資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)64.78-4.9223.6-12.39.3650.4800996.19.7716.12-12.4419.147.231.92-2.3272.386.7917.11-2.849.152.6914.390.2822.320.023.378.41.21-41.5527.352.4351.923.16-1.74025.610.470.1348.19
2022 (9)68.13-5.926.91-21.846.22241.7600907.438.4718.4136.9817.859.781.971.2167.788.617.61-8.428.911880.014.3557.8722.320.021.566.892.07-8.4126.731.7950.3317.9-1.21025.4940.130.09-7.24
2021 (8)72.4-22.1334.43115.321.820.000836.6-2.013.44-36.916.2619.821.9422.2762.4114.8519.2315.010.45-80.189.0916.0922.320.020.1711.622.2610.7820.26-20.3642.69-6.28-2.07018.19-21.530.0971.77
2020 (7)92.974.2315.99-31.991.82000853.669.8221.316.3313.576.681.59-2.8654.34-3.0316.72-7.932.2707.838.7522.320.018.0710.862.04-17.0725.4425.3845.5516.65-2.26023.1827.010.058.25
2019 (6)89.2-9.2823.51-5.770000777.38.3818.3113.4412.723.251.64-4.7356.0436.2818.16-13.48007.21.5522.320.016.310.962.46186.0520.297.9339.0513.68-2.04018.2511.690.05-5.33
2018 (5)98.3223.4124.954.220000717.2111.3216.1414.7112.3246.491.7231.641.12-2.8120.990.29007.095.0422.320.014.6910.620.8632.3118.818.2434.3515.11-2.46016.348.640.050.5
2017 (4)79.6723.8823.9431.180000644.286.3714.072.188.4111.691.314.9942.3122.520.931.16006.752.2722.320.013.2811.60.6522.6415.94.6129.847.96-0.86015.043.370.05-5.17
2016 (3)64.3114.9418.25154.893.75-25.000605.674.813.777.837.534.441.24-0.3534.54-10.8420.690.1006.61.6922.320.011.911.950.53015.211.4427.6413.93-0.65014.5510.980.064.55
2015 (2)55.95-0.647.1629.485.00.000577.913.0712.77-1.397.21-44.21.25-45.8638.7422.6320.67-0.623.75-57.146.493.5122.320.010.6313.930013.64-3.1224.262.19-0.53013.11-7.940.05-3.11
2014 (1)56.3118.275.53134.325.0000560.684.312.9518.2612.925.732.301.3631.5914.2120.8137.178.7506.279.6222.320.09.3313.230.34-76.3914.0822.6523.7412.190.16014.2427.830.066.74
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)64.78-7.5-4.9223.652.85-12.39.3638.0550.48000254.84-3.038.243.83-27.32-52.3619.141.817.231.92-0.18-2.3272.3830.236.7917.11-1.16-2.849.1561.092.6914.392.640.2822.320.00.023.370.08.41.210.0-41.5527.3516.232.4351.927.943.16-1.74-9.43-43.825.6116.730.470.130.448.19
23Q3 (19)70.032.1123.4915.442.52-10.76.780.059.91000262.816.329.445.274.562.9318.813.258.481.9210.62-1.3155.58-1.1715.2617.31-0.17-1.485.68-22.937.5814.02-2.0928.0422.320.00.023.370.08.41.210.0-41.5523.5328.8627.1248.112.314.14-1.59-24.2215.4321.9429.2131.930.132.336.4
23Q2 (18)68.5842.85-21.2815.06-2.78-47.256.780.044.26000247.186.8811.375.04154.5542.3716.610.01-7.311.747.1-16.9356.24-8.6318.7217.34-0.91-8.887.37-18.7420.6214.32-0.0758.5822.320.00.023.378.48.41.21-41.55-41.5518.2628.8636.3742.8313.3415.69-1.282.2931.1816.9832.0447.270.1320.1726.49
23Q1 (17)48.01-29.53-25.4915.49-42.44-53.166.789.0272.53000231.26-1.7710.161.98-75.3716.4715.09-15.46-0.981.62-17.4-10.6561.55-9.1920.7317.5-0.62-9.049.071.8014.33-0.1455.9322.320.00.021.560.06.892.070.0-8.4114.17-46.9324.1937.79-24.9211.67-1.31-8.2638.2112.86-49.5538.430.1020.07-4.49
22Q4 (16)68.1320.14-5.926.9155.64-21.846.2246.7241.76000235.43-1.968.728.0457.03106.6817.853.09.781.970.861.2167.7840.568.617.610.23-8.428.9168.751880.014.3531.0557.8722.320.00.021.560.06.892.070.0-8.4126.744.2531.7950.3319.4417.9-1.2135.6441.5525.4953.2840.130.09-7.59-7.24
