資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.95-33.450.71-29.05.59-2.44005.39-19.55-2.1303.56-5.3266.0517.692.218.335.27-5.561.38820.00.06200.012.710.0001.170.0-8.440-7.2703.45-4.96-4.990-0.010
2022 (9)2.9368.391.01328.575.7328550.0006.7-65.75-3.4503.76-65.3856.121.082.04-14.645.5800.15-97.630.02012.710.0001.170.0-6.250-5.0803.630-2.620-0.010
2021 (8)1.74112.20.07-98.030.02-99.410019.56210.974.74010.86154.3355.52-18.212.3918.32006.32626.440012.71-30.01001.170.0-2.740-1.580-0.930-3.6700.00-96.31
2020 (7)0.8212.333.55-39.733.39-53.11006.29-43.33-0.8804.2725.5967.89121.632.02-25.74000.87-62.170018.160.0001.170.0-12.940-11.770-0.890-13.8300.03-9.46
2019 (6)0.73-66.975.89-13.897.23-4.110011.1-54.86-4.0403.4-63.6830.63-19.532.72-37.76002.3-0.430018.164.61001.170.0-12.040-10.870-1.00-13.0400.03106.03
2018 (5)2.2192.176.84-4.747.54-34.150024.59-5.06-0.0509.36-4.138.061.014.376.59002.3180.470017.367.69001.170.0-7.520-6.350-0.630-8.1500.010
2017 (4)1.15-49.347.18-15.0311.4513.250025.918.71.2209.76-0.237.68-15.934.1-21.0001.28-82.590016.12-26.96001.170.0-6.640-5.480-0.430-7.070-0.010
2016 (3)2.27-18.058.45-32.1810.11-37.010021.82-8.97-7.4809.788.1944.8218.855.19-43.77007.3544.690022.070.0001.170.0-14.770-13.60-0.230-15.00-0.010
2015 (2)2.77-41.1912.4618.3316.05-13.620023.97-17.83-5.609.04-24.9237.71-8.639.230.11005.0836.560022.070.00.150.01.170.0-8.910-7.5900.54-32.5-8.370-0.010
2014 (1)4.7160.7510.537.1218.589678.950029.171.89-1.82012.048.4741.286.469.22-6.59003.72-82.10022.075.20.150.01.170.0-3.30-1.9800.8196.3-2.500.03-30.3
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.95-35.86-33.450.71-29.0-29.05.59-2.27-2.440000.89-46.71-52.66-0.56-40.037.783.56-17.78-5.3266.05-2.6817.522.212.798.335.27-5.56-5.561.38-13.75820.00.06-33.33200.012.710.00.00001.170.00.0-8.44-7.11-35.04-7.27-8.35-43.113.45-5.22-4.96-4.99-17.69-90.46-0.01-26.7211.43
23Q3 (19)3.04-12.1429.911.00.025.05.72-0.350.00001.6724.6310.6-0.444.4447.374.333.59-2.0467.870.9942.192.1520.1110.265.580.0-2.621.6-1.23900.00.0928.57012.710.00.00001.170.00.0-7.88-5.35-47.29-6.71-6.34-60.533.648.980.83-4.24-2.42-143.68-0.01-1.155.58
23Q2 (18)3.4640.65168.221.00.025.05.7411380.00.70001.34-10.072.29-0.72-63.640.04.186.63-13.8167.206.1285.41.79-4.28-16.745.580.0-2.621.62-72.12800.00.070.0012.710.00.00001.170.00.0-7.48-11.81-62.96-6.31-14.31-84.53.34-8.24-8.24-4.14-35.74-335.79-0.0139.66-32.82
23Q1 (17)2.46-16.0473.241.00.035.140.05-99.13150.00001.49-20.74-25.13-0.4451.1158.883.924.26-49.7463.3312.6841.191.87-8.33-2.65.580.005.813773.331.570.07250.0012.710.00.00001.170.00.0-6.69-7.04-75.13-5.52-8.66-108.33.640.28908.89-3.05-16.4128.57-0.01-14.51-22.24
22Q4 (16)2.9325.2168.391.025.01328.575.730.1728550.00001.8824.5-57.75-0.9-18.42-300.03.76-14.93-65.3856.2017.751.232.044.62-14.645.58-2.6200.15-6.25-97.630.020012.710.00.00001.170.00.0-6.25-16.82-128.1-5.08-21.53-221.523.630.55490.32-2.62-50.5728.61-0.01-35.08-1015.77
