資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)17.22-8.1116.0-6.43000063.29-12.745.29-33.9618.53-7.9529.285.494.77-29.962.221.55000.02-33.3318.770.012.46.993.368.399.57-15.5325.33-2.69-2.7506.82-25.790.01-8.53
2022 (9)18.7410.0417.1-12.89000072.53-6.128.0157.9920.13-21.3127.75-16.176.81-23.051.8130.22000.03-50.018.770.011.594.513.1-30.6511.3348.4926.0312.25-2.1409.19102.870.02115.29
2021 (8)17.03-36.619.63-1.95000077.2625.145.074.7525.5821.7533.11-2.718.8546.041.396.92000.06-14.2918.770.011.094.524.479.027.63-3.0523.192.7-3.104.5333.240.01-9.87
2020 (7)26.8629.0720.028.1000061.74-5.614.84-15.6821.015.8434.0312.146.0624.181.3-11.56000.07-36.3618.770.010.615.784.139.937.87-21.4622.58-1.74-4.4703.4-42.570.01-11.36
2019 (6)20.81-6.8518.52-7.4000.21065.41-7.15.749.1319.85-14.6630.35-8.144.88-17.711.4715.75000.11-15.3818.770.010.035.472.9342.2310.02-3.0922.984.88-4.105.92-18.230.010
2018 (5)22.3416.1120.05.82000070.41-0.175.2615.623.263.0633.043.235.9311.261.274.1000.13-38.118.770.09.515.082.0619.7710.345.6221.916.57-3.107.24-6.340.000
2017 (4)19.24-31.5318.918.94000070.531.124.55-37.8422.57-1.7432.00-2.835.339.671.224.27000.215.018.774.169.058.771.7240.989.79-30.0720.56-12.66-2.0607.73-37.050.000
2016 (3)28.114.2715.8920.562.3-33.530069.75-1.417.3220.7922.975.1332.936.634.869.461.1798.31000.2-23.0818.020.738.327.911.220.014.08.723.547.93-1.72012.28-7.530.000
2015 (2)24.5967.8513.1825.293.46-8.710070.75-6.586.06-0.8221.85-4.4630.882.264.44-21.690.590.00.19-84.030.26-23.5317.890.687.718.591.220.012.88-0.7721.812.350.4-69.9213.28-7.20.010
2014 (1)14.65-31.9910.52-3.223.79982.860075.73-3.866.11-5.4222.87-1.8930.202.055.67-6.440.5947.51.19-78.170.343.0317.773.557.19.911.22-32.2212.980.1521.310.421.33291.1814.317.590.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)17.222.62-8.1116.0-5.88-6.4300000015.26-12.75-9.810.58-74.11-56.0618.53-10.7-7.9529.28-8.365.514.77-19.29-29.962.2-4.3521.550000.02-33.33-33.3318.770.00.012.40.06.993.360.08.399.576.57-15.5325.332.38-2.69-2.75-47.06-28.56.82-4.08-25.790.01-4.59-8.53
23Q3 (19)16.78-11.03-7.617.00.0-3.300000017.4912.69-6.872.2435.76-28.6620.7512.28-7.6131.9514.518.925.913.5-23.152.36.9830.680000.030.0-25.018.770.00.012.40.06.993.360.08.398.9833.23-9.4824.749.960.49-1.8738.8922.417.1193.21-5.330.01-8.9613.26
23Q2 (18)18.86-7.230.2117.0-0.29-2.8600000015.523.4-13.21.65101.22-21.818.481.54-20.1427.905.16-4.765.71-15.91-41.322.1512.5727.220000.030.0-25.018.770.00.012.46.996.993.368.398.396.74-44.53-0.5922.5-16.24.75-3.06-92.45-1.323.68-65.15-2.130.029.3422.44
23Q1 (17)20.338.483.9417.05-0.29-7.8400000015.01-11.29-20.790.82-37.88-43.0618.2-9.59-24.3226.53-4.39-12.176.79-0.29-23.711.915.527.30000.030.0-40.018.770.00.011.590.04.513.10.0-30.6512.157.2433.9626.853.159.01-1.5925.723.1910.5614.9150.860.01-3.7111.87
22Q4 (16)18.743.1910.0417.1-2.73-12.8900000016.92-9.9-19.241.32-57.96-4.3520.13-10.37-21.3127.75-5.39-16.176.81-11.44-23.051.812.8430.220000.03-25.0-50.018.770.00.011.590.04.513.10.0-30.6511.3314.2148.4926.035.7312.25-2.1411.230.979.1922.37102.870.0218.15115.29
