損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 37.64 | -21.84 | 25.33 | -28.0 | 2.29 | -13.58 | 0.18 | 350.0 | 0.5 | -12.28 | 0.01 | 0.0 | 0 | 0 | 0.05 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.46 | -80.17 | 10.48 | -17.15 | 8.9 | -12.32 | 1.59 | -36.65 | 15.15 | -23.48 | 3.11 | -12.39 | 2.96 | 7.64 | 0.00 | 0 | 285 | 0.0 | 11.23 | -16.01 |
| 2022 (9) | 48.16 | 27.68 | 35.18 | 30.73 | 2.65 | -7.67 | 0.04 | 0 | 0.57 | -32.14 | 0.01 | 0.0 | 0 | 0 | 0.1 | 400.0 | 0.01 | 0.0 | 2.49 | -29.26 | 0 | 0 | 0 | 0 | 2.32 | -34.28 | 12.65 | 10.29 | 10.15 | -4.43 | 2.51 | 195.29 | 19.80 | 166.13 | 3.55 | -4.57 | 2.75 | 10.44 | 0.00 | 0 | 285 | 0.0 | 13.37 | 7.05 |
| 2021 (8) | 37.72 | -1.64 | 26.91 | -16.79 | 2.87 | 0.0 | 0 | 0 | 0.84 | -24.32 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0.0 | 3.52 | 0 | 0 | 0 | 0 | 0 | 3.53 | 0 | 11.47 | 320.15 | 10.62 | 337.04 | 0.85 | 183.33 | 7.44 | -32.55 | 3.72 | 337.65 | 2.49 | 149.0 | 0.00 | 0 | 285 | 0.0 | 12.49 | 209.16 |
| 2020 (7) | 38.35 | 134.99 | 32.34 | 180.73 | 2.87 | -7.12 | 0 | 0 | 1.11 | -11.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.41 | 0 | 2.73 | 137.39 | 2.43 | 158.51 | 0.3 | 42.86 | 11.03 | -38.96 | 0.85 | 157.58 | 1.00 | 92.31 | 0.00 | 0 | 285 | 0.0 | 4.04 | 48.53 |
| 2019 (6) | 16.32 | -27.95 | 11.52 | -26.9 | 3.09 | -5.5 | 0 | 0 | 1.26 | 5.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.01 | 0.0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | -0.55 | 0 | 1.15 | -58.03 | 0.94 | -59.83 | 0.21 | -47.5 | 18.07 | 24.97 | 0.33 | -59.76 | 0.52 | -53.98 | 0.00 | 0 | 285 | 0.0 | 2.72 | -39.56 |
| 2018 (5) | 22.65 | -46.53 | 15.76 | -53.19 | 3.27 | -9.92 | 0 | 0 | 1.2 | -25.93 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 0 | 0 | 0 | -0.88 | 0 | 2.74 | -29.38 | 2.34 | -29.94 | 0.4 | -25.93 | 14.46 | 3.29 | 0.82 | -29.91 | 1.13 | -28.93 | 0.00 | 0 | 285 | 0.0 | 4.5 | -24.62 |
| 2017 (4) | 42.36 | 109.39 | 33.67 | 147.76 | 3.63 | 33.46 | 0 | 0 | 1.62 | 1.25 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.19 | 0 | 3.88 | 19.38 | 3.34 | 24.16 | 0.54 | -3.57 | 14.00 | -18.93 | 1.17 | 24.47 | 1.59 | 34.75 | 0.00 | 0 | 285 | 0.0 | 5.97 | 23.09 |
| 2016 (3) | 20.23 | -22.7 | 13.59 | -14.85 | 2.72 | 10.12 | 0 | 0 | 1.6 | 8.11 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.01 | 0.0 | 0.06 | 0 | 0.01 | 0 | 0 | 0 | -0.67 | 0 | 3.25 | -54.92 | 2.69 | -54.41 | 0.56 | -57.25 | 17.27 | -4.69 | 0.94 | -56.68 | 1.18 | -47.79 | 0.00 | 0 | 285 | 5.17 | 4.85 | -43.67 |
| 2015 (2) | 26.17 | -28.06 | 15.96 | -29.04 | 2.47 | -7.49 | 0.01 | 0.0 | 1.48 | 48.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.53 | 0 | 7.21 | -33.73 | 5.9 | -39.67 | 1.31 | 19.09 | 18.12 | 78.7 | 2.17 | -43.19 | 2.26 | -36.34 | 0.00 | 0 | 271 | 5.86 | 8.61 | -28.31 |
