損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 63.29 | -12.74 | 52.39 | -13.12 | 4.92 | -8.04 | 1.0 | 132.56 | 0.37 | 105.56 | 0 | 0 | 0.1 | 0.0 | 0.17 | 13.33 | 0.18 | -43.75 | 0.07 | 0 | 0 | 0 | 0.21 | -91.7 | 1.78 | -53.28 | 7.76 | -27.41 | 5.29 | -33.96 | 2.56 | -5.19 | 33.05 | 30.94 | 2.81 | -33.88 | 1.87 | -16.14 | 0.00 | 0 | 188 | 0.0 | 9.2 | -23.14 |
| 2022 (9) | 72.53 | -6.12 | 60.3 | -7.8 | 5.35 | 5.94 | 0.43 | -12.24 | 0.18 | -10.0 | 0 | 0 | 0.1 | 11.11 | 0.15 | 650.0 | 0.32 | 77.78 | 0 | 0 | 0 | 0 | 2.53 | 0 | 3.81 | 2016.67 | 10.69 | 52.93 | 8.01 | 57.99 | 2.7 | 39.18 | 25.24 | -9.18 | 4.25 | 57.99 | 2.23 | -14.23 | 0.00 | 0 | 188 | 0.0 | 11.97 | 45.44 |
| 2021 (8) | 77.26 | 25.14 | 65.4 | 35.12 | 5.05 | 3.7 | 0.49 | 22.5 | 0.2 | 5.26 | 0 | 0 | 0.09 | 50.0 | 0.02 | 0.0 | 0.18 | 5.88 | 0 | 0 | 0 | 0 | -0.76 | 0 | 0.18 | 0 | 6.99 | -9.81 | 5.07 | 4.75 | 1.94 | -33.79 | 27.79 | -26.62 | 2.69 | 4.67 | 2.60 | -12.16 | 0.00 | 0 | 188 | 0.0 | 8.23 | -11.31 |
| 2020 (7) | 61.74 | -5.61 | 48.4 | -8.8 | 4.87 | -10.31 | 0.4 | -32.2 | 0.19 | 11.76 | 0 | 0 | 0.06 | 50.0 | 0.02 | 0.0 | 0.17 | 0.0 | 0 | 0 | 0.03 | 0 | -1.79 | 0 | -0.73 | 0 | 7.75 | -6.96 | 4.84 | -15.68 | 2.93 | 12.69 | 37.87 | 21.5 | 2.57 | -15.46 | 2.96 | 29.26 | 0.00 | 0 | 188 | 0.0 | 9.28 | -5.4 |
| 2019 (6) | 65.41 | -7.1 | 53.07 | -9.13 | 5.43 | -7.18 | 0.59 | 18.0 | 0.17 | -15.0 | 0 | 0 | 0.04 | 0.0 | 0.02 | 100.0 | 0.17 | 41.67 | 0 | 0 | -0.02 | 0 | -0.18 | 0 | 1.43 | -33.18 | 8.33 | 0.36 | 5.74 | 9.13 | 2.6 | -14.19 | 31.17 | -14.72 | 3.04 | 8.96 | 2.29 | 37.95 | 0.00 | 0 | 188 | 0.0 | 9.81 | -0.1 |
| 2018 (5) | 70.41 | -0.17 | 58.4 | 2.37 | 5.85 | 1.56 | 0.5 | -7.41 | 0.2 | 11.11 | 0 | 0 | 0.04 | -20.0 | 0.01 | -85.71 | 0.12 | -42.86 | -0.02 | 0 | -0.02 | 0 | 1.19 | 0 | 2.14 | 0 | 8.3 | 28.88 | 5.26 | 15.6 | 3.03 | 60.32 | 36.55 | 24.36 | 2.79 | 15.29 | 1.66 | -46.45 | 0.00 | 0 | 188 | 1.08 | 9.82 | 24.94 |
| 2017 (4) | 70.53 | 1.12 | 57.05 | 7.72 | 5.76 | -13.12 | 0.54 | -1.82 | 0.18 | 0.0 | 0 | 0 | 0.05 | 0.0 | 0.07 | 40.0 | 0.21 | -4.55 | 0 | 0 | 0.01 | 0 | -2.65 | 0 | -1.28 | 0 | 6.44 | -43.61 | 4.55 | -37.84 | 1.89 | -53.9 | 29.39 | -18.2 | 2.42 | -37.95 | 3.10 | -3.73 | 0.00 | 0 | 186 | 3.91 | 7.86 | -39.4 |
| 2016 (3) | 69.75 | -1.41 | 52.96 | -9.84 | 6.63 | -4.6 | 0.55 | -30.38 | 0.18 | -10.0 | 0 | 0 | 0.05 | 0.0 | 0.05 | 0.0 | 0.22 | -48.84 | -0.01 | 0 | -0.01 | 0 | 0.3 | -84.21 | 1.27 | -56.66 | 11.42 | 42.93 | 7.32 | 20.79 | 4.1 | 113.54 | 35.93 | 49.46 | 3.90 | 21.12 | 3.22 | 93.98 | 0.00 | 0 | 179 | 0.0 | 12.97 | 31.68 |
