損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 34.58 | -47.96 | 28.08 | -51.51 | 4.65 | -15.91 | 0.19 | 137.5 | 0.05 | 66.67 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.44 | -10.2 | 2.29 | -34.76 | 1.88 | -34.04 | 0.4 | -39.39 | 17.58 | -5.89 | 2.05 | -35.13 | 1.62 | -38.87 | 0.00 | 0 | 89 | 1.14 | 2.66 | -41.28 |
| 2022 (9) | 66.45 | 85.05 | 57.91 | 94.39 | 5.53 | 28.01 | 0.08 | 60.0 | 0.03 | 200.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.06 | -53.85 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.49 | 8.89 | 3.51 | 56.0 | 2.85 | 53.23 | 0.66 | 69.23 | 18.68 | 8.92 | 3.16 | 50.48 | 2.65 | 67.72 | 0.00 | 0 | 88 | 1.15 | 4.53 | 39.81 |
| 2021 (8) | 35.91 | 1.18 | 29.79 | 0.03 | 4.32 | 0.93 | 0.05 | 150.0 | 0.01 | -50.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.13 | 333.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | -32.84 | 2.25 | 7.14 | 1.86 | 7.51 | 0.39 | 5.41 | 17.15 | -3.22 | 2.10 | 7.14 | 1.58 | 32.77 | 0.00 | 0 | 87 | 1.16 | 3.24 | 29.08 |
| 2020 (7) | 35.49 | 2.9 | 29.78 | 3.58 | 4.28 | 0.71 | 0.02 | -60.0 | 0.02 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.67 | 36.73 | 2.1 | 6.06 | 1.73 | 3.59 | 0.37 | 19.35 | 17.72 | 13.37 | 1.96 | 1.55 | 1.19 | -10.53 | 0.00 | 0 | 86 | 0.0 | 2.51 | 14.61 |
| 2019 (6) | 34.49 | 6.65 | 28.75 | 7.32 | 4.25 | 4.17 | 0.05 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | 133.33 | 0.01 | 0 | 0 | 0 | 0.03 | 200.0 | 0.49 | 122.73 | 1.98 | 17.16 | 1.67 | 22.79 | 0.31 | -11.43 | 15.63 | -23.94 | 1.93 | 22.93 | 1.33 | 3.91 | 0.00 | 0 | 86 | 0.0 | 2.19 | 24.43 |
| 2018 (5) | 32.34 | 14.48 | 26.79 | 16.02 | 4.08 | 3.29 | 0.05 | 25.0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.22 | -15.38 | 1.69 | 14.19 | 1.36 | 13.33 | 0.35 | 40.0 | 20.55 | 22.98 | 1.57 | 12.95 | 1.28 | 20.75 | 0.00 | 0 | 86 | 0.0 | 1.76 | 12.82 |
| 2017 (4) | 28.25 | 10.14 | 23.09 | 11.76 | 3.95 | 2.86 | 0.04 | -20.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.26 | 44.44 | 1.48 | 11.28 | 1.2 | 5.26 | 0.25 | 78.57 | 16.71 | 57.94 | 1.39 | 6.11 | 1.06 | -1.85 | 0.00 | 0 | 86 | 0.0 | 1.56 | 9.86 |
| 2016 (3) | 25.65 | 5.73 | 20.66 | 7.66 | 3.84 | -2.04 | 0.05 | -16.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -66.67 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.18 | -47.06 | 1.33 | -9.52 | 1.14 | -7.32 | 0.14 | -26.32 | 10.58 | -18.87 | 1.31 | -5.07 | 1.08 | 8.0 | 0.00 | 0 | 86 | -3.37 | 1.42 | -8.97 |