| 2014 (1) | 36.38 | 12.95 | 22.49 | 6.64 | 2.67 | -2.55 | 0.01 | 0.0 | 1.0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.01 | 0.0 | 0.01 | -93.75 | 0.01 | 0 | 0 | 0 | -0.35 | 0 | 10.88 | 28.76 | 9.78 | 30.05 | 1.1 | 18.28 | 10.14 | -7.99 | 3.82 | 23.62 | 3.55 | 36.02 | 0.00 | 0 | 256 | 5.35 | 12.01 | 33.3 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 4.06 | -53.86 | 103.0 | 2.76 | -53.3 | 76.92 | 0.46 | -36.99 | 2.22 | 0.09 | 0 | 125.0 | 0.12 | 0.0 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0 | -0.05 | -200.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 112.5 | 30.77 | 1.01 | -54.91 | 676.92 | 0.9 | -54.55 | 592.31 | 0.11 | -57.69 | 0 | 11.27 | -4.65 | 1098.94 | 0.31 | -55.07 | 675.0 | 0.26 | -61.19 | 0 | 3.12 | 11.43 | -12.36 | 285 | 0.0 | 0.0 | 1.2 | -50.62 | 287.1 |
| 23Q3 (19) | 8.8 | -17.22 | 19.73 | 5.91 | -17.23 | 30.75 | 0.73 | 28.07 | 35.19 | 0 | -100.0 | 0 | 0.12 | -7.69 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.05 | 0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 33.33 | 0 | 2.24 | -24.83 | -2.18 | 1.98 | -14.66 | 2.59 | 0.26 | -60.61 | -27.78 | 11.82 | -46.61 | -24.28 | 0.69 | -14.81 | 1.47 | 0.67 | -15.19 | -1.47 | 2.80 | 32.7 | -20.23 | 285 | 0.0 | 0.0 | 2.43 | -23.34 | -2.02 |
| 23Q2 (18) | 10.63 | -24.88 | -43.06 | 7.14 | -25.0 | -48.48 | 0.57 | 7.55 | -30.49 | 0.08 | 0 | 700.0 | 0.13 | 0.0 | -7.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -57.14 | 123.08 | 2.98 | -29.88 | -20.11 | 2.32 | -37.3 | 17.17 | 0.66 | 20.0 | -62.29 | 22.14 | 71.36 | -52.79 | 0.81 | -37.69 | 17.39 | 0.79 | -36.8 | 0.0 | 2.11 | 62.31 | -25.44 | 285 | 0.0 | 0.0 | 3.17 | -28.44 | -18.93 |
| 23Q1 (17) | 14.15 | 607.5 | -29.71 | 9.52 | 510.26 | -37.57 | 0.53 | 17.78 | -36.9 | 0 | -100.0 | 0 | 0.13 | -7.14 | -13.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 7.69 | -94.31 | 4.25 | 3169.23 | -34.62 | 3.7 | 2746.15 | -39.44 | 0.55 | 0 | 37.5 | 12.92 | 1274.47 | 111.46 | 1.30 | 3150.0 | -39.25 | 1.25 | 0 | -2.34 | 1.30 | -63.48 | -39.25 | 285 | 0.0 | 0.0 | 4.43 | 1329.03 | -33.48 |
| 22Q4 (16) | 2.0 | -72.79 | -82.43 | 1.56 | -65.49 | -79.58 | 0.45 | -16.67 | -35.71 | 0.04 | 0 | 0 | 0.14 | 7.69 | -17.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.06 | -400.0 | -200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 0 | -96.44 | 0.13 | -94.32 | -98.06 | 0.13 | -93.26 | -97.98 | 0 | -100.0 | -100.0 | 0.94 | -93.98 | -73.96 | 0.04 | -94.12 | -98.23 | 0.00 | -100.0 | -100.0 | 3.56 | 1.42 | -4.3 | 285 | 0.0 | 0.0 | 0.31 | -87.5 | -95.5 |
| 22Q3 (15) | 7.35 | -60.63 | -27.23 | 4.52 | -67.39 | -43.99 | 0.54 | -34.15 | -28.0 | 0 | -100.0 | 0 | 0.13 | -7.14 | -38.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 2.29 | -38.61 | 97.41 | 1.93 | -2.53 | 77.06 | 0.36 | -79.43 | 414.29 | 15.61 | -66.72 | 174.34 | 0.68 | -1.45 | 78.95 | 0.68 | -13.92 | 58.14 | 3.51 | 24.03 | 140.41 | 285 | 0.0 | 0.0 | 2.48 | -36.57 | 74.65 |