| 2015 (2) | 70.75 | -6.58 | 58.74 | -8.5 | 6.95 | 16.03 | 0.79 | 1.28 | 0.2 | -13.04 | 0 | 0 | 0.05 | 0.0 | 0.05 | 0.0 | 0.43 | 72.0 | -0.08 | 0 | 0.01 | -66.67 | 1.9 | 37.68 | 2.93 | 4.64 | 7.99 | -4.2 | 6.06 | -0.82 | 1.92 | -13.9 | 24.04 | -10.16 | 3.22 | -1.83 | 1.66 | -5.68 | 0.00 | 0 | 179 | 2.29 | 9.85 | -3.9 |
| 2014 (1) | 75.73 | -3.86 | 64.2 | -3.42 | 5.99 | 3.28 | 0.78 | -2.5 | 0.23 | 0 | 0 | 0 | 0.05 | 66.67 | 0.05 | 0.0 | 0.25 | -16.67 | -0.01 | 0 | 0.03 | 200.0 | 1.38 | 109.09 | 2.8 | 59.09 | 8.34 | 0.97 | 6.11 | -5.42 | 2.23 | 23.2 | 26.76 | 22.47 | 3.28 | -5.75 | 1.76 | -29.6 | 0.00 | 0 | 175 | 4.17 | 10.25 | 1.99 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 15.26 | -12.75 | -9.81 | 12.64 | -11.98 | -6.3 | 1.24 | 3.33 | 1.64 | 0.43 | 115.0 | 207.14 | 0.18 | 200.0 | 200.0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0.04 | -66.67 | 300.0 | 0.01 | -50.0 | -88.89 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.53 | -247.22 | 13.11 | -0.3 | -129.41 | 25.0 | 1.08 | -63.51 | -40.0 | 0.58 | -74.11 | -56.06 | 0.53 | -29.33 | 12.77 | 49.11 | 94.65 | 88.88 | 0.31 | -73.95 | -55.71 | 0.47 | -27.69 | -48.35 | 2.82 | 12.35 | -33.96 | 188 | 0.0 | 0.0 | 1.53 | -53.35 | -27.49 |
| 23Q3 (19) | 17.49 | 12.69 | -6.87 | 14.36 | 11.4 | -7.89 | 1.2 | -2.44 | -13.04 | 0.2 | -16.67 | 300.0 | 0.06 | -14.29 | 20.0 | 0 | 0 | 0 | 0.04 | 300.0 | 33.33 | 0.12 | 0 | -7.69 | 0.02 | -80.0 | -80.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.36 | -42.86 | -78.82 | 1.02 | -8.11 | -53.0 | 2.96 | 18.4 | -25.63 | 2.24 | 35.76 | -28.66 | 0.75 | -14.77 | -10.71 | 25.23 | -28.34 | 19.01 | 1.19 | 35.23 | -28.74 | 0.65 | 124.14 | 25.0 | 2.51 | 90.15 | -29.49 | 188 | 0.0 | 0.0 | 3.28 | 15.49 | -24.42 |
| 23Q2 (18) | 15.52 | 3.4 | -13.2 | 12.89 | 3.2 | -12.91 | 1.23 | -0.81 | -9.56 | 0.24 | 84.62 | 140.0 | 0.07 | 16.67 | 133.33 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | -100.0 | -100.0 | 0.1 | 100.0 | 11.11 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.63 | 352.0 | -41.67 | 1.11 | 2320.0 | -13.28 | 2.5 | 104.92 | -16.94 | 1.65 | 101.22 | -21.8 | 0.88 | 114.63 | -5.38 | 35.21 | 5.74 | 14.39 | 0.88 | 100.0 | -21.43 | 0.29 | -36.96 | -34.09 | 1.32 | 200.0 | -30.16 | 188 | 0.0 | 0.0 | 2.84 | 82.05 | -14.46 |
