損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 5.39 | -19.55 | 6.0 | -21.67 | 1.39 | -22.35 | 0.04 | 33.33 | 0.2 | 5.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 0.06 | -14.29 | 0 | 0 | 0 | 0 | -0.37 | 0 | -2.36 | 0 | -2.13 | 0 | -0.21 | 0 | 0.00 | 0 | -1.67 | 0 | -1.39 | 0 | 0.00 | 0 | 127 | 0.0 | -1.76 | 0 |
| 2022 (9) | 6.7 | -65.75 | 7.66 | -43.13 | 1.79 | -3.76 | 0.03 | 200.0 | 0.19 | -13.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -75.0 | 0.07 | -74.07 | 0 | 0 | 0.03 | 0 | -0.78 | 0 | -3.54 | 0 | -3.45 | 0 | 0.08 | -69.23 | 0.00 | 0 | -2.71 | 0 | -2.10 | 0 | 0.00 | 0 | 127 | 0.0 | -2.86 | 0 |
| 2021 (8) | 19.56 | 210.97 | 13.47 | 117.26 | 1.86 | 37.78 | 0.01 | -75.0 | 0.22 | 266.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 400.0 | 0.27 | -84.39 | 0 | 0 | -0.01 | 0 | 0.64 | -45.3 | 4.87 | 0 | 4.74 | 0 | 0.26 | 52.94 | 5.43 | 0 | 3.73 | 0 | 3.23 | 0 | 0.00 | 0 | 127 | -30.22 | 5.47 | 1234.15 |
| 2020 (7) | 6.29 | -43.33 | 6.2 | -50.72 | 1.35 | -28.19 | 0.04 | 0.0 | 0.06 | -86.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -69.23 | 1.73 | 0 | 0 | 0 | -0.02 | 0 | 1.17 | 0 | -0.09 | 0 | -0.88 | 0 | 0.17 | 750.0 | 0.00 | 0 | -0.49 | 0 | -1.61 | 0 | 0.00 | 0 | 182 | 4.6 | 0.41 | 0 |
| 2019 (6) | 11.1 | -54.86 | 12.58 | -42.0 | 1.88 | -34.04 | 0.04 | -42.86 | 0.46 | -16.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -75.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -0.72 | 0 | -4.07 | 0 | -4.04 | 0 | 0.02 | -92.86 | 0.00 | 0 | -2.32 | 0 | -2.61 | 0 | 0.00 | 0 | 174 | 4.19 | -2.79 | 0 |
| 2018 (5) | 24.59 | -5.06 | 21.69 | 0.18 | 2.85 | -6.25 | 0.07 | 75.0 | 0.55 | -1.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 73.33 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0 | 0 | -0.05 | 0 | 0.28 | 2700.0 | 0.00 | 0 | -0.03 | 0 | 0.00 | 0 | 0.00 | 0 | 167 | 10.6 | 1.48 | -47.14 |
| 2017 (4) | 25.9 | 18.7 | 21.65 | -2.39 | 3.04 | -11.11 | 0.04 | 33.33 | 0.56 | -18.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 100.0 | 0.23 | 0 | 0 | 0 | -0.04 | 0 | -0.04 | 0 | 1.18 | 0 | 1.22 | 0 | 0.01 | 0 | 0.59 | 0 | 0.70 | 0 | 0.99 | 0 | 0.00 | 0 | 151 | 2.03 | 2.8 | 0 |
| 2016 (3) | 21.82 | -8.97 | 22.18 | -12.09 | 3.42 | 9.62 | 0.03 | -57.14 | 0.69 | -13.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -73.68 | -0.34 | 0 | 0 | 0 | 0.03 | 0 | -3.97 | 0 | -7.76 | 0 | -7.48 | 0 | 0 | 0 | 0.00 | 0 | -5.06 | 0 | -2.76 | 0 | 0.00 | 0 | 148 | -33.03 | -4.98 | 0 |
| 2015 (2) | 23.97 | -17.83 | 25.23 | -10.75 | 3.12 | -5.74 | 0.07 | 75.0 | 0.8 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.57 | -5.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -1.98 | 0 | -6.36 | 0 | -5.6 | 0 | 0.15 | 400.0 | 0.00 | 0 | -2.54 | 0 | -2.85 | 0 | 0.00 | 0 | 221 | 4.74 | -2.96 | 0 |