| 22Q2 (14) | 18.67 | -7.25 | 102.49 | 13.86 | -9.11 | 120.35 | 0.82 | -2.38 | 17.14 | 0.01 | 0 | 0 | 0.14 | -6.67 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0.03 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -110.57 | -620.0 | 3.73 | -42.62 | 63.6 | 1.98 | -67.59 | 1.02 | 1.75 | 337.5 | 446.88 | 46.90 | 667.59 | 235.96 | 0.69 | -67.76 | 0.0 | 0.79 | -38.28 | 17.91 | 2.83 | 32.24 | 162.04 | 285 | 0.0 | 0.0 | 3.91 | -41.29 | 52.73 |
| 22Q1 (13) | 20.13 | 76.89 | 186.75 | 15.25 | 99.61 | 210.59 | 0.84 | 20.0 | 16.67 | 0 | 0 | 0 | 0.15 | -11.76 | -34.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 200.0 | 0 | 2.48 | -29.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.46 | -32.6 | 8300.0 | 6.5 | -2.84 | 381.48 | 6.11 | -5.12 | 445.54 | 0.4 | 66.67 | 73.91 | 6.11 | 69.25 | -63.76 | 2.14 | -5.31 | 448.72 | 1.28 | 30.61 | 220.0 | 2.14 | -42.47 | 448.72 | 285 | 0.0 | 0.0 | 6.66 | -3.34 | 311.11 |
| 21Q4 (12) | 11.38 | 12.67 | -27.14 | 7.64 | -5.33 | -41.32 | 0.7 | -6.67 | -14.63 | 0 | 0 | 0 | 0.17 | -19.05 | -34.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.02 | -200.0 | 0.0 | 3.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.65 | 2907.69 | 1358.62 | 6.69 | 476.72 | 348.99 | 6.44 | 490.83 | 380.6 | 0.24 | 242.86 | 50.0 | 3.61 | -36.56 | -65.81 | 2.26 | 494.74 | 380.85 | 0.98 | 127.91 | 71.93 | 3.72 | 154.79 | 337.65 | 285 | 0.0 | 0.0 | 6.89 | 385.21 | 278.57 |
| 21Q3 (11) | 10.1 | 9.54 | 64.76 | 8.07 | 28.3 | 65.71 | 0.75 | 7.14 | 11.94 | 0 | 0 | 0 | 0.21 | -4.55 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -360.0 | -160.0 | 1.16 | -49.12 | 114.81 | 1.09 | -44.39 | 165.85 | 0.07 | -78.12 | -46.15 | 5.69 | -59.24 | -76.24 | 0.38 | -44.93 | 171.43 | 0.43 | -35.82 | 168.75 | 1.46 | 35.19 | 284.21 | 285 | 0.0 | 0.0 | 1.42 | -44.53 | 65.12 |
| 21Q2 (10) | 9.22 | 31.34 | -34.93 | 6.29 | 28.11 | -49.8 | 0.7 | -2.78 | 0.0 | 0 | 0 | 0 | 0.22 | -4.35 | -18.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 266.67 | 0.0 | 2.28 | 68.89 | 130.3 | 1.96 | 75.0 | 100.0 | 0.32 | 39.13 | 3100.0 | 13.96 | -17.2 | 1324.49 | 0.69 | 76.92 | 97.14 | 0.67 | 67.5 | 103.03 | 1.08 | 176.92 | 350.0 | 285 | 0.0 | 1.42 | 2.56 | 58.02 | 93.94 |
| 21Q1 (9) | 7.02 | -55.06 | 187.7 | 4.91 | -62.29 | 154.4 | 0.72 | -12.2 | 5.88 | 0 | 0 | 0 | 0.23 | -11.54 | -25.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 89.66 | 75.0 | 1.35 | -9.4 | 550.0 | 1.12 | -16.42 | 473.33 | 0.23 | 43.75 | 0 | 16.86 | 59.66 | 0 | 0.39 | -17.02 | 454.55 | 0.40 | -29.82 | 766.67 | 0.39 | -54.12 | 454.55 | 285 | 0.0 | 0.0 | 1.62 | -10.99 | 5300.0 |