| 23Q1 (17) | 15.01 | -11.29 | -20.79 | 12.49 | -7.41 | -23.98 | 1.24 | 1.64 | -10.79 | 0.13 | -7.14 | -7.14 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.01 | 0.0 | 0 | 0.05 | -44.44 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.25 | 59.02 | -167.57 | -0.05 | 87.5 | -106.58 | 1.22 | -32.22 | -35.79 | 0.82 | -37.88 | -43.06 | 0.41 | -12.77 | -10.87 | 33.30 | 28.08 | 37.55 | 0.44 | -37.14 | -42.86 | 0.46 | -49.45 | 27.78 | 0.44 | -89.7 | -42.86 | 188 | 0.0 | 0.0 | 1.56 | -26.07 | -29.09 |
| 22Q4 (16) | 16.92 | -9.9 | -19.24 | 13.49 | -13.47 | -24.59 | 1.22 | -11.59 | 0.0 | 0.14 | 180.0 | -22.22 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0.01 | -92.31 | 0 | 0.09 | -10.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.61 | -135.88 | -117.86 | -0.4 | -118.43 | -1433.33 | 1.8 | -54.77 | -3.23 | 1.32 | -57.96 | -4.35 | 0.47 | -44.05 | 2.17 | 26.00 | 22.64 | 4.67 | 0.70 | -58.08 | -5.41 | 0.91 | 75.0 | 26.39 | 4.27 | 19.94 | 58.15 | 188 | 0.0 | 0.0 | 2.11 | -51.38 | -2.31 |
| 22Q3 (15) | 18.78 | 5.03 | -11.42 | 15.59 | 5.34 | -14.06 | 1.38 | 1.47 | 2.99 | 0.05 | -50.0 | -37.5 | 0.05 | 66.67 | -16.67 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.13 | 550.0 | 550.0 | 0.1 | 11.11 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.7 | 57.41 | 5766.67 | 2.17 | 69.53 | 1346.67 | 3.98 | 32.23 | 111.7 | 3.14 | 48.82 | 130.88 | 0.84 | -9.68 | 58.49 | 21.20 | -31.12 | -25.43 | 1.67 | 49.11 | 131.94 | 0.52 | 18.18 | -18.75 | 3.56 | 88.36 | 80.71 | 188 | 0.0 | 0.0 | 4.34 | 30.72 | 98.17 |
| 22Q2 (14) | 17.88 | -5.65 | -3.4 | 14.8 | -9.92 | -4.95 | 1.36 | -2.16 | 5.43 | 0.1 | -28.57 | -37.5 | 0.03 | -25.0 | -40.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.02 | 0 | 0 | 0.09 | 125.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08 | 191.89 | 316.0 | 1.28 | 68.42 | 574.07 | 3.01 | 58.42 | 118.12 | 2.11 | 46.53 | 129.35 | 0.93 | 102.17 | 93.75 | 30.78 | 27.14 | -11.09 | 1.12 | 45.45 | 128.57 | 0.44 | 22.22 | -30.16 | 1.89 | 145.45 | 52.42 | 188 | 0.0 | 0.0 | 3.32 | 50.91 | 97.62 |
| 22Q1 (13) | 18.95 | -9.55 | 14.16 | 16.43 | -8.16 | 19.06 | 1.39 | 13.93 | 14.88 | 0.14 | -22.22 | 100.0 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | -33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.37 | 232.14 | 640.0 | 0.76 | 2433.33 | 181.48 | 1.9 | 2.15 | 1.6 | 1.44 | 4.35 | 2.13 | 0.46 | 0.0 | -2.13 | 24.21 | -2.54 | -3.28 | 0.77 | 4.05 | 2.67 | 0.36 | -50.0 | -40.98 | 0.77 | -71.48 | 2.67 | 188 | 0.0 | 0.0 | 2.2 | 1.85 | 0.0 |
