損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 25.16 | -22.44 | 14.52 | -16.12 | 9.53 | -11.18 | 0.16 | 433.33 | 0.19 | 90.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.01 | -97.78 | 1.12 | -76.86 | 0.97 | -76.63 | 0.15 | -78.57 | 13.84 | -3.69 | 1.07 | -76.33 | 1.07 | -73.97 | 0.00 | 0 | 90 | 0.0 | 2.41 | -60.23 |
| 2022 (9) | 32.44 | 0.0 | 17.31 | 8.12 | 10.73 | 11.89 | 0.03 | 200.0 | 0.1 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.57 | 0 | 0.45 | 0 | 4.84 | -27.44 | 4.15 | -27.83 | 0.7 | -23.91 | 14.37 | 4.21 | 4.52 | -28.71 | 4.11 | -37.44 | 0.00 | 0 | 90 | 0.0 | 6.06 | -22.9 |
| 2021 (8) | 32.44 | 25.93 | 16.01 | 14.36 | 9.59 | 20.48 | 0.01 | -75.0 | 0.05 | 66.67 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.16 | 0 | 6.67 | 84.76 | 5.75 | 73.72 | 0.92 | 206.67 | 13.79 | 65.75 | 6.34 | 74.66 | 6.57 | 68.89 | 0.00 | 0 | 90 | 0.0 | 7.86 | 72.75 |
| 2020 (7) | 25.76 | 31.5 | 14.0 | 39.03 | 7.96 | 10.71 | 0.04 | -50.0 | 0.03 | -25.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.19 | 0 | 3.61 | 55.6 | 3.31 | 66.33 | 0.3 | -9.09 | 8.32 | -41.33 | 3.63 | 66.51 | 3.89 | 75.23 | 0.00 | 0 | 90 | 0.0 | 4.55 | 48.21 |
| 2019 (6) | 19.59 | 3.87 | 10.07 | 3.6 | 7.19 | 6.36 | 0.08 | -46.67 | 0.04 | -55.56 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.01 | 0 | 2.32 | -14.71 | 1.99 | -18.78 | 0.33 | 22.22 | 14.18 | 41.66 | 2.18 | -18.96 | 2.22 | -4.72 | 0.00 | 0 | 90 | 0.0 | 3.07 | -13.52 |
| 2018 (5) | 18.86 | 5.54 | 9.72 | 6.58 | 6.76 | 3.68 | 0.15 | 50.0 | 0.09 | 12.5 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.29 | 0 | 0.35 | 0 | 2.72 | 78.95 | 2.45 | 87.02 | 0.27 | 28.57 | 10.01 | -27.67 | 2.69 | 85.52 | 2.33 | 4.02 | 0.00 | 0 | 90 | 0.0 | 3.55 | 62.84 |
| 2017 (4) | 17.87 | 1.65 | 9.12 | 4.71 | 6.52 | 5.33 | 0.1 | 233.33 | 0.08 | 60.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.73 | 0 | -0.71 | 0 | 1.52 | -41.09 | 1.31 | -42.29 | 0.21 | -32.26 | 13.84 | 15.53 | 1.45 | -42.0 | 2.24 | -15.15 | 0.00 | 0 | 90 | 0.0 | 2.18 | -30.79 |
| 2016 (3) | 17.58 | -6.74 | 8.71 | -11.93 | 6.19 | 3.0 | 0.03 | 50.0 | 0.05 | 400.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -0.11 | 0 | 2.58 | -15.13 | 2.27 | -15.61 | 0.31 | -11.43 | 11.98 | 3.99 | 2.50 | -16.11 | 2.64 | -8.33 | 0.00 | 0 | 90 | 1.12 | 3.15 | -10.76 |
| 2015 (2) | 18.85 | -14.36 | 9.89 | -18.33 | 6.01 | 3.62 | 0.02 | -33.33 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.07 | -75.86 | 0.1 | -78.26 | 3.04 | -33.19 | 2.69 | -37.0 | 0.35 | 25.0 | 11.52 | 87.93 | 2.98 | -38.3 | 2.88 | -31.91 | 0.00 | 0 | 89 | 1.14 | 3.53 | -32.89 |
