損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.68 | -26.55 | 11.08 | -20.97 | 1.44 | -1.37 | 0.22 | 1000.0 | 0.31 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | -0.13 | 0 | 0 | 0 | 0.08 | -75.76 | 3.33 | 192.11 | 1.49 | 645.0 | 0.12 | 300.0 | 1.44 | 747.06 | 96.68 | 15.2 | 0.06 | 500.0 | -1.67 | 0 | 0.00 | 0 | 192 | 1.05 | 3.34 | 48.44 |
| 2022 (9) | 14.54 | -7.92 | 14.02 | -0.36 | 1.46 | 1.39 | 0.02 | 100.0 | 0.31 | 40.91 | 0.01 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 1.26 | 563.16 | 0 | 0 | 0.33 | 94.12 | 1.14 | 307.14 | 0.2 | -64.29 | 0.03 | -90.32 | 0.17 | -5.56 | 83.92 | 158.53 | 0.01 | -94.44 | -0.58 | 0 | 0.00 | 0 | 190 | 7.95 | 2.25 | -4.26 |
| 2021 (8) | 15.79 | 24.92 | 14.07 | 29.08 | 1.44 | 4.35 | 0.01 | -50.0 | 0.22 | 22.22 | 0.01 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.19 | -79.79 | 0 | 0 | 0.17 | 0 | 0.28 | -65.0 | 0.56 | -52.14 | 0.31 | -64.37 | 0.18 | -35.71 | 32.46 | 35.31 | 0.18 | -64.71 | 0.02 | -50.0 | 0.00 | 0 | 176 | 4.14 | 2.35 | -7.11 |
| 2020 (7) | 12.64 | 0.72 | 10.9 | 0.65 | 1.38 | 12.2 | 0.02 | 100.0 | 0.18 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.94 | 49.21 | 0 | 0 | -0.04 | 0 | 0.8 | 70.21 | 1.17 | 21.88 | 0.87 | 24.29 | 0.28 | 33.33 | 23.99 | 8.4 | 0.51 | 21.43 | 0.04 | -66.67 | 0.00 | 0 | 169 | 2.42 | 2.53 | 16.59 |
| 2019 (6) | 12.55 | 3.12 | 10.83 | 2.85 | 1.23 | -6.11 | 0.01 | -66.67 | 0.18 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.63 | 53.66 | 0 | 0 | -0.02 | 0 | 0.47 | 88.0 | 0.96 | 68.42 | 0.7 | 94.44 | 0.21 | 31.25 | 22.13 | -22.41 | 0.42 | 90.91 | 0.12 | 100.0 | 0.00 | 0 | 165 | 0.0 | 2.17 | 42.76 |
| 2018 (5) | 12.17 | 17.7 | 10.53 | 19.52 | 1.31 | -0.76 | 0.03 | 50.0 | 0.18 | 5.88 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0.41 | -26.79 | 0 | 0 | 0.01 | 0 | 0.25 | -32.43 | 0.57 | 0.0 | 0.36 | 0.0 | 0.16 | -11.11 | 28.52 | -9.43 | 0.22 | 0.0 | 0.06 | 0 | 0.00 | 0 | 165 | 1.85 | 1.52 | 4.83 |
| 2017 (4) | 10.34 | 27.97 | 8.81 | 32.48 | 1.32 | 21.1 | 0.02 | 100.0 | 0.17 | 6.25 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0.56 | 1.82 | -0.04 | 0 | -0.11 | 0 | 0.37 | 48.0 | 0.57 | -3.39 | 0.36 | -18.18 | 0.18 | 20.0 | 31.49 | 24.07 | 0.22 | -18.52 | -0.01 | 0 | 0.00 | 0 | 162 | 0.0 | 1.45 | 0.0 |
| 2016 (3) | 8.08 | -6.81 | 6.65 | -13.07 | 1.09 | 15.96 | 0.01 | 0 | 0.16 | -15.79 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0 | 0 | 0.55 | 0 | -0.05 | 0 | 0 | 0 | 0.25 | 0 | 0.59 | 883.33 | 0.44 | 1366.67 | 0.15 | 400.0 | 25.38 | -47.16 | 0.27 | 1250.0 | 0.10 | 233.33 | 0.00 | 0 | 162 | 0.0 | 1.45 | -3.97 |
| 2015 (2) | 8.67 | -32.89 | 7.65 | -34.89 | 0.94 | -1.05 | 0 | 0 | 0.19 | -5.0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 0 | 0 | -0.01 | 0 | 0.07 | -50.0 | -0.03 | 0 | -0.02 | 0 | 0.06 | -81.25 | 0.03 | -87.5 | 0.03 | -62.5 | 48.03 | 92.43 | 0.02 | -86.67 | 0.03 | -57.14 | 0.00 | 0 | 162 | 0.0 | 1.51 | -28.77 |