| 21Q4 (12) | 20.95 | -1.18 | 18.7 | 17.89 | -1.38 | 27.69 | 1.22 | -8.96 | 4.27 | 0.18 | 125.0 | 38.46 | 0.04 | -33.33 | -55.56 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.06 | 20.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | -0.28 | -833.33 | 52.54 | 0.03 | -80.0 | 107.89 | 1.86 | -1.06 | -11.0 | 1.38 | 1.47 | -9.21 | 0.46 | -13.21 | -23.33 | 24.84 | -12.63 | -13.6 | 0.74 | 2.78 | -8.64 | 0.72 | 12.5 | -28.71 | 2.70 | 37.06 | 4.65 | 188 | 0.0 | 0.0 | 2.16 | -1.37 | -19.1 |
| 21Q3 (11) | 21.2 | 14.53 | 17.65 | 18.14 | 16.51 | 29.39 | 1.34 | 3.88 | 3.08 | 0.08 | -50.0 | -11.11 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0.02 | 0 | 100.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.03 | 94.0 | 95.59 | 0.15 | 155.56 | 148.39 | 1.88 | 36.23 | -21.34 | 1.36 | 47.83 | 2.26 | 0.53 | 10.42 | -50.0 | 28.43 | -17.88 | -36.03 | 0.72 | 46.94 | 1.41 | 0.64 | 1.59 | -26.44 | 1.97 | 58.87 | 11.3 | 188 | 0.0 | 0.0 | 2.19 | 30.36 | -19.19 |
| 21Q2 (10) | 18.51 | 11.51 | 18.43 | 15.57 | 12.83 | 34.46 | 1.29 | 6.61 | 4.88 | 0.16 | 128.57 | 0 | 0.05 | -16.67 | 66.67 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | -1100.0 | 0 | -0.27 | -200.0 | 50.91 | 1.38 | -26.2 | -39.21 | 0.92 | -34.75 | -35.66 | 0.48 | 2.13 | -42.86 | 34.62 | 38.31 | -6.63 | 0.49 | -34.67 | -35.53 | 0.63 | 3.28 | -40.0 | 1.24 | 65.33 | 15.89 | 188 | 0.0 | 0.0 | 1.68 | -23.64 | -34.38 |
| 21Q1 (9) | 16.6 | -5.95 | 58.85 | 13.8 | -1.5 | 57.18 | 1.21 | 3.42 | 3.42 | 0.07 | -46.15 | -30.0 | 0.06 | -33.33 | 50.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0.03 | -57.14 | -25.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | 108.47 | 66.67 | 0.27 | 171.05 | -46.0 | 1.87 | -10.53 | 87.0 | 1.41 | -7.24 | 147.37 | 0.47 | -21.67 | 9.3 | 25.03 | -12.94 | -41.7 | 0.75 | -7.41 | 141.94 | 0.61 | -39.6 | 1425.0 | 0.75 | -70.93 | 141.94 | 188 | 0.0 | 0.0 | 2.2 | -17.6 | 64.18 |
| 20Q4 (8) | 17.65 | -2.05 | 4.44 | 14.01 | -0.07 | 5.34 | 1.17 | -10.0 | -22.0 | 0.13 | 44.44 | 0 | 0.09 | 125.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0 | 0.07 | 75.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.59 | 13.24 | 0 | -0.38 | -22.58 | 20.83 | 2.09 | -12.55 | 29.81 | 1.52 | 14.29 | 35.71 | 0.6 | -43.4 | 22.45 | 28.75 | -35.31 | -5.37 | 0.81 | 14.08 | 35.0 | 1.01 | 16.09 | 18.82 | 2.58 | 45.76 | -15.69 | 188 | 0.0 | 0.0 | 2.67 | -1.48 | 35.53 |
| 20Q3 (7) | 18.02 | 15.29 | 11.03 | 14.02 | 21.07 | 8.18 | 1.3 | 5.69 | 3.17 | 0.09 | 0 | -40.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.04 | 0 | 300.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.68 | 0 | -351.85 | -0.31 | 43.64 | -147.69 | 2.39 | 5.29 | -10.15 | 1.33 | -6.99 | -24.86 | 1.06 | 26.19 | 19.1 | 44.44 | 19.85 | 33.01 | 0.71 | -6.58 | -25.26 | 0.87 | -17.14 | 45.0 | 1.77 | 65.42 | -28.05 | 188 | 0.0 | 0.0 | 2.71 | 5.86 | -10.56 |