22Q3 (15)18.16-3.51-14.4617.580.46-18.0400000018.785.03-11.423.1448.82130.8822.46-2.94-8.429.340.13-11.517.69-20.97-13.011.764.1423.080000.040.00.018.770.00.011.590.04.513.10.0-30.659.9246.3155.9724.6214.6212.32-2.4120.250.17.5199.73390.850.01-1.5875.95
22Q2 (14)18.82-3.78-21.8817.5-5.41-14.4300000017.88-5.65-3.42.1146.53129.3523.14-3.781.829.30-3.02-8.779.739.3315.561.69-5.0611.920000.04-20.0-20.018.770.00.011.594.519.243.1-30.65-24.396.78-25.25-33.5921.48-12.79-13.77-3.02-45.8935.743.76-46.29-31.760.0189.2189.08
22Q1 (13)19.5614.86-29.6118.5-5.76-8.4600000018.95-9.5514.161.444.352.1324.05-5.9814.4130.21-8.76-2.418.90.5625.711.7828.0637.980000.05-16.67-16.6718.770.00.011.090.04.524.470.09.029.0718.87-2.2624.636.212.67-2.0733.2352.197.054.5341.410.01-2.15-8.92
21Q4 (12)17.03-19.78-36.619.63-8.48-1.9500000020.95-1.1818.71.381.47-9.2125.584.3221.7533.11-0.13-2.698.850.1146.041.39-2.86.920000.0650.0-14.2918.770.00.011.090.04.524.470.09.027.6319.97-3.0523.195.792.7-3.135.8230.654.53196.0833.240.01-3.45-9.87
21Q3 (11)21.23-11.87-2.5721.454.894.7900000021.214.5317.651.3647.832.2624.527.8820.4933.153.24-0.628.844.9962.81.43-5.318.180000.04-20.0-42.8618.770.00.011.094.524.524.479.029.026.36-37.71-0.6221.92-12.03.84-4.83-2.775.291.53-72.2317.690.015.77-21.1
21Q2 (10)24.09-13.31-10.5520.451.1913.6100000018.5111.5118.430.92-34.75-35.6622.738.1426.032.113.745.48.4218.9372.191.5117.0522.760000.05-16.67-37.518.770.00.010.610.00.04.10.00.010.2110.02101.3824.913.8325.94-4.7-8.5514.235.5111.311443.90.01-8.86-28.2
21Q1 (9)27.793.462.1320.210.959.3600000-100.016.6-5.9558.851.41-7.24147.3721.020.0539.2130.96-9.0123.797.0816.8342.741.29-0.774.880000.06-14.29-40.018.770.00.010.610.05.784.10.039.939.2817.92-12.4523.996.241.87-4.333.1312.534.9545.59-12.390.01-3.16-16.54
20Q4 (8)26.8623.2729.0720.02-2.210.7900000017.65-2.054.441.5214.2935.7121.013.245.8434.021.9912.126.0611.624.181.37.44-11.560000.070.0-36.3618.770.00.010.610.05.784.10.039.937.8722.97-21.4622.586.96-1.74-4.4712.35-9.023.4161.54-42.570.01-15.48-11.36
20Q3 (7)21.79-19.09-8.6420.4713.729.700000-100.018.0215.2911.031.33-6.99-24.8620.3512.8-1.8333.369.4905.4311.0411.961.21-1.63-33.520000.07-12.5-41.6718.770.00.010.610.05.784.10.039.936.426.23-27.8521.116.72-3.3-5.16.93-29.441.3417.07-73.630.01-3.74-1.68
20Q2 (6)26.93-1.0323.5918.0-2.6-3.170000-100.0015.6349.57-6.961.43150.88-20.5618.0419.47-15.6630.4721.8304.89-1.41-17.681.230.0-25.90000.08-20.0-27.2718.770.00.010.615.785.784.139.9339.935.07-52.17-28.5919.78-16.01-1.4-5.48-10.71-106.79-0.41-107.26-109.210.015.941.11
20Q1 (5)27.2130.7520.2418.482.27-8.470000.210010.45-38.17-32.490.57-49.11-45.1915.1-23.93-29.2725.01-17.5904.961.64-20.391.23-16.33-20.130000.1-9.09-16.6718.770.00.010.030.05.472.930.042.2310.65.79-6.8523.552.482.61-4.95-20.73-123.985.65-4.56-38.390.012.846.36
19Q4 (4)20.81-12.750.018.07-3.160.0000.00-100.00.016.94.130.01.12-36.720.019.85-4.250.030.3500.04.880.620.01.47-19.230.0000.00.11-8.330.018.770.00.010.030.00.02.930.00.010.0212.970.022.985.270.0-4.1-4.060.05.9220.080.00.01-6.250.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。