| 2014 (1) | 12.92 | -5.97 | 11.75 | -6.97 | 0.95 | -2.06 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0.02 | 0.0 | 0.03 | 200.0 | 0 | 0 | 0.01 | 0 | 0.14 | -30.0 | 0.2 | 150.0 | 0.1 | 900.0 | 0.32 | 100.0 | 0.24 | 118.18 | 0.08 | 60.0 | 24.96 | -21.16 | 0.15 | 114.29 | 0.07 | 40.0 | 0.00 | 0 | 162 | 0.0 | 2.12 | -0.93 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.88 | 0.0 | -12.46 | 2.64 | -7.37 | -20.0 | 0.34 | -17.07 | -2.86 | 0.1 | -9.09 | 900.0 | 0.07 | -12.5 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.14 | -1500.0 | -111.11 | 0 | 0 | 0 | -0.05 | -183.33 | 0 | -0.9 | -400.0 | -175.63 | -1.01 | -1162.5 | -221.69 | -1.14 | -375.0 | -278.12 | 0.16 | -5.88 | -15.79 | 0.00 | 0 | -100.0 | -0.59 | -353.85 | -273.53 | -0.12 | 57.14 | 58.62 | 0.06 | -90.91 | 500.0 | 192 | 1.05 | 1.05 | -0.57 | -242.5 | -144.53 |
| 23Q3 (19) | 2.88 | 18.03 | -26.15 | 2.85 | 14.0 | -21.27 | 0.41 | 241.38 | 7.89 | 0.11 | 0 | 1000.0 | 0.08 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 100.19 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | -62.5 | 0.3 | 158.82 | 3100.0 | -0.08 | 71.43 | 27.27 | -0.24 | 14.29 | -166.67 | 0.17 | 0 | 950.0 | 0.00 | 0 | 0 | -0.13 | 7.14 | -160.0 | -0.28 | -333.33 | -600.0 | 0.66 | -16.46 | 300.0 | 190 | 0.0 | 0.0 | 0.4 | 110.53 | -9.09 |
| 23Q2 (18) | 2.44 | -2.01 | -30.48 | 2.5 | -19.35 | -29.38 | -0.29 | -129.59 | -185.29 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -5.17 | -200.0 | 0 | 0 | 0 | 0 | 0.08 | 0 | -33.33 | -0.51 | -111.46 | -2650.0 | -0.28 | -109.79 | 20.0 | -0.28 | -115.82 | 17.65 | 0 | -100.0 | 100.0 | 0.00 | -100.0 | 0 | -0.14 | -115.05 | 22.22 | 0.12 | 108.57 | 163.16 | 0.79 | -15.05 | 382.14 | 190 | 0.0 | 0.0 | 0.19 | -94.29 | -5.0 |
| 23Q1 (17) | 2.49 | -24.32 | -34.99 | 3.1 | -6.06 | -12.92 | 0.98 | 180.0 | 145.0 | 0 | -100.0 | 0 | 0.08 | -11.11 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.17 | 310.32 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 4.45 | 273.95 | 9000.0 | 2.86 | 244.58 | 1782.35 | 1.77 | 176.56 | 1031.58 | 1.11 | 484.21 | 5450.0 | 38.87 | 71.23 | 0 | 0.93 | 173.53 | 1030.0 | -1.40 | -382.76 | -1900.0 | 0.93 | 9200.0 | 1030.0 | 190 | 0.0 | 0.0 | 3.33 | 160.16 | 909.09 |
| 22Q4 (16) | 3.29 | -15.64 | -18.36 | 3.3 | -8.84 | -12.0 | 0.35 | -7.89 | -10.26 | 0.01 | 0.0 | 0 | 0.09 | 12.5 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.26 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 1.19 | 12000.0 | 11800.0 | 0.83 | 854.55 | 930.0 | 0.64 | 811.11 | 681.82 | 0.19 | 1050.0 | 850.0 | 22.70 | 0 | 0 | 0.34 | 780.0 | 585.71 | -0.29 | -625.0 | -383.33 | 0.01 | 103.03 | -94.44 | 190 | 0.0 | 7.95 | 1.28 | 190.91 | 212.2 |