| 2014 (1) | 29.17 | 1.89 | 28.27 | 0.43 | 3.31 | 17.38 | 0.04 | -63.64 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | -11.76 | 0 | 0 | 0 | 0 | 0.25 | 127.27 | 0.13 | -77.97 | -2.28 | 0 | -1.82 | 0 | 0.03 | 0 | 0.00 | 0 | -0.86 | 0 | -1.54 | 0 | 0.00 | 0 | 211 | 1.44 | 1.59 | -31.76 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.89 | -46.71 | -52.66 | 0.98 | -43.35 | -47.87 | 0.35 | 2.94 | -20.45 | 0 | -100.0 | -100.0 | 0.06 | 20.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | -3200.0 | 32.65 | -0.77 | -87.8 | 16.3 | -0.56 | -40.0 | 37.78 | -0.21 | 0 | 0 | 0.00 | 0 | 0 | -0.44 | -37.5 | 38.03 | -0.18 | 41.94 | 43.75 | -1.67 | -35.77 | 38.38 | 127 | 0.0 | 0.0 | -0.57 | -58.33 | 25.97 |
| 23Q3 (19) | 1.67 | 24.63 | 10.6 | 1.73 | 4.22 | -8.47 | 0.34 | -2.86 | -17.07 | 0.01 | -50.0 | 0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 83.33 | -200.0 | -0.41 | 43.84 | 47.44 | -0.4 | 44.44 | 47.37 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.32 | 43.86 | 46.67 | -0.31 | 40.38 | 49.18 | -1.23 | -33.7 | 38.81 | 127 | 0.0 | 0.0 | -0.36 | 34.55 | 43.75 |
| 23Q2 (18) | 1.34 | -10.07 | 2.29 | 1.66 | 1.84 | 11.41 | 0.35 | 0.0 | -27.08 | 0.02 | 0 | 0.0 | 0.05 | 0.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.06 | -250.0 | -200.0 | -0.73 | -62.22 | -8.96 | -0.72 | -63.64 | 0.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.57 | -62.86 | -1.79 | -0.52 | -36.84 | 5.45 | -0.92 | -162.86 | 34.75 | 127 | 0.0 | 0.0 | -0.55 | -96.43 | -17.02 |
| 23Q1 (17) | 1.49 | -20.74 | -25.13 | 1.63 | -13.3 | -32.08 | 0.35 | -20.45 | -23.91 | 0 | -100.0 | 0 | 0.05 | 25.0 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.0 | 0.07 | 800.0 | 187.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 108.16 | 113.79 | -0.45 | 51.09 | 61.21 | -0.44 | 51.11 | 58.88 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.35 | 50.7 | 58.33 | -0.38 | -18.75 | 37.7 | -0.35 | 87.08 | 58.33 | 127 | 0.0 | 0.0 | -0.28 | 63.64 | 71.13 |
| 22Q4 (16) | 1.88 | 24.5 | -57.75 | 1.88 | -0.53 | -46.44 | 0.44 | 7.32 | 12.82 | 0.01 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.01 | 0 | 75.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.49 | -5000.0 | 0 | -0.92 | -17.95 | -267.27 | -0.9 | -18.42 | -300.0 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.71 | -18.33 | -302.86 | -0.32 | 47.54 | -191.43 | -2.71 | -34.83 | -172.65 | 127 | 0.0 | 0.0 | -0.77 | -20.31 | -210.0 |
| 22Q3 (15) | 1.51 | 15.27 | -73.18 | 1.89 | 26.85 | -49.19 | 0.41 | -14.58 | -25.45 | 0 | -100.0 | 0 | 0.04 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 150.0 | -97.56 | -0.78 | -16.42 | -144.07 | -0.76 | -5.56 | -143.43 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.60 | -7.14 | -143.48 | -0.61 | -10.91 | -157.55 | -2.01 | -42.55 | -159.47 | 127 | 0.0 | 0.0 | -0.64 | -36.17 | -133.33 |
