玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)490.00.0-0.26-160.0-85.71-0.31-93.75-158.33-0.64-68.42-357.140.36-28.0-52.06.68-67.56-64.26-0.14-75.0-180.0-0.13-160.0-85.71-34.90-269.7-304.4-35.69-257.62-287.51-20.14-80.00-76.88
23Q3 (19)490.00.0-0.1000-0.16-60.0-60.0-0.38-35.7100.5-12.28-16.6720.59-20.07-10.52-0.08-60.0-60.0-0.0500-9.44-1265.43-2584.21-9.98-3319.35-2395.00.8650.002.76
23Q2 (18)490.00.00.00100.0-100.0-0.1065.52-600.0-0.283.45-2900.00.5714.0-12.3125.76109.43-15.98-0.0564.29-600.00100.0-100.00.81102.94-90.170.31101.1-95.95-9.66-3.57-38.07
23Q1 (17)490.00.0-0.29-107.14-222.22-0.29-141.67-190.0-0.29-107.14-222.220.5-33.33-12.2812.30-34.19-60.64-0.14-180.0-250.0-0.14-100.0-180.0-27.54-219.12-292.31-28.11-205.21-244.06-4.16-53.57-80.83
22Q4 (16)490.00.0-0.140-133.33-0.12-20.014.29-0.140-142.420.7525.015.3818.69-18.77-33.37-0.050.016.67-0.070-133.33-8.63-2371.05-183.88-9.21-2202.5-107.98.65-50.00-310.00
22Q3 (15)490.00.00.00-100.00-0.10-600.0-350.00.00-100.0-100.00.6-7.69-10.4523.01-24.95-35.98-0.05-600.0-225.00-100.000.38-95.39-85.33-0.40-105.22-500.03.1755.56-240.00
22Q2 (14)490.00.00.10211.11-56.520.02120.0-94.590.01111.11-97.370.6514.04-50.030.66-1.89-6.550.01125.0-94.740.05200.0-54.558.24217.38-13.177.66193.76-12.360.8680.5674.28
22Q1 (13)490.00.0-0.09-50.0-156.25-0.1028.57-183.33-0.09-127.27-156.250.57-12.31-36.6731.2511.41-14.1-0.0433.33-157.14-0.05-66.67-162.5-7.02-130.92-173.2-8.17-84.42-195.67-7.65-25.00-210.72
21Q4 (12)490.00.0-0.060-126.09-0.14-450.0-216.670.33-15.38-2.940.65-2.99-39.2528.05-21.95-16.02-0.06-250.0-185.71-0.030-127.27-3.04-217.37-127.69-4.43-4530.0-141.83-25.73-50.00-269.60
21Q3 (11)490.00.00.00-100.0100.00.04-89.190.00.392.63254.550.67-48.46-23.8635.949.546.140.04-78.9533.330-100.0100.02.59-72.71517.740.10-98.86112.82-2.01-28.1259.57
21Q2 (10)490.00.00.2343.75360.00.37208.331950.00.38137.5216.671.344.4454.7632.81-9.81-3.220.19171.4300.1137.5450.09.49-1.04217.398.742.34198.2914.276.66104.17
21Q1 (9)490.00.00.16-30.43128.570.120.0100.00.16-52.94128.570.9-15.892.2736.388.920.330.070.0133.330.08-27.27100.09.59-12.66118.458.54-19.36112.972.851184.79100.00
20Q4 (8)490.00.00.232400.0-48.890.12200.0-33.330.34209.09-33.331.0721.59-4.4633.40-1.36-12.790.07133.33-30.00.111200.0-50.010.981870.97-45.0710.591457.69-46.2713.181140.00250.00
20Q3 (7)490.00.0-0.01-120.000.04300.0140.00.11-8.3383.330.884.76-13.7333.86-0.1210.330.030160.0-0.01-150.00-0.62-120.74-342.86-0.78-126.62-750.00.10-74.2883.33
20Q2 (6)490.00.00.05-28.57-50.0-0.02-133.3300.1271.43100.00.84-4.55-26.3233.90-6.5118.410-100.0100.00.02-50.0-60.02.99-31.89-17.632.93-26.93-34.3-12.99-56.50-100.00
20Q1 (5)490.0-2.00.07-84.44275.00.06-66.67175.00.07-86.27275.00.88-21.43-16.1936.26-5.3324.60.03-70.0250.00.04-81.82300.04.39-78.04995.924.01-79.65311.05--0.00
19Q4 (4)490.00.00.4500.00.18280.00.00.51750.00.01.129.80.038.3024.80.00.1300.00.00.2200.019.9914378.570.019.7116325.00.0--0.00
19Q3 (3)490.00.00.00-100.00.0-0.1000.00.060.00.01.02-10.530.030.697.20.0-0.05-400.00.00-100.00.0-0.14-103.860.00.12-97.310.0--0.00
19Q2 (2)49-2.00.00.10350.00.00.00100.00.00.06250.00.01.148.570.028.63-1.620.0-0.0150.00.00.05350.00.03.63840.820.04.46334.740.0--0.00
19Q1 (1)500.00.0-0.040.00.0-0.080.00.0-0.040.00.01.050.00.029.100.00.0-0.020.00.0-0.020.00.0-0.490.00.0-1.900.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/30.21310.35-4.730.39-23.010.39N/A-