| 2014 (1) | 22.01 | 53.06 | 12.11 | 28.56 | 5.8 | -16.43 | 0.03 | -25.0 | 0.02 | 0 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0.29 | 262.5 | 0.46 | 0 | 4.55 | 0 | 4.27 | 0 | 0.28 | 600.0 | 6.13 | 0 | 4.83 | 0 | 4.23 | 0 | 0.00 | 0 | 88 | 1.15 | 5.26 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 7.0 | 7.03 | 22.59 | 3.96 | 7.9 | -12.2 | 2.5 | 5.93 | 8.7 | 0.07 | 75.0 | 250.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.32 | -245.45 | -190.91 | -0.25 | -219.05 | -127.27 | 0.3 | -58.33 | 124.79 | 0.25 | -59.68 | 126.32 | 0.04 | -60.0 | 114.81 | 15.15 | 6.54 | 0 | 0.28 | -58.82 | 126.67 | 0.56 | 21.74 | 160.22 | 1.07 | 35.44 | -76.74 | 90 | 0.0 | 0.0 | 0.63 | -38.83 | 170.0 |
| 23Q3 (19) | 6.54 | 4.47 | 14.54 | 3.67 | 1.38 | 22.33 | 2.36 | 3.06 | -9.23 | 0.04 | 33.33 | 300.0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 83.33 | -15.38 | 0.21 | 110.0 | 16.67 | 0.72 | 63.64 | 148.28 | 0.62 | 63.16 | 148.0 | 0.1 | 66.67 | 100.0 | 14.22 | 5.57 | -14.44 | 0.68 | 61.9 | 151.85 | 0.46 | 48.39 | 475.0 | 0.79 | 618.18 | -86.02 | 90 | 0.0 | 0.0 | 1.03 | 33.77 | 74.58 |
| 23Q2 (18) | 6.26 | 16.79 | -27.38 | 3.62 | 10.7 | -18.47 | 2.29 | -3.78 | -18.51 | 0.03 | 50.0 | 200.0 | 0.05 | 0.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 500.0 | -36.84 | 0.1 | 350.0 | -37.5 | 0.44 | 229.41 | -71.24 | 0.38 | 231.03 | -70.99 | 0.06 | 220.0 | -72.73 | 13.47 | 0 | -8.24 | 0.42 | 231.25 | -71.03 | 0.31 | 210.71 | -75.78 | 0.11 | 134.38 | -97.95 | 90 | 0.0 | 0.0 | 0.77 | 3950.0 | -58.15 |
| 23Q1 (17) | 5.36 | -6.13 | -56.77 | 3.27 | -27.49 | -38.99 | 2.38 | 3.48 | -21.19 | 0.02 | 0.0 | 0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 72.73 | -113.04 | -0.04 | 63.64 | -118.18 | -0.34 | 71.9 | -108.02 | -0.29 | 69.47 | -108.17 | -0.05 | 81.48 | -107.25 | 0.00 | 0 | -100.0 | -0.32 | 69.52 | -108.14 | -0.28 | 69.89 | -107.57 | -0.32 | -106.96 | -108.14 | 90 | 0.0 | 0.0 | -0.02 | 97.78 | -100.44 |
| 22Q4 (16) | 5.71 | 0.0 | -45.2 | 4.51 | 50.33 | -8.52 | 2.3 | -11.54 | -18.15 | 0.02 | 100.0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -142.31 | -450.0 | -0.11 | -161.11 | -175.0 | -1.21 | -517.24 | -145.83 | -0.95 | -480.0 | -142.04 | -0.27 | -640.0 | -171.05 | 0.00 | -100.0 | -100.0 | -1.05 | -488.89 | -141.67 | -0.93 | -1262.5 | -136.33 | 4.60 | -18.58 | -28.24 | 90 | 0.0 | 0.0 | -0.9 | -252.54 | -130.72 |
| 22Q3 (15) | 5.71 | -33.76 | -34.44 | 3.0 | -32.43 | -28.57 | 2.6 | -7.47 | 6.12 | 0.01 | 0.0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 36.84 | 2500.0 | 0.18 | 12.5 | 0 | 0.29 | -81.05 | -85.85 | 0.25 | -80.92 | -85.8 | 0.05 | -77.27 | -82.76 | 16.62 | 13.22 | 17.54 | 0.27 | -81.38 | -86.29 | 0.08 | -93.75 | -95.92 | 5.65 | 5.21 | 45.24 | 90 | 0.0 | 0.0 | 0.59 | -67.93 | -74.89 |