22Q3 (15)56.71-34.91-16.2117.29-39.44-44.14.24-9.79132.97000240.138.216.225.1244.6380.9217.33-3.2421.961.95-6.8914.9348.221.79-0.3317.57-7.67-1.075.28-13.58480.2210.9521.2629.8922.320.00.021.560.06.892.070.0-8.4118.5138.2416.2742.1413.839.85-1.88-1.0820.6816.6344.2322.730.09-5.1352.56
22Q2 (14)87.1235.2225.1928.55-13.67107.334.7158.24158.24000221.945.728.263.54108.240.2817.9117.5232.862.0915.1933.3347.37-7.086.8819.03-1.0916.966.110349.269.03-1.7411.6222.320.00.021.566.8919.312.07-8.411.4713.3917.35-13.1637.029.44.22-1.8612.2619.4811.5324.11-12.050.10-9.2761.09
22Q1 (13)64.43-11.01-28.7433.07-3.95152.441.820.00.0000209.94-3.050.731.7-56.3-46.5415.24-6.2715.721.82-6.4419.3250.98-18.3110.3719.240.0515.420-100.0-100.09.191.117.2222.320.00.020.170.011.622.260.010.7811.41-43.68-3.9633.84-20.735.78-2.12-2.427.429.29-48.93-3.130.1116.6151.76
21Q4 (12)72.46.97-22.1334.4311.32115.321.820.00.0000216.544.8-0.353.8937.46-23.7316.2614.4319.821.9414.5322.2762.4129.014.8519.238.2815.010.45-50.55-80.189.097.8316.0922.320.00.020.170.011.622.260.010.7820.2627.26-20.3642.6911.29-6.28-2.0712.668.4118.1934.24-21.530.0951.9871.77
21Q3 (11)67.68-2.74-29.0130.93124.62105.931.820.00.0000206.620.79-9.112.83-19.83-61.2314.215.42-4.571.708.02-4.5548.389.167.5817.769.166.540.91-33.09-66.678.434.219.9122.320.00.020.1711.6211.622.2610.7810.7815.923.24-22.8338.368.0-5.82-2.37-2.6-3.9513.553.36-26.160.060.1813.02
21Q2 (10)69.59-23.03-41.9413.775.11-13.831.820.00000205.01-1.64-2.893.5311.01-41.7513.482.35-10.551.573.08-15.344.32-4.05-0.6716.27-2.4-1.511.36-25.27-57.238.093.1913.6222.320.00.018.070.00.02.040.00.015.4229.815.6835.5211.036.22-2.31-0.87-5.4813.1136.717.680.06-14.5211.28
21Q1 (9)90.41-2.75-6.7213.1-18.07-41.651.820.00000208.42-4.095.313.18-37.6511.9713.17-2.954.691.52-4.13-3.946.19-15.0-4.3316.67-0.3-0.771.82-19.8207.840.137.9922.320.00.018.070.010.862.040.0-17.0711.88-53.337.8231.99-29.7716.84-2.29-1.33-2.239.59-58.6350.310.0731.9911.33
20Q4 (8)92.97-2.494.2315.996.46-31.991.820.00000217.31-4.418.055.1-30.146.0313.57-8.876.681.59-10.59-2.8654.3420.84-3.0316.720.3-7.932.27-16.8507.8311.388.7522.320.00.018.070.010.862.040.0-17.0725.4423.3225.3845.5511.8316.65-2.260.88-10.7823.1826.3227.010.050.08.25
20Q3 (7)95.34-20.46-24.2715.02-6.01-39.091.8200000227.337.6812.337.320.4623.9414.89-1.19-9.921.78-4.14044.970.7817.1716.670.91-9.842.73-14.1507.03-1.266.6822.320.00.018.070.010.862.040.0-17.0720.6354.7632.4140.7321.818.61-2.28-4.11-15.1518.3564.7234.930.05-1.378.32
20Q2 (6)119.8623.6722.5915.98-28.82-12.73000000211.116.6610.036.06113.3813.9115.0719.795.461.8516.96044.62-7.5812.0816.52-1.67-8.323.18007.12-1.934.2522.320.00.018.0710.8610.862.04-17.07-17.0713.3354.6437.5633.4422.1317.54-2.192.23-13.4711.1474.6143.560.06-14.497.11
20Q1 (5)96.928.6514.7422.45-4.515.65000000197.92-1.598.82.84-40.9624.5612.58-1.1-8.971.59-3.1048.28-13.853.5616.8-7.49-6.670007.260.836.322.320.00.016.30.010.962.460.0186.058.62-57.52-57.9927.38-29.88-24.11-2.24-9.8-12.566.38-65.04-65.570.0628.3321.28
19Q4 (4)89.2-29.150.023.51-4.660.0000.0000.0201.12-0.620.04.81-18.340.012.72-23.050.01.6400.056.0446.010.018.16-1.780.0000.07.29.260.022.320.00.016.30.00.02.460.00.020.2930.230.039.0513.720.0-2.04-3.030.018.2534.190.00.050.070.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。