2024/20.05-60.46-62.830.18-37.050.28N/A本月營收較去年同期減少 62.84%,主要係消化器類癌症用藥結束代理減少營收所致。
2024/10.1326.97-13.270.13-13.270.35N/A-
2023/120.1-15.38-54.451.93-25.390.361.53本月營收較去年同期減少54.46%,主要係健檢事業營收減少所致。
2023/110.12-13.13-57.151.83-22.650.391.42本月營收較去年同期減少57.16%,主要係健檢事業營收減少所致。
2023/100.145.9-46.321.71-18.020.441.26-
2023/90.13-21.98-41.971.57-14.030.51.22-
2023/80.17-17.57-30.531.44-10.120.511.21-
2023/70.249.0150.811.27-6.510.561.09本月營收較去年同期增加50.82%,主要係健檢事業營收增加所致。
2023/60.14-37.89-21.351.07-12.790.571.22-
2023/50.223.94-6.260.93-11.380.651.06-
2023/40.21-3.96-15.20.72-12.840.571.22-
2023/30.2260.0912.210.5-11.820.51.61-
2023/20.14-7.7310.090.29-24.280.511.59-
2023/10.15-33.31-41.220.15-41.220.651.24-
2022/120.22-20.49.642.59-26.450.761.45-
2022/110.288.8229.342.36-28.660.761.45-
2022/100.2614.4811.522.08-32.720.721.52-
2022/90.22-6.5911.751.83-36.270.62.1-
2022/80.2478.93-10.011.6-39.890.552.3-
2022/70.13-22.29-33.171.36-43.220.542.33-
2022/60.17-25.97-72.711.23-44.140.652.11本月營收較去年同期減少 72.72%,主要係熟齡女性保健食品結束代理減少營收所致。
2022/50.23-5.96-29.621.05-32.560.682.04-
2022/40.2527.08-25.460.82-33.360.572.43-
2022/30.257.07-35.120.57-36.280.571.8-
2022/20.12-50.74-50.060.38-36.870.581.78本月較去年同期減少50.07%,主係受新冠肺炎疫情亦趨嚴峻而影響營收所致。
2022/10.2524.39-27.430.25-27.430.671.53-
2021/120.2-6.1-20.153.52-2.550.651.69-
2021/110.22-6.17-46.293.31-1.210.651.7-
2021/100.2314.72-32.93.14.930.71.57-
2021/90.2-24.78-38.492.879.910.671.82-
2021/80.2732.87-5.882.6616.841.11.11-
2021/70.2-68.27-26.112.420.081.171.05-
2021/60.6390.95121.482.227.361.31.06本月營收較去年同期增加 121.49%,主要係熟齡女性保健食品銷售增加所致。
2021/50.33-0.426.471.568.650.971.42-
2021/40.3310.612.721.234.680.881.55-
2021/30.320.9-8.060.91.980.92.04-
2021/20.25-28.42-9.860.67.920.852.15-
2021/10.3536.8825.690.3525.691.01.82-
2020/120.25-36.84-47.263.61-16.671.01.55-
2020/110.417.2239.623.35-12.841.071.44-
2020/100.345.15-5.282.95-17.090.951.62-
2020/90.3315.0923.52.61-18.430.881.63-
2020/80.284.31-30.162.28-22.210.841.71-
2020/70.27-4.89-20.462.0-20.930.821.76-
2020/60.299.03-24.491.72-21.00.841.8-
2020/50.26-11.23-28.881.44-20.270.891.72-
2020/40.3-9.79-23.861.18-18.060.91.69-
2020/30.3318.527.020.88-15.910.881.61-
2020/20.28-0.1827.80.55-25.381.041.37-
2020/10.28-42.57-47.280.28-47.281.051.36-
2019/120.4867.210.534.33-18.81.131.2-
2019/110.29-20.47-21.143.85-20.710.921.49-
2019/100.3637.12-47.553.56-20.671.031.32-
2019/90.26-34.92-36.133.2-15.781.011.15-
2019/80.4118.8-3.892.93-13.291.131.03-
2019/70.34-9.7-31.162.53-14.631.091.06-
2019/60.382.69-6.472.18-11.291.140.95-
2019/50.37-4.97-19.311.8-12.240.0N/A-
2019/40.3926.810.281.44-10.220.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)490.0-0.640-0.8601.93-25.1917.35-32.04-0.410-0.310-0.320
2022 (9)490.0-0.140-0.3102.58-26.725.53-23.65-0.130-0.050-0.070
2021 (8)490.00.33-2.940.3962.53.52-4.3533.44-2.540.24100.00.2116.670.16-5.88
2020 (7)490.00.34-33.330.2403.68-15.0134.318.10.121100.00.18-30.770.17-32.0
2019 (6)49-2.00.5100.0004.33-18.4631.7423.210.0100.2600.250
2018 (5)500.0-1.240-0.8405.31-2.3925.76-20.17-0.390-0.610-0.620
2017 (4)5025.00.3663.64-0.2005.4462.8732.27-0.22-0.0500.2283.330.18100.0
2016 (3)4021.210.2200.2903.3465.3532.3432.320.1700.1200.090
2015 (2)33-21.43-3.280-1.1002.02-8.1824.441.83-0.120-0.670-1.090
2014 (1)420.0-1.010-1.0002.2-25.1724.000-0.110-0.040-0.420

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。