| 22Q2 (14) | 8.62 | -30.48 | 14.93 | 4.44 | -17.16 | 19.35 | 2.81 | -6.95 | 24.89 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | -17.39 | 337.5 | 0.16 | -27.27 | 260.0 | 1.53 | -63.92 | 5.52 | 1.31 | -63.1 | 3.15 | 0.22 | -68.12 | 22.22 | 14.68 | -9.88 | 20.72 | 1.45 | -63.1 | 2.84 | 1.28 | -65.41 | -15.79 | 5.37 | 36.64 | 178.24 | 90 | 0.0 | 0.0 | 1.84 | -59.47 | 6.36 |
| 22Q1 (13) | 12.4 | 19.0 | 113.43 | 5.36 | 8.72 | 69.62 | 3.02 | 7.47 | 44.5 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 1250.0 | 2400.0 | 0.22 | 650.0 | 1200.0 | 4.24 | 60.61 | 685.19 | 3.55 | 57.08 | 671.74 | 0.69 | 81.58 | 762.5 | 16.29 | 13.92 | 14.32 | 3.93 | 55.95 | 670.59 | 3.70 | 44.53 | 598.11 | 3.93 | -38.69 | 670.59 | 90 | 0.0 | 0.0 | 4.54 | 54.95 | 440.48 |
| 21Q4 (12) | 10.42 | 19.63 | 63.07 | 4.93 | 17.38 | 35.44 | 2.81 | 14.69 | 33.18 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 77.78 | -0.04 | 0 | 60.0 | 2.64 | 28.78 | 380.0 | 2.26 | 28.41 | 380.85 | 0.38 | 31.03 | 442.86 | 14.30 | 1.13 | 4.46 | 2.52 | 27.92 | 375.47 | 2.56 | 30.61 | 306.35 | 6.41 | 64.78 | 73.71 | 90 | 0.0 | 0.0 | 2.93 | 24.68 | 248.81 |
| 21Q3 (11) | 8.71 | 16.13 | 27.34 | 4.2 | 12.9 | 10.82 | 2.45 | 8.89 | 20.1 | 0 | 0 | -100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 112.5 | 114.29 | 0 | 100.0 | 100.0 | 2.05 | 41.38 | 115.79 | 1.76 | 38.58 | 74.26 | 0.29 | 61.11 | 583.33 | 14.14 | 16.28 | 0 | 1.97 | 39.72 | 75.89 | 1.96 | 28.95 | 64.71 | 3.89 | 101.55 | 23.1 | 90 | 0.0 | 0.0 | 2.35 | 35.84 | 95.83 |
| 21Q2 (10) | 7.5 | 29.09 | 5.19 | 3.72 | 17.72 | -1.85 | 2.25 | 7.66 | 16.58 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -700.0 | 0 | -0.1 | -400.0 | -42.86 | 1.45 | 168.52 | 7.41 | 1.27 | 176.09 | 8.55 | 0.18 | 125.0 | 0.0 | 12.16 | -14.67 | -6.89 | 1.41 | 176.47 | 8.46 | 1.52 | 186.79 | 10.14 | 1.93 | 278.43 | -5.39 | 90 | 0.0 | 0.0 | 1.73 | 105.95 | 10.9 |
| 21Q1 (9) | 5.81 | -9.08 | 7.79 | 3.16 | -13.19 | 13.67 | 2.09 | -0.95 | 10.58 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 88.89 | -133.33 | -0.02 | 80.0 | -150.0 | 0.54 | -1.82 | -28.95 | 0.46 | -2.13 | -30.3 | 0.08 | 14.29 | -27.27 | 14.25 | 4.09 | 2.96 | 0.51 | -3.77 | -30.14 | 0.53 | -15.87 | -23.19 | 0.51 | -86.18 | -30.14 | 90 | 0.0 | 0.0 | 0.84 | 0.0 | -12.5 |
