損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)414.8237.11336.3442.0621.45-1.21.881.6200000000000000003.59-20.2260.6224.8135.2734.7714.5814.8924.05-7.9628.3234.9925.5546.170.0001240.062.8523.77
2024 (4)302.5420.72236.7617.5421.7131.261.8543.410.21-30.00.040.00.04-42.860.6346.510.73-5.190.110001.0604.578.5748.5738.1426.1742.3812.6938.5426.130.2720.9843.917.4836.670.0001241.6450.7836.36
2023 (3)250.61-11.33201.43-14.2316.5413.61.29214.630.30.00.040.00.07133.330.4338.710.7775.0-0.030-0.30-0.1802.52159.7935.162.8118.38-4.919.16-0.5426.06-3.1914.58-5.8112.79-13.640.0001226.0937.243.53
2022 (2)282.6239.79234.8438.6814.5627.270.4124.240.336.360.0433.330.030.00.31520.00.4433.33-0.010000.5200.97148.7234.256.9519.3360.559.2147.3626.92-6.115.48-20.8214.8157.550.000115101.7535.9754.71
2021 (1)202.1744.64169.3447.7811.4440.020.333.120.22340.00.030.00.0350.00.0500.3343.4800-0.140-0.1900.39021.7928.6312.0424.126.2526.2628.67-1.9519.5518.139.4019.290.000575.5623.2530.03
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)116.035.7135.6186.58-0.8723.336.45-9.1525.730.521.968.330-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.000100.00000-100.0-100.00.72-33.33-33.9423.7144.49109.2715.8357.98146.195.4848.91114.0623.113.082.0812.7658.12146.3312.1969.07182.8312.76-55.1146.331240.00.024.2843.16103.18
25Q4 (7)109.76-0.615.5787.34-3.7415.247.182.0516.970.5113.338.510.03-25.0-40.00.010.00.00.010.00.00.11-68.571000.00.11-76.6-70.270-100.000000.28-30.0-45.11.08-39.66-23.9416.41-6.612.9410.02-1.7634.53.68-8.231.122.42-1.62-10.468.07-1.8234.57.216.3448.3528.4239.6634.761240.00.016.96-6.3512.32
25Q3 (6)110.421.2344.8990.733.0254.123.9-26.69-33.790.452.270.00.04-33.33-33.330.010.00.00.010.00.00.35150.0-27.080.472250.095.830.07000000.4138.83407.691.79571.0561.2617.5714.7639.8910.218.3362.424.01-7.3928.9422.79-19.44-8.038.2218.2762.456.78-6.6162.5920.3567.7734.861240.00.018.1114.3337.93
25Q2 (5)109.0827.4942.488.0725.4650.015.323.7-0.370.44-8.33-20.00.060.020.00.010.00.00.010.00.00.141300.00.00.02-50.0140.00100.0-100.0000-1.03-357.5-568.18-0.38-134.86-142.715.3135.1313.918.6234.065.514.3369.1414.8528.2924.960.866.9534.175.627.2668.4523.6812.13134.1720.941240.00.015.8432.5513.3
25Q1 (4)85.56-9.910.070.2-7.380.05.13-15.490.00.482.130.00.0620.00.00.010.00.00.010.00.00.010.00.00.04-89.190.0-0.0700.0000.00.4-21.570.01.09-23.240.011.33-22.020.06.43-13.690.02.56-29.670.022.64-9.580.05.18-13.670.04.31-11.320.05.18-75.440.01240.00.011.95-20.860.0
24Q4 (3)94.9724.620.075.7928.740.06.073.060.00.474.440.00.05-16.670.00.010.00.00.010.00.00.01-97.920.00.3754.170.0000.0000.00.51492.310.01.4227.930.014.5315.680.07.4518.630.03.6417.040.025.041.050.06.0018.580.04.8616.550.021.0939.760.01240.00.015.115.00.0
24Q3 (2)76.21-0.510.058.870.270.05.8910.30.00.45-18.180.00.0620.00.00.010.00.00.010.00.00.48242.860.00.24580.00.00-100.00.0000.0-0.13-159.090.01.1124.720.012.56-6.550.06.28-23.130.03.11-17.510.024.78-11.660.05.06-23.10.04.17-28.960.015.0950.450.01240.00.013.13-6.080.0
24Q2 (1)76.60.00.058.710.00.05.340.00.00.550.00.00.050.00.00.010.00.00.010.00.00.140.00.0-0.050.00.00.060.00.000.00.00.220.00.00.890.00.013.440.00.08.170.00.03.770.00.028.050.00.06.580.00.05.870.00.010.030.00.01240.00.013.980.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。