| 22Q3 (15) | 3.9 | 11.11 | -4.41 | 3.62 | 2.26 | -0.28 | 0.38 | 11.76 | 0.0 | 0.01 | 0 | 0 | 0.08 | 14.29 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 33.33 | 45.45 | -0.01 | -150.0 | -105.56 | -0.11 | 68.57 | -145.83 | -0.09 | 73.53 | -152.94 | -0.02 | 0.0 | -150.0 | 0.00 | 0 | -100.0 | -0.05 | 72.22 | -150.0 | -0.04 | 78.95 | -300.0 | -0.33 | -17.86 | -237.5 | 190 | 0.0 | 7.95 | 0.44 | 120.0 | -38.03 |
| 22Q2 (14) | 3.51 | -8.36 | -13.76 | 3.54 | -0.56 | 0.28 | 0.34 | -15.0 | 0.0 | 0 | 0 | 0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.12 | 100.0 | 700.0 | 0.02 | 140.0 | -75.0 | -0.35 | -105.88 | -225.0 | -0.34 | -78.95 | -270.0 | -0.02 | -200.0 | -128.57 | 0.00 | 0 | -100.0 | -0.18 | -80.0 | -250.0 | -0.19 | -171.43 | -416.67 | -0.28 | -180.0 | -286.67 | 190 | 0.0 | 12.43 | 0.2 | -39.39 | -71.83 |
| 22Q1 (13) | 3.83 | -4.96 | 6.09 | 3.56 | -5.07 | 12.66 | 0.4 | 2.56 | 21.21 | 0 | 0 | -100.0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 50.0 | -0.05 | -600.0 | 0 | -0.17 | -70.0 | -230.77 | -0.19 | -72.73 | -416.67 | 0.02 | 0.0 | -60.0 | 0.00 | 0 | -100.0 | -0.10 | -42.86 | -433.33 | -0.07 | -16.67 | -333.33 | -0.10 | -155.56 | -433.33 | 190 | 7.95 | 12.43 | 0.33 | -19.51 | -37.74 |
| 21Q4 (12) | 4.03 | -1.23 | 4.13 | 3.75 | 3.31 | 8.07 | 0.39 | 2.63 | 8.33 | 0 | 0 | -100.0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | -63.64 | 300.0 | 0.01 | -94.44 | -93.33 | -0.1 | -141.67 | -152.63 | -0.11 | -164.71 | -144.0 | 0.02 | -50.0 | 125.0 | 0.00 | -100.0 | 0 | -0.07 | -170.0 | -146.67 | -0.06 | -500.0 | -220.0 | 0.18 | -25.0 | -65.38 | 176 | 0.0 | 4.14 | 0.41 | -42.25 | -26.79 |
| 21Q3 (11) | 4.08 | 0.25 | 30.35 | 3.63 | 2.83 | 43.48 | 0.38 | 11.76 | 11.76 | 0 | 0 | 0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.11 | 650.0 | 1200.0 | 0.18 | 125.0 | -47.06 | 0.24 | -14.29 | -59.32 | 0.17 | -15.0 | -56.41 | 0.04 | -42.86 | -78.95 | 17.37 | -30.91 | -45.0 | 0.10 | -16.67 | -56.52 | -0.01 | -116.67 | -133.33 | 0.24 | 60.0 | -35.14 | 176 | 4.14 | 4.14 | 0.71 | 0.0 | -23.66 |
| 21Q2 (10) | 4.07 | 12.74 | 39.86 | 3.53 | 11.71 | 41.2 | 0.34 | 3.03 | -8.11 | 0 | -100.0 | 0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | -0.02 | -150.0 | 0 | 0.08 | 0 | -63.64 | 0.28 | 115.38 | 3.7 | 0.2 | 233.33 | 25.0 | 0.07 | 40.0 | -41.67 | 25.14 | -35.55 | -42.92 | 0.12 | 300.0 | 20.0 | 0.06 | 100.0 | 300.0 | 0.15 | 400.0 | 7.14 | 169 | 0.0 | 5.62 | 0.71 | 33.96 | 18.33 |
| 21Q1 (9) | 3.61 | -6.72 | 31.75 | 3.16 | -8.93 | 32.22 | 0.33 | -8.33 | 3.12 | 0.01 | 0.0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | -100.0 | -100.0 | 0.13 | -31.58 | 8.33 | 0.06 | -76.0 | -14.29 | 0.05 | 162.5 | 0.0 | 39.01 | 0 | -7.78 | 0.03 | -80.0 | -25.0 | 0.03 | -40.0 | 400.0 | 0.03 | -94.23 | -25.0 | 169 | 0.0 | 2.42 | 0.53 | -5.36 | 17.78 |
