損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)1100.424.7699.954.91381.935.131.746.5500000000000000004.23-84.7522.78-52.8516.96-55.424.83-46.0321.2214.527.56-55.455.7123.590.0002230.0124.31-13.69
2024 (4)1051.045.52667.165.47363.35.781.1636.470.725.02.580.390.9520.25003.1541.26-0.12028.090-0.36027.73048.31146.6138.04135.988.95231.4818.5334.3716.97136.024.62-38.150.0002230.0144.0230.59
2023 (3)996.19.77632.539.38343.459.970.8588.890.5680.652.571.180.79-14.13002.23-14.23-0.1400000-0.53019.59-9.8916.12-12.442.7-2.8813.797.827.19-12.537.4723.470.0002230.0110.283.11
2022 (2)907.438.47578.318.2312.39.410.4515.380.31106.672.5415.980.92-13.21002.66.123.558775.00.720004.92327.8321.7422.0718.4136.982.78-25.0712.79-38.668.2236.776.059.80.0002230.0106.9511.3
2021 (1)836.6-2.0534.5-1.56285.431.060.39-36.070.157.142.198.421.06-3.64002.4529.630.04000001.15017.81-35.0913.44-36.93.71-26.3920.8513.626.01-36.85.51-44.340.0002230.096.09-5.42
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)277.58-3.689.78181.28-1.9612.1993.42-5.925.440.32-39.620.00-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00100.0100.000-100.00-100.0-100.00.73-64.22-74.653.61-40.23-34.722.75-40.86-34.210.77-33.62-38.8921.4411.78-5.681.23-40.87-34.220.91-22.2256.91.23-83.82-34.222230.00.029.75-7.44-1.78
25Q4 (7)288.21.128.12184.92.6310.0299.30.37.130.5360.618.160.2855.5640.00.75-1.3211.940.21-4.550.00000.9913.79-8.33-0.0187.5-150.00001.380505.882.04397.561754.556.04-3.052.374.650.653.331.16-9.384.519.18-6.392.182.080.482.971.17-38.1-40.617.6037.93-55.42230.00.032.141.136.39
25Q3 (6)285.03.873.91180.173.963.6899.04.193.870.33-37.7457.140.1812.520.00.764.1113.430.22-29.034.760000.878.7520.83-0.08-366.6738.4600-100.00100.000.41137.27-98.516.2325.6-80.984.6231.62-82.561.2812.28-78.0120.49-10.6415.242.0731.85-82.561.89-8.7493.755.5159.71-63.322230.00.031.785.58-44.04
25Q2 (5)274.398.524.95173.37.254.5295.027.256.180.5365.6270.970.16-15.79-5.880.737.3512.310.3140.910.00000.812.6811.110.03150.0160.00-100.00-1.59-453.33-7850.0-1.1-138.19-3766.674.96-10.31-20.03.51-16.03-20.951.14-9.52-19.1522.930.880.661.57-16.04-21.112.07256.94.553.4584.499.182230.00.030.1-0.630.13
25Q1 (4)252.84-5.140.0161.58-3.860.088.6-4.410.00.32-34.690.00.19-5.00.00.681.490.00.224.760.0000.00.71-34.260.0-0.06-400.00.02.0900.00.45232.350.02.882518.180.05.53-6.270.04.18-7.110.01.2613.510.022.7321.10.01.87-7.430.00.58-70.560.01.87-89.030.02230.00.030.290.260.0
24Q4 (3)266.55-2.810.0168.06-3.290.092.69-2.750.00.49133.330.00.233.330.00.670.00.00.210.00.0000.01.0850.00.00.02115.380.00-100.00.0-0.3400.00.11-99.60.05.9-81.980.04.5-83.010.01.11-80.930.018.775.570.02.02-82.980.01.97510.420.017.0413.450.02230.00.030.21-46.80.0
24Q3 (2)274.274.90.0173.774.810.095.316.50.00.21-32.260.00.15-11.760.00.673.080.00.21-32.260.0000.00.720.00.0-0.13-160.00.028.0900.00100.00.027.5791800.00.032.75428.230.026.49496.620.05.82312.770.017.78-21.950.011.87496.480.0-0.48-124.240.015.02375.320.02230.00.056.7988.920.0
24Q2 (1)261.460.00.0165.80.00.089.490.00.00.310.00.00.170.00.00.650.00.00.310.00.000.00.00.720.00.0-0.050.00.000.00.0-0.020.00.00.030.00.06.20.00.04.440.00.01.410.00.022.780.00.01.990.00.01.980.00.03.160.00.02230.00.030.060.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。