82182.96855.021.62-5.962275.823.975.31-29.4821.750.00.06.30.00.01.810.00.06.6411.0441.2814.754.6815.14-2.6-12.55-22.074.0410.0857.20.000-100.0
21Q1 (9)15.78-20.98-38.0911.17-2.180.742.48535.9000020.97-22.88-15.440.02-97.26-97.716.84-18.5312.8718.20-15.1625.8220.9214.131.751.35-2.88229.2722.99687.335008.893.77-6.91-37.3821.750.00.06.30.07.511.810.034.075.980.512.214.090.2112.36-2.310.86-26.923.671.384.560.000-100.0
20Q4 (8)19.9723.966.6211.411.4257.60.3925.81000027.1919.05-5.460.7330.36-40.6520.6725.422.3321.4527.4711.4718.33-17.88-8.351.390.72208.892.92260.49548.894.05-23.58-37.521.750.00.06.30.07.511.810.034.075.9513.1233.7114.065.1620.58-2.33-7.87-28.733.6216.7737.120.000-100.0
20Q3 (7)16.11-29.22-13.8511.2530.5123.360.3134.78000022.846.08-4.830.56100.0-42.8616.48-1.14-5.9916.830.03022.321.92-7.231.38245.0318.180.81-10.9905.3-5.86-30.7221.750.00.06.30.07.511.810.034.075.2611.9161.8513.374.3727.7-2.16-1.41-56.523.120.6265.780.00-100.0-100.0
20Q2 (6)22.76-10.7125.548.6239.48-8.00.230000021.53-13.19-15.870.28-67.82-75.016.6711.73-11.6116.8216.31021.96.52-11.370.4-2.4414.290.91102.2205.63-6.48-30.4921.750.00.06.37.517.511.8134.0734.074.7-11.82106.1412.812.1534.98-2.13-17.03-83.622.57-26.78129.460.00-2.83-16.16
20Q1 (5)25.4936.0948.376.18-14.64-23.8900000024.8-13.77-6.840.87-29.27-21.6214.92-26.14-27.1814.46-24.84020.562.8-20.160.41-8.8910.810.450.0-55.06.02-7.1-27.9921.750.00.05.860.04.461.350.0-12.345.3319.7848.0612.547.5516.54-1.82-0.55-63.963.5132.9540.960.00-10.71-10.39
19Q4 (4)18.730.160.07.24-20.610.0000.0000.028.7619.830.01.2325.510.020.215.230.019.2400.020.0-16.870.00.4536.360.00.4500.06.48-15.290.021.750.00.05.860.00.01.350.00.04.4536.920.011.6611.370.0-1.81-31.160.02.6441.180.00.00-1.770.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。