| 2015 (2) | 24.26 | 2.97 | 19.19 | 2.29 | 3.92 | 5.66 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -42.86 | 0 | 0 | 0.01 | 0.0 | 0.01 | 0 | 0.34 | 112.5 | 1.47 | 16.67 | 1.23 | 16.04 | 0.19 | -5.0 | 13.04 | -17.78 | 1.38 | 17.95 | 1.00 | -0.99 | 0.00 | 0 | 89 | -1.11 | 1.56 | 16.42 |
| 2014 (1) | 23.56 | 21.63 | 18.76 | 25.4 | 3.71 | 2.2 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 250.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.16 | -30.43 | 1.26 | 26.0 | 1.06 | 21.84 | 0.2 | 53.85 | 15.86 | 20.88 | 1.17 | 20.62 | 1.01 | 40.28 | 0.00 | 0 | 90 | 0.0 | 1.34 | 22.94 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 9.95 | 19.16 | -65.59 | 8.39 | 25.6 | -67.95 | 1.12 | -5.88 | -42.27 | 0.04 | -42.86 | 33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 266.67 | 10.0 | 0.67 | 24.07 | -33.66 | 0.58 | 31.82 | -30.12 | 0.08 | -27.27 | -52.94 | 12.30 | -37.63 | -27.94 | 0.65 | 32.65 | -31.58 | 0.40 | -6.98 | -43.66 | 2.12 | 45.21 | -34.57 | 89 | 0.0 | 1.14 | 0.72 | 20.0 | -43.31 |
| 23Q3 (19) | 8.35 | -1.18 | -63.81 | 6.68 | 0.3 | -67.03 | 1.19 | -0.83 | -15.0 | 0.07 | 40.0 | 250.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | -50.0 | -40.0 | 0.54 | -23.94 | -64.24 | 0.44 | -24.14 | -63.93 | 0.11 | -15.38 | -62.07 | 19.72 | 5.74 | 3.52 | 0.49 | -24.62 | -64.75 | 0.43 | -17.31 | -65.87 | 1.46 | 50.52 | -36.24 | 89 | 0.0 | 1.14 | 0.6 | -23.08 | -66.1 |
| 23Q2 (18) | 8.45 | 7.92 | 17.36 | 6.66 | 4.72 | 16.84 | 1.2 | 5.26 | 6.19 | 0.05 | 66.67 | 400.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.12 | 300.0 | 0.0 | 0.71 | 91.89 | 39.22 | 0.58 | 100.0 | 45.0 | 0.13 | 62.5 | 18.18 | 18.65 | -15.0 | -10.47 | 0.65 | 103.12 | 44.44 | 0.52 | 79.31 | 67.74 | 0.97 | 203.12 | 6.59 | 89 | 0.0 | 1.14 | 0.78 | 36.84 | 2.63 |
| 23Q1 (17) | 7.83 | -72.93 | 8.0 | 6.36 | -75.71 | 10.23 | 1.14 | -41.24 | 6.54 | 0.03 | 0.0 | 200.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -85.0 | -57.14 | 0.37 | -63.37 | -24.49 | 0.29 | -65.06 | -27.5 | 0.08 | -52.94 | -11.11 | 21.94 | 28.53 | 17.89 | 0.32 | -66.32 | -28.89 | 0.29 | -59.15 | -21.62 | 0.32 | -90.12 | -28.89 | 89 | 1.14 | 1.14 | 0.57 | -55.12 | -22.97 |
| 22Q4 (16) | 28.92 | 25.36 | 195.1 | 26.18 | 29.22 | 213.91 | 1.94 | 38.57 | 59.02 | 0.03 | 50.0 | 50.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | -63.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.2 | 100.0 | -13.04 | 1.01 | -33.11 | 119.57 | 0.83 | -31.97 | 97.62 | 0.17 | -41.38 | 325.0 | 17.07 | -10.39 | 95.53 | 0.95 | -31.65 | 97.92 | 0.71 | -43.65 | 238.1 | 3.24 | 41.48 | 51.4 | 88 | 0.0 | 1.15 | 1.27 | -28.25 | 78.87 |