22Q3 (15)2.3481.419.390.80.0627.275.720.3528500.00001.5115.27-73.18-0.76-5.56-143.434.42-8.87-54.9447.7331.68-16.121.95-9.3-7.585.730.000.16-11.11-97.4700012.710.00.00001.170.00.0-5.35-16.56-67.19-4.18-22.22-105.913.61-0.82440.57-1.74-83.1659.15-0.01-42.29-313.38
22Q2 (14)1.29-9.15-37.380.88.1115.945.728400.028400.00001.31-34.17-75.38-0.7232.71-146.754.85-37.82-40.3436.25-19.19-41.242.1511.98-2.715.73000.18-96.85-97.1600012.710.00.00001.170.00.0-4.59-20.167.09-3.42-29.069.523.64908.89460.4-0.9577.7584.03-0.0044.46-128.9
22Q1 (13)1.42-18.39162.960.74957.14-76.950.020.0-99.420001.99-55.28-52.16-1.07-337.78-207.07.8-28.1843.6544.85-19.21-24.251.92-19.673.780005.72-9.49705.6300012.710.00.00001.170.00.0-3.82-39.4241.05-2.65-67.7250.09-0.4551.6152.13-4.27-16.3542.45-0.01-957.92-139.57
21Q4 (12)1.74-11.22112.20.07-36.36-98.030.020.0-99.410004.45-20.96108.920.45-74.29260.7110.8610.7154.3355.52-2.43-18.212.3913.2718.320006.32-0.16626.4400012.710.0-30.010001.170.00.0-2.7414.3778.83-1.5822.1786.58-0.9312.26-4.49-3.6713.8573.460.00-68.53-96.31
21Q3 (11)1.96-4.8528.950.11-84.06-97.020.020.0-99.410005.635.83258.61.7513.6432.589.8120.66181.0956.90-7.757.452.11-4.523.430006.33-0.16545.9200012.710.0-30.010001.170.00.0-3.235.2274.72-2.0346.382.33-1.06-4.950.0-4.2628.468.950.00-80.73-88.77
21Q2 (10)2.06281.4863.490.69-78.5-84.10.02-99.42-99.720005.3227.88306.111.5454.0254.08.1349.72229.1561.684.1784.32.2119.465.240006.34792.9661.7300012.710.0-30.010001.170.00.0-4.9423.7764.66-3.7828.8170.49-1.01-7.4517.21-5.9519.8160.860.02-23.96-59.2
21Q1 (9)0.54-34.15-49.533.21-9.58-52.723.462.06-51.940004.1695.31225.01.0457.14208.75.4327.1780.459.21-12.7776.271.85-8.42-25.10000.71-18.39-67.2800012.71-30.01-30.010001.170.00.0-6.4849.9250.04-5.3154.8955.0-0.94-5.6211.32-7.4246.3547.110.02-20.1-27.61
20Q4 (8)0.82-46.0512.333.55-3.79-39.733.390.59-53.110002.1335.67-12.35-0.28-121.2177.244.2722.3525.5967.8928.19121.632.02-0.98-25.740000.87-11.22-62.1700018.160.00.00001.170.00.0-12.94-2.21-7.48-11.77-2.44-8.28-0.8916.0411.0-13.83-0.8-6.060.03-4.09-9.46
20Q3 (7)1.5220.6310.143.69-14.98-36.63.37-53.39-56.060001.5719.85-33.471.32232.0224.533.4941.3-15.0952.9658.2302.04-2.86-32.890000.98-75.0-53.9900018.160.04.610001.170.00.0-12.669.44-21.5-11.4910.3-24.22-1.0613.11-32.5-13.729.74-22.280.03-29.98-0.87
20Q2 (6)1.2617.76-26.324.34-36.08-32.717.230.42-5.860001.312.34-54.67-1.0-8.7-31.582.47-17.94-55.7333.47-0.3702.1-14.98-40.340003.9280.6582.3300018.160.04.610001.170.00.0-13.98-7.79-50.0-12.81-8.56-57.18-1.22-15.09-134.62-15.2-8.34-54.470.0434.9184.57
20Q1 (5)1.0746.58-57.036.7915.28-12.957.2-0.41-4.00001.28-47.33-62.57-0.9225.27.073.01-11.47-63.8233.599.6702.47-9.19-35.170002.17-5.651.400018.160.04.610001.170.00.0-12.97-7.72-51.52-11.8-8.56-59.68-1.06-6.0-171.79-14.03-7.59-56.760.03-0.0650.68
19Q4 (4)0.73-47.10.05.891.20.07.23-5.740.0000.02.432.970.0-1.23-16.040.03.4-17.270.030.6300.02.72-10.530.0000.02.37.980.0000.018.164.610.0000.01.170.00.0-12.04-15.550.0-10.87-17.510.0-1.0-25.00.0-13.04-16.220.00.035.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。