| 20Q4 (8) | 3.87 | 23.64 | 20.94 | 3.47 | 37.15 | 27.57 | 0.36 | 5.88 | 16.13 | 0.01 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -42.11 | 4.76 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | 0.15 | -55.88 | -16.67 | 0.19 | -67.8 | -45.71 | 0.25 | -35.9 | -3.85 | -0.08 | -142.11 | -200.0 | 0.00 | -100.0 | -100.0 | 0.15 | -34.78 | -6.25 | 0.05 | 66.67 | 25.0 | 0.52 | 40.54 | 23.81 | 169 | 0.0 | 2.42 | 0.56 | -39.78 | -16.42 |
| 20Q3 (7) | 3.13 | 7.56 | -7.12 | 2.53 | 1.2 | -10.28 | 0.34 | -8.11 | 0.0 | 0 | 0 | -100.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.38 | 0 | -11.63 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 0.34 | 54.55 | -10.53 | 0.59 | 118.52 | 1.72 | 0.39 | 143.75 | -13.33 | 0.19 | 58.33 | 72.73 | 31.58 | -28.29 | 65.86 | 0.23 | 130.0 | -14.81 | 0.03 | 200.0 | -25.0 | 0.37 | 164.29 | 42.31 | 169 | 5.62 | 2.42 | 0.93 | 55.0 | 3.33 |
| 20Q2 (6) | 2.91 | 6.2 | -9.06 | 2.5 | 4.6 | -10.71 | 0.37 | 15.62 | 27.59 | 0 | 0 | -100.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.22 | 144.44 | 320.0 | 0.27 | 125.0 | 1250.0 | 0.16 | 128.57 | 1500.0 | 0.12 | 140.0 | 0 | 44.04 | 4.11 | 2797.37 | 0.10 | 150.0 | 900.0 | -0.03 | -200.0 | -150.0 | 0.14 | 250.0 | 1500.0 | 160 | -3.03 | -3.03 | 0.6 | 33.33 | 100.0 |
| 20Q1 (5) | 2.74 | -14.37 | -1.44 | 2.39 | -12.13 | -4.4 | 0.32 | 3.23 | 6.67 | 0 | 0 | -100.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.09 | -50.0 | 350.0 | 0.12 | -65.71 | 0 | 0.07 | -73.08 | 333.33 | 0.05 | -37.5 | 150.0 | 42.30 | 98.59 | 0 | 0.04 | -75.0 | 300.0 | -0.01 | -125.0 | 66.67 | 0.04 | -90.48 | 300.0 | 165 | 0.0 | 0.0 | 0.45 | -32.84 | 55.17 |
| 19Q4 (4) | 3.2 | -5.04 | 0.0 | 2.72 | -3.55 | 0.0 | 0.31 | -8.82 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.21 | -51.16 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.18 | -52.63 | 0.0 | 0.35 | -39.66 | 0.0 | 0.26 | -42.22 | 0.0 | 0.08 | -27.27 | 0.0 | 21.30 | 11.87 | 0.0 | 0.16 | -40.74 | 0.0 | 0.04 | 0.0 | 0.0 | 0.42 | 61.54 | 0.0 | 165 | 0.0 | 0.0 | 0.67 | -25.56 | 0.0 |
| 19Q3 (3) | 3.37 | 5.31 | 0.0 | 2.82 | 0.71 | 0.0 | 0.34 | 17.24 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.43 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 50.0 | 0.0 | 0.38 | 480.0 | 0.0 | 0.58 | 2800.0 | 0.0 | 0.45 | 4400.0 | 0.0 | 0.11 | 0 | 0.0 | 19.04 | 1152.63 | 0.0 | 0.27 | 2600.0 | 0.0 | 0.04 | -33.33 | 0.0 | 0.26 | 2700.0 | 0.0 | 165 | 0.0 | 0.0 | 0.9 | 200.0 | 0.0 |
| 19Q2 (2) | 3.2 | 15.11 | 0.0 | 2.8 | 12.0 | 0.0 | 0.29 | -3.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -300.0 | 0.0 | -0.1 | -600.0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 133.33 | 0.0 | 0 | -100.0 | 0.0 | 1.52 | 0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.06 | 300.0 | 0.0 | -0.01 | 50.0 | 0.0 | 165 | 0.0 | 0.0 | 0.3 | 3.45 | 0.0 |
| 19Q1 (1) | 2.78 | 0.0 | 0.0 | 2.5 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 165 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 |