| 22Q2 (14) | 1.31 | -34.17 | -75.38 | 1.49 | -37.92 | -56.18 | 0.48 | 4.35 | -7.69 | 0.02 | 0 | 0 | 0.04 | -42.86 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -83.33 | 0.16 | 300.0 | 23.08 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.02 | 93.1 | -118.18 | -0.67 | 42.24 | -144.67 | -0.72 | 32.71 | -146.75 | 0.08 | 0 | 166.67 | 0.00 | 0 | -100.0 | -0.56 | 33.33 | -146.28 | -0.55 | 9.84 | -148.67 | -1.41 | -67.86 | -170.5 | 127 | 0.0 | 0.0 | -0.47 | 51.55 | -128.14 |
| 22Q1 (13) | 1.99 | -55.28 | -52.16 | 2.4 | -31.62 | -15.49 | 0.46 | 17.95 | 17.95 | 0 | 0 | -100.0 | 0.07 | 40.0 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 50.0 | -0.08 | -100.0 | -157.14 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.29 | 0 | -341.67 | -1.16 | -310.91 | -210.48 | -1.07 | -337.78 | -207.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | -100.0 | -0.84 | -340.0 | -206.33 | -0.61 | -274.29 | -188.41 | -0.84 | -122.52 | -206.33 | 127 | 0.0 | 0.0 | -0.97 | -238.57 | -182.2 |
| 21Q4 (12) | 4.45 | -20.96 | 108.92 | 3.51 | -5.65 | 93.92 | 0.39 | -29.09 | -4.88 | 0 | 0 | 0 | 0.05 | -16.67 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 400.0 | -0.04 | -200.0 | -500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.55 | -68.93 | 303.7 | 0.45 | -74.29 | 260.71 | 0.11 | -15.38 | 1200.0 | 19.89 | 179.75 | 0 | 0.35 | -74.64 | 318.75 | 0.35 | -66.98 | 488.89 | 3.73 | 10.36 | 861.22 | 127 | 0.0 | -30.22 | 0.7 | -63.54 | 537.5 |
| 21Q3 (11) | 5.63 | 5.83 | 258.6 | 3.72 | 9.41 | 124.1 | 0.55 | 5.77 | 89.66 | 0 | 0 | -100.0 | 0.06 | -33.33 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 100.0 | 0.04 | -69.23 | -97.69 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.41 | 272.73 | -76.7 | 1.77 | 18.0 | 28.26 | 1.75 | 13.64 | 32.58 | 0.13 | 333.33 | -23.53 | 7.11 | 270.31 | -42.66 | 1.38 | 14.05 | 89.04 | 1.06 | -6.19 | 402.86 | 3.38 | 69.0 | 1124.24 | 127 | 0.0 | -30.22 | 1.92 | 14.97 | 28.0 |
| 21Q2 (10) | 5.32 | 27.88 | 306.11 | 3.4 | 19.72 | 126.67 | 0.52 | 33.33 | 85.71 | 0 | -100.0 | 0 | 0.09 | 200.0 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0.13 | -7.14 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.11 | -8.33 | 126.83 | 1.5 | 42.86 | 272.41 | 1.54 | 54.0 | 254.0 | 0.03 | 0 | 0 | 1.92 | 1271.43 | 0 | 1.21 | 53.16 | 324.07 | 1.13 | 63.77 | 345.65 | 2.00 | 153.16 | 288.68 | 127 | 0.0 | -31.35 | 1.67 | 41.53 | 325.68 |
| 21Q1 (9) | 4.16 | 95.31 | 225.0 | 2.84 | 56.91 | 130.89 | 0.39 | -4.88 | 5.41 | 0.01 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 166.67 | 0 | 0.14 | 1300.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.12 | 170.59 | 1300.0 | 1.05 | 488.89 | 418.18 | 1.0 | 457.14 | 208.7 | 0 | 100.0 | -100.0 | 0.14 | 0 | 0 | 0.79 | 593.75 | 254.9 | 0.69 | 866.67 | 195.83 | 0.79 | 261.22 | 254.9 | 127 | -30.22 | -30.22 | 1.18 | 837.5 | 721.05 |