| 20Q2 (6) | 15.63 | 49.57 | -6.96 | 11.58 | 31.89 | -15.97 | 1.23 | 5.13 | -1.6 | 0 | -100.0 | -100.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | -0.55 | -210.0 | -163.22 | 2.27 | 127.0 | -14.02 | 1.43 | 150.88 | -20.56 | 0.84 | 95.35 | 0.0 | 37.08 | -13.63 | 16.71 | 0.76 | 145.16 | -20.83 | 1.05 | 2525.0 | 114.29 | 1.07 | 245.16 | -29.14 | 188 | 0.0 | 0.0 | 2.56 | 91.04 | -15.23 |
| 20Q1 (5) | 10.45 | -38.17 | -32.49 | 8.78 | -33.98 | -32.62 | 1.17 | -22.0 | -17.61 | 0.1 | 0 | -37.5 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.04 | 0 | -20.0 | 0 | 0 | 0 | 0.04 | 0 | 300.0 | 0.03 | 0 | 118.75 | 0.5 | 204.17 | 31.58 | 1.0 | -37.89 | -29.08 | 0.57 | -49.11 | -45.19 | 0.43 | -12.24 | 13.16 | 42.93 | 41.31 | 60.85 | 0.31 | -48.33 | -43.64 | 0.04 | -95.29 | -88.57 | 0.31 | -89.87 | -43.64 | 188 | 0.0 | 0.0 | 1.34 | -31.98 | -25.14 |
| 19Q4 (4) | 16.9 | 4.13 | 0.0 | 13.3 | 2.62 | 0.0 | 1.5 | 19.05 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.48 | -173.85 | 0.0 | 1.61 | -39.47 | 0.0 | 1.12 | -36.72 | 0.0 | 0.49 | -44.94 | 0.0 | 30.38 | -9.07 | 0.0 | 0.60 | -36.84 | 0.0 | 0.85 | 41.67 | 0.0 | 3.06 | 24.39 | 0.0 | 188 | 0.0 | 0.0 | 1.97 | -34.98 | 0.0 |
| 19Q3 (3) | 16.23 | -3.39 | 0.0 | 12.96 | -5.95 | 0.0 | 1.26 | 0.8 | 0.0 | 0.15 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.27 | -50.0 | 0.0 | 0.65 | -25.29 | 0.0 | 2.66 | 0.76 | 0.0 | 1.77 | -1.67 | 0.0 | 0.89 | 5.95 | 0.0 | 33.41 | 5.16 | 0.0 | 0.95 | -1.04 | 0.0 | 0.60 | 22.45 | 0.0 | 2.46 | 62.91 | 0.0 | 188 | 0.0 | 0.0 | 3.03 | 0.33 | 0.0 |
| 19Q2 (2) | 16.8 | 8.53 | 0.0 | 13.78 | 5.76 | 0.0 | 1.25 | -11.97 | 0.0 | 0.15 | -6.25 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -60.0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.54 | 437.5 | 0.0 | 0.87 | 128.95 | 0.0 | 2.64 | 87.23 | 0.0 | 1.8 | 73.08 | 0.0 | 0.84 | 121.05 | 0.0 | 31.77 | 19.03 | 0.0 | 0.96 | 74.55 | 0.0 | 0.49 | 40.0 | 0.0 | 1.51 | 174.55 | 0.0 | 188 | 0.0 | 0.0 | 3.02 | 68.72 | 0.0 |
| 19Q1 (1) | 15.48 | 0.0 | 0.0 | 13.03 | 0.0 | 0.0 | 1.42 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 1.41 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.38 | 0.0 | 0.0 | 26.69 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 188 | 0.0 | 0.0 | 1.79 | 0.0 | 0.0 |