| 22Q3 (15) | 23.07 | 220.42 | 164.26 | 20.26 | 255.44 | 184.15 | 1.4 | 23.89 | 30.84 | 0.02 | 100.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -150.0 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.1 | -16.67 | 11.11 | 1.51 | 196.08 | 147.54 | 1.22 | 205.0 | 139.22 | 0.29 | 163.64 | 190.0 | 19.05 | -8.55 | 16.87 | 1.39 | 208.89 | 135.59 | 1.26 | 306.45 | 168.09 | 2.29 | 151.65 | 37.95 | 88 | 0.0 | 1.15 | 1.77 | 132.89 | 105.81 |
| 22Q2 (14) | 7.2 | -0.69 | -16.08 | 5.7 | -1.21 | -19.26 | 1.13 | 5.61 | 11.88 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.12 | 71.43 | 9.09 | 0.51 | 4.08 | -17.74 | 0.4 | 0.0 | -16.67 | 0.11 | 22.22 | -21.43 | 20.83 | 11.93 | -4.49 | 0.45 | 0.0 | -19.64 | 0.31 | -16.22 | -26.19 | 0.91 | 102.22 | -14.95 | 88 | 0.0 | 1.15 | 0.76 | 2.7 | -12.64 |
| 22Q1 (13) | 7.25 | -26.02 | -17.61 | 5.77 | -30.82 | -20.52 | 1.07 | -12.3 | 5.94 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -69.57 | 133.33 | 0.49 | 6.52 | -12.5 | 0.4 | -4.76 | -11.11 | 0.09 | 125.0 | -18.18 | 18.61 | 113.17 | -6.48 | 0.45 | -6.25 | -13.46 | 0.37 | 76.19 | -21.28 | 0.45 | -78.97 | -13.46 | 88 | 1.15 | 2.33 | 0.74 | 4.23 | -8.64 |
| 21Q4 (12) | 9.8 | 12.26 | 22.5 | 8.34 | 16.97 | 24.48 | 1.22 | 14.02 | 5.17 | 0.02 | 0.0 | 300.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 155.56 | -11.54 | 0.46 | -24.59 | 12.2 | 0.42 | -17.65 | 5.0 | 0.04 | -60.0 | 300.0 | 8.73 | -46.44 | 364.36 | 0.48 | -18.64 | 4.35 | 0.21 | -55.32 | 31.25 | 2.14 | 28.92 | 6.47 | 87 | 0.0 | 1.16 | 0.71 | -17.44 | 7.58 |
| 21Q3 (11) | 8.73 | 1.75 | -9.25 | 7.13 | 0.99 | -12.19 | 1.07 | 5.94 | 0.94 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -18.18 | -40.0 | 0.61 | -1.61 | 5.17 | 0.51 | 6.25 | 10.87 | 0.1 | -28.57 | -16.67 | 16.30 | -25.26 | -22.82 | 0.59 | 5.36 | 9.26 | 0.47 | 11.9 | 34.29 | 1.66 | 55.14 | 7.1 | 87 | 0.0 | 1.16 | 0.86 | -1.15 | 34.38 |
| 21Q2 (10) | 8.58 | -2.5 | -2.72 | 7.06 | -2.75 | -4.47 | 1.01 | 0.0 | -6.48 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 266.67 | -52.17 | 0.62 | 10.71 | 6.9 | 0.48 | 6.67 | 4.35 | 0.14 | 27.27 | 16.67 | 21.81 | 9.6 | 3.76 | 0.56 | 7.69 | 5.66 | 0.42 | -10.64 | 61.54 | 1.07 | 105.77 | 5.94 | 87 | 1.16 | 1.16 | 0.87 | 7.41 | 38.1 |
| 21Q1 (9) | 8.8 | 10.0 | -2.76 | 7.26 | 8.36 | -4.22 | 1.01 | -12.93 | 4.12 | 0.01 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -88.46 | -25.0 | 0.56 | 36.59 | 5.66 | 0.45 | 12.5 | 9.76 | 0.11 | 1000.0 | -8.33 | 19.90 | 958.51 | -11.4 | 0.52 | 13.04 | 8.33 | 0.47 | 193.75 | 11.9 | 0.52 | -74.13 | 8.33 | 86 | 0.0 | 0.0 | 0.81 | 22.73 | 37.29 |