| 20Q4 (8) | 6.39 | -6.58 | 18.55 | 3.64 | -3.96 | 25.52 | 2.11 | 3.43 | 15.93 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -28.57 | 18.18 | -0.1 | -66.67 | 0.0 | 0.55 | -42.11 | -3.51 | 0.47 | -53.47 | -4.08 | 0.07 | 216.67 | -12.5 | 13.69 | 0 | -2.42 | 0.53 | -52.68 | -3.64 | 0.63 | -47.06 | -4.55 | 3.69 | 16.77 | 66.22 | 90 | 0.0 | 0.0 | 0.84 | -30.0 | 7.69 |
| 20Q3 (7) | 6.84 | -4.07 | 24.59 | 3.79 | 0.0 | 37.82 | 2.04 | 5.7 | 3.55 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -600.0 | -0.06 | 14.29 | -500.0 | 0.95 | -29.63 | 25.0 | 1.01 | -13.68 | 53.03 | -0.06 | -133.33 | -154.55 | 0.00 | -100.0 | -100.0 | 1.12 | -13.85 | 53.42 | 1.19 | -13.77 | 60.81 | 3.16 | 54.9 | 89.22 | 90 | 0.0 | 0.0 | 1.2 | -23.08 | 26.32 |
| 20Q2 (6) | 7.13 | 32.28 | 53.0 | 3.79 | 36.33 | 61.97 | 1.93 | 2.12 | 13.53 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.07 | -275.0 | -240.0 | 1.35 | 77.63 | 101.49 | 1.17 | 77.27 | 105.26 | 0.18 | 63.64 | 80.0 | 13.06 | -5.64 | -9.37 | 1.30 | 78.08 | 103.12 | 1.38 | 100.0 | 137.93 | 2.04 | 179.45 | 119.35 | 90 | 0.0 | 0.0 | 1.56 | 62.5 | 83.53 |
| 20Q1 (5) | 5.39 | 0.0 | 33.09 | 2.78 | -4.14 | 33.01 | 1.89 | 3.85 | 11.18 | 0.01 | 0.0 | -75.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 127.27 | 0.0 | 0.04 | 140.0 | -20.0 | 0.76 | 33.33 | 145.16 | 0.66 | 34.69 | 144.44 | 0.11 | 37.5 | 120.0 | 13.84 | -1.35 | -5.27 | 0.73 | 32.73 | 143.33 | 0.69 | 4.55 | 187.5 | 0.73 | -67.12 | 143.33 | 90 | 0.0 | 0.0 | 0.96 | 23.08 | 92.0 |
| 19Q4 (4) | 5.39 | -1.82 | 0.0 | 2.9 | 5.45 | 0.0 | 1.82 | -7.61 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.11 | -1000.0 | 0.0 | -0.1 | -900.0 | 0.0 | 0.57 | -25.0 | 0.0 | 0.49 | -25.76 | 0.0 | 0.08 | -27.27 | 0.0 | 14.03 | 0.72 | 0.0 | 0.55 | -24.66 | 0.0 | 0.66 | -10.81 | 0.0 | 2.22 | 32.93 | 0.0 | 90 | 0.0 | 0.0 | 0.78 | -17.89 | 0.0 |
| 19Q3 (3) | 5.49 | 17.81 | 0.0 | 2.75 | 17.52 | 0.0 | 1.97 | 15.88 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -125.0 | 0.0 | -0.01 | -120.0 | 0.0 | 0.76 | 13.43 | 0.0 | 0.66 | 15.79 | 0.0 | 0.11 | 10.0 | 0.0 | 13.93 | -3.33 | 0.0 | 0.73 | 14.06 | 0.0 | 0.74 | 27.59 | 0.0 | 1.67 | 79.57 | 0.0 | 90 | 0.0 | 0.0 | 0.95 | 11.76 | 0.0 |
| 19Q2 (2) | 4.66 | 15.06 | 0.0 | 2.34 | 11.96 | 0.0 | 1.7 | 0.0 | 0.0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0.05 | 0.0 | 0.0 | 0.67 | 116.13 | 0.0 | 0.57 | 111.11 | 0.0 | 0.1 | 100.0 | 0.0 | 14.41 | -1.37 | 0.0 | 0.64 | 113.33 | 0.0 | 0.58 | 141.67 | 0.0 | 0.93 | 210.0 | 0.0 | 90 | 0.0 | 0.0 | 0.85 | 70.0 | 0.0 |
| 19Q1 (1) | 4.05 | 0.0 | 0.0 | 2.09 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 14.61 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.30 | 0.0 | 0.0 | 90 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 |