| 20Q4 (8) | 15.62 | 154.81 | 463.9 | 13.02 | 167.35 | 564.29 | 0.82 | 22.39 | 12.33 | 0 | 0 | 0 | 0.26 | -3.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.29 | -480.0 | -107.14 | 1.49 | 175.93 | 2583.33 | 1.34 | 226.83 | 1130.77 | 0.16 | 23.08 | 128.57 | 10.56 | -55.91 | 0 | 0.47 | 235.71 | 1275.0 | 0.57 | 256.25 | 0 | 0.85 | 123.68 | 157.58 | 285 | 0.0 | 0.0 | 1.82 | 111.63 | 451.52 |
| 20Q3 (7) | 6.13 | -56.74 | 60.89 | 4.87 | -61.13 | 69.69 | 0.67 | -4.29 | -2.9 | 0 | 0 | 0 | 0.27 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -200.0 | 16.67 | 0.54 | -45.45 | 184.21 | 0.41 | -58.16 | 156.25 | 0.13 | 1200.0 | 333.33 | 23.95 | 2343.88 | 64.15 | 0.14 | -60.0 | 133.33 | 0.16 | -51.52 | 100.0 | 0.38 | 58.33 | 2.7 | 285 | 1.42 | 0.0 | 0.86 | -34.85 | 62.26 |
| 20Q2 (6) | 14.17 | 480.74 | 180.04 | 12.53 | 549.22 | 259.03 | 0.7 | 2.94 | -13.58 | 0 | 0 | 0 | 0.27 | -12.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 141.67 | 135.71 | 0.99 | 430.0 | 57.14 | 0.98 | 426.67 | 75.0 | 0.01 | 0 | -85.71 | 0.98 | 0 | -91.23 | 0.35 | 418.18 | 84.21 | 0.33 | 650.0 | 32.0 | 0.24 | 318.18 | -25.0 | 281 | -1.4 | -1.4 | 1.32 | 4300.0 | 28.16 |
| 20Q1 (5) | 2.44 | -11.91 | -47.75 | 1.93 | -1.53 | -39.88 | 0.68 | -6.85 | -20.93 | 0 | 0 | 0 | 0.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.12 | 14.29 | 42.86 | -0.3 | -400.0 | -176.92 | -0.3 | -130.77 | -185.71 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.11 | -175.0 | -191.67 | -0.06 | 0 | -130.0 | -0.11 | -133.33 | -191.67 | 285 | 0.0 | 0.0 | 0.03 | -90.91 | -96.39 |
| 19Q4 (4) | 2.77 | -27.3 | 0.0 | 1.96 | -31.71 | 0.0 | 0.73 | 5.8 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -133.33 | 0.0 | -0.06 | -131.58 | 0.0 | -0.13 | -181.25 | 0.0 | 0.07 | 133.33 | 0.0 | 0.00 | -100.0 | 0.0 | -0.04 | -166.67 | 0.0 | 0.00 | -100.0 | 0.0 | 0.33 | -10.81 | 0.0 | 285 | 0.0 | 0.0 | 0.33 | -37.74 | 0.0 |
| 19Q3 (3) | 3.81 | -24.7 | 0.0 | 2.87 | -17.77 | 0.0 | 0.69 | -14.81 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 57.14 | 0.0 | 0.19 | -69.84 | 0.0 | 0.16 | -71.43 | 0.0 | 0.03 | -57.14 | 0.0 | 14.59 | 30.62 | 0.0 | 0.06 | -68.42 | 0.0 | 0.08 | -68.0 | 0.0 | 0.37 | 15.62 | 0.0 | 285 | 0.0 | 0.0 | 0.53 | -48.54 | 0.0 |
| 19Q2 (2) | 5.06 | 8.35 | 0.0 | 3.49 | 8.72 | 0.0 | 0.81 | -5.81 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | 33.33 | 0.0 | 0.63 | 61.54 | 0.0 | 0.56 | 60.0 | 0.0 | 0.07 | 75.0 | 0.0 | 11.17 | 4.3 | 0.0 | 0.19 | 58.33 | 0.0 | 0.25 | 25.0 | 0.0 | 0.32 | 166.67 | 0.0 | 285 | 0.0 | 0.0 | 1.03 | 24.1 | 0.0 |
| 19Q1 (1) | 4.67 | 0.0 | 0.0 | 3.21 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 10.71 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.20 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 285 | 0.0 | 0.0 | 0.83 | 0.0 | 0.0 |