| 20Q4 (8) | 8.0 | -16.84 | -0.25 | 6.7 | -17.49 | 2.13 | 1.16 | 9.43 | 0.0 | -0.01 | -200.0 | -200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 73.33 | 225.0 | 0.41 | -29.31 | 7.89 | 0.4 | -13.04 | 2.56 | 0.01 | -91.67 | 150.0 | 1.88 | -91.1 | 0 | 0.46 | -14.81 | 0.0 | 0.16 | -54.29 | -54.29 | 2.01 | 29.68 | 3.61 | 86 | 0.0 | 0.0 | 0.66 | 3.12 | 53.49 |
| 20Q3 (7) | 9.62 | 9.07 | -13.64 | 8.12 | 9.88 | -14.16 | 1.06 | -1.85 | -9.4 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.15 | -34.78 | 25.0 | 0.58 | 0.0 | -6.45 | 0.46 | 0.0 | -8.0 | 0.12 | 0.0 | 0.0 | 21.12 | 0.48 | 5.97 | 0.54 | 1.89 | -6.9 | 0.35 | 34.62 | -18.6 | 1.55 | 53.47 | 4.73 | 86 | 0.0 | 0.0 | 0.64 | 1.59 | -5.88 |
| 20Q2 (6) | 8.82 | -2.54 | 28.2 | 7.39 | -2.51 | 29.65 | 1.08 | 11.34 | 12.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.23 | 475.0 | 15.0 | 0.58 | 9.43 | 34.88 | 0.46 | 12.2 | 31.43 | 0.12 | 0.0 | 50.0 | 21.02 | -6.41 | 13.87 | 0.53 | 10.42 | 32.5 | 0.26 | -38.1 | 52.94 | 1.01 | 110.42 | 12.22 | 86 | 0.0 | 0.0 | 0.63 | 6.78 | 31.25 |
| 20Q1 (5) | 9.05 | 12.84 | 7.1 | 7.58 | 15.55 | 7.82 | 0.97 | -16.38 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | -60.0 | 0.53 | 39.47 | -3.64 | 0.41 | 5.13 | -4.65 | 0.12 | 700.0 | 0.0 | 22.46 | 0 | 0.31 | 0.48 | 4.35 | -4.0 | 0.42 | 20.0 | 13.51 | 0.48 | -75.26 | -4.0 | 86 | 0.0 | 0.0 | 0.59 | 37.21 | -3.28 |
| 19Q4 (4) | 8.02 | -28.01 | 0.0 | 6.56 | -30.66 | 0.0 | 1.16 | -0.85 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -62.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.08 | -33.33 | 0.0 | 0.38 | -38.71 | 0.0 | 0.39 | -22.0 | 0.0 | -0.02 | -116.67 | 0.0 | 0.00 | -100.0 | 0.0 | 0.46 | -20.69 | 0.0 | 0.35 | -18.6 | 0.0 | 1.94 | 31.08 | 0.0 | 86 | 0.0 | 0.0 | 0.43 | -36.76 | 0.0 |
| 19Q3 (3) | 11.14 | 61.92 | 0.0 | 9.46 | 65.96 | 0.0 | 1.17 | 21.88 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.12 | -40.0 | 0.0 | 0.62 | 44.19 | 0.0 | 0.5 | 42.86 | 0.0 | 0.12 | 50.0 | 0.0 | 19.93 | 7.96 | 0.0 | 0.58 | 45.0 | 0.0 | 0.43 | 152.94 | 0.0 | 1.48 | 64.44 | 0.0 | 86 | 0.0 | 0.0 | 0.68 | 41.67 | 0.0 |
| 19Q2 (2) | 6.88 | -18.58 | 0.0 | 5.7 | -18.92 | 0.0 | 0.96 | -1.03 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.2 | 100.0 | 0.0 | 0.43 | -21.82 | 0.0 | 0.35 | -18.6 | 0.0 | 0.08 | -33.33 | 0.0 | 18.46 | -17.55 | 0.0 | 0.40 | -20.0 | 0.0 | 0.17 | -54.05 | 0.0 | 0.90 | 80.0 | 0.0 | 86 | 0.0 | 0.0 | 0.48 | -21.31 | 0.0 |
| 19Q1 (1) | 8.45 | 0.0 | 0.0 | 7.03 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 22.39 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 86 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 |