| 20Q4 (8) | 2.13 | 35.67 | -12.35 | 1.81 | 9.04 | -33.46 | 0.41 | 41.38 | -10.87 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -250.0 | -400.0 | 0.01 | -99.42 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.17 | -109.66 | 60.47 | -0.27 | -119.57 | 77.12 | -0.28 | -121.21 | 77.24 | -0.01 | -105.88 | -114.29 | 0.00 | -100.0 | 0 | -0.16 | -121.92 | 77.46 | -0.09 | 74.29 | 85.71 | -0.49 | -48.48 | 78.88 | 182 | 0.0 | 4.6 | -0.16 | -110.67 | 81.82 |
| 20Q3 (7) | 1.57 | 19.85 | -33.47 | 1.66 | 10.67 | -42.76 | 0.29 | 3.57 | -32.56 | 0.02 | 0 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 1.73 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 125.0 | 1.76 | 529.27 | 1357.14 | 1.38 | 258.62 | 225.45 | 1.32 | 232.0 | 224.53 | 0.17 | 0 | 666.67 | 12.40 | 0 | 0 | 0.73 | 235.19 | 219.67 | -0.35 | 23.91 | 51.39 | -0.33 | 68.87 | 79.63 | 182 | -1.62 | 4.6 | 1.5 | 302.7 | 292.31 |
| 20Q2 (6) | 1.31 | 2.34 | -54.67 | 1.5 | 21.95 | -52.83 | 0.28 | -24.32 | -41.67 | 0 | 0 | -100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.41 | -4000.0 | -355.56 | -0.87 | -163.64 | -1.16 | -1.0 | -8.7 | -31.58 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.54 | -5.88 | -22.73 | -0.46 | 36.11 | 13.21 | -1.06 | -107.84 | -4.95 | 185 | 1.65 | 6.32 | -0.74 | -289.47 | -42.31 |
| 20Q1 (5) | 1.28 | -47.33 | -62.57 | 1.23 | -54.78 | -67.46 | 0.37 | -19.57 | -28.85 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | 97.67 | 83.33 | -0.33 | 72.03 | 64.52 | -0.92 | 25.2 | 7.07 | 0.01 | -85.71 | -85.71 | 0.00 | 0 | 0 | -0.51 | 28.17 | 10.53 | -0.72 | -14.29 | 1.37 | -0.51 | 78.02 | 10.53 | 182 | 4.6 | 4.6 | -0.19 | 78.41 | 68.33 |
| 19Q4 (4) | 2.43 | 2.97 | 0.0 | 2.72 | -6.21 | 0.0 | 0.46 | 6.98 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.43 | -207.14 | 0.0 | -1.18 | -7.27 | 0.0 | -1.23 | -16.04 | 0.0 | 0.07 | 333.33 | 0.0 | 0.00 | 0 | 0.0 | -0.71 | -16.39 | 0.0 | -0.63 | 12.5 | 0.0 | -2.32 | -43.21 | 0.0 | 174 | 0.0 | 0.0 | -0.88 | -12.82 | 0.0 |
| 19Q3 (3) | 2.36 | -18.34 | 0.0 | 2.9 | -8.81 | 0.0 | 0.43 | -10.42 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | 0 | 0.0 | -0.14 | -55.56 | 0.0 | -1.1 | -27.91 | 0.0 | -1.06 | -39.47 | 0.0 | -0.03 | 66.67 | 0.0 | 0.00 | 0 | 0.0 | -0.61 | -38.64 | 0.0 | -0.72 | -35.85 | 0.0 | -1.62 | -60.4 | 0.0 | 174 | 0.0 | 0.0 | -0.78 | -50.0 | 0.0 |
| 19Q2 (2) | 2.89 | -15.5 | 0.0 | 3.18 | -15.87 | 0.0 | 0.48 | -7.69 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.09 | -50.0 | 0.0 | -0.86 | 7.53 | 0.0 | -0.76 | 23.23 | 0.0 | -0.09 | -228.57 | 0.0 | 0.00 | 0 | 0.0 | -0.44 | 22.81 | 0.0 | -0.53 | 27.4 | 0.0 | -1.01 | -77.19 | 0.0 | 174 | 0.0 | 0.0 | -0.52 | 13.33 | 0.0 |
| 19Q1 (1) | 3.42 | 0.0 | 0.0 | 3.78 | 0.0 | 0.0 | 0.52 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | -0.93 | 0.0 | 0.0 | -0.99 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.57 | 0.0 | 0.0 | -0.73 | 0.0 | 0.0 | -0.57 | 0.0 | 0.0 | 174 | 0.0 | 0.0 | -0.6 | 0.0 | 0.0 |
