損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 33.21 | -10.49 | 30.23 | -12.45 | 2.71 | 12.45 | 0.51 | 264.29 | 0.04 | 33.33 | 0.06 | -14.29 | 0.12 | -7.69 | 0.01 | 0 | 0.05 | -83.33 | 4.96 | 0 | 0.16 | 0 | 0.02 | -98.0 | 5.81 | 0 | 6.09 | 0 | 5.65 | 0 | 0.5 | 72.41 | 8.17 | 0 | 5.47 | 0 | -0.16 | 0 | 0.00 | 0 | 103 | 0.0 | 7.91 | 403.82 |
| 2022 (9) | 37.1 | -3.49 | 34.53 | -7.05 | 2.41 | -10.07 | 0.14 | 55.56 | 0.03 | 200.0 | 0.07 | 133.33 | 0.13 | 0.0 | 0 | 0 | 0.3 | 76.47 | -0.02 | 0 | 0 | 0 | 1.0 | 0 | -0.52 | 0 | -0.36 | 0 | -0.61 | 0 | 0.29 | 0 | 0.00 | 0 | -0.60 | 0 | -0.09 | 0 | 0.00 | 0 | 103 | 0.0 | 1.57 | 29.75 |
| 2021 (8) | 38.44 | 6.84 | 37.15 | 13.06 | 2.68 | 22.37 | 0.09 | -66.67 | 0.01 | 0 | 0.03 | 0.0 | 0.13 | -7.14 | 0 | 0 | 0.17 | 30.77 | -0.04 | 0 | 0 | 0 | -0.26 | 0 | 0.87 | 141.67 | -0.51 | 0 | -0.29 | 0 | -0.21 | 0 | 0.00 | 0 | -0.28 | 0 | -1.13 | 0 | 0.00 | 0 | 103 | 0.0 | 1.21 | -58.84 |
| 2020 (7) | 35.98 | -29.97 | 32.86 | -26.78 | 2.19 | -46.59 | 0.27 | -38.64 | 0 | 0 | 0.03 | 0.0 | 0.14 | 40.0 | 0 | 0 | 0.13 | -45.83 | 0 | 0 | 0 | 0 | -0.71 | 0 | 0.36 | -65.05 | 1.3 | -62.1 | 2.48 | 8.3 | -1.17 | 0 | 0.00 | 0 | 2.40 | 8.11 | 2.06 | 68.85 | 0.00 | 0 | 103 | 0.0 | 2.94 | -43.02 |
| 2019 (6) | 51.38 | -25.78 | 44.88 | -28.51 | 4.1 | -7.87 | 0.44 | 33.33 | 0 | 0 | 0.03 | 0 | 0.1 | 11.11 | 0 | 0 | 0.24 | -50.0 | 0.02 | 0 | 0 | 0 | 0.06 | -93.55 | 1.03 | -31.79 | 3.43 | -2.0 | 2.29 | 33.14 | 1.03 | -44.62 | 30.13 | -43.26 | 2.22 | 55.24 | 1.22 | 510.0 | 0.00 | 0 | 103 | -14.17 | 5.16 | 12.91 |
| 2018 (5) | 69.23 | -26.35 | 62.78 | -24.35 | 4.45 | -6.9 | 0.33 | 22.22 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 0 | 0 | 0.48 | -18.64 | 0 | 0 | 0 | 0 | 0.93 | 0 | 1.51 | 0 | 3.5 | -42.43 | 1.72 | -63.25 | 1.86 | 32.86 | 53.10 | 130.77 | 1.43 | -60.61 | 0.20 | -95.73 | 0.00 | 0 | 120 | -6.98 | 4.57 | -36.79 |
| 2017 (4) | 94.0 | -4.53 | 82.99 | -5.2 | 4.78 | -5.35 | 0.27 | 28.57 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0.59 | -31.4 | 0.05 | 0 | -0.11 | 0 | -0.86 | 0 | -0.14 | 0 | 6.08 | -22.94 | 4.68 | -17.02 | 1.4 | -38.05 | 23.01 | -19.49 | 3.63 | -16.93 | 4.68 | 33.71 | 0.00 | 0 | 129 | 0.0 | 7.23 | -21.58 |
| 2016 (3) | 98.46 | 5.88 | 87.54 | 7.33 | 5.05 | -3.81 | 0.21 | -38.24 | 0.05 | 0 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0.86 | 0.0 | -0.02 | 0 | 0.51 | 0 | 0.27 | -60.87 | 2.03 | 2.01 | 7.89 | -3.43 | 5.64 | 0.0 | 2.26 | -10.67 | 28.58 | -7.57 | 4.37 | 0.23 | 3.50 | -1.13 | 0.00 | 0 | 129 | 0.0 | 9.22 | -4.75 |
| 2015 (2) | 92.99 | -3.1 | 81.56 | -1.2 | 5.25 | 0.19 | 0.34 | 6.25 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0.86 | -18.1 | 0.04 | -69.23 | 0 | 0 | 0.69 | 0 | 1.99 | -84.73 | 8.17 | -61.46 | 5.64 | -61.92 | 2.53 | -60.34 | 30.92 | 2.69 | 4.36 | -61.89 | 3.54 | 104.62 | 0.00 | 0 | 129 | 0.0 | 9.68 | -57.21 |
| 2014 (1) | 95.96 | 13.17 | 82.55 | 10.39 | 5.24 | 28.43 | 0.32 | -20.0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 1.05 | 28.05 | 0.13 | -93.19 | 0 | 0 | -0.3 | 0 | 13.03 | 232.4 | 21.2 | 115.01 | 14.81 | 88.18 | 6.38 | 220.6 | 30.11 | 49.5 | 11.44 | 88.16 | 1.73 | -54.83 | 0.00 | 0 | 129 | 0.0 | 22.62 | 100.53 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 11.57 | 63.42 | 28.99 | 10.12 | 58.13 | 25.09 | 0.91 | 40.0 | 49.18 | 0.14 | 16.67 | 180.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | -50.0 | -50.0 | 4.95 | 0 | 4600.0 | 0.16 | 0 | 0 | -0.23 | -204.55 | -21.05 | 5.22 | 8600.0 | 1313.95 | 5.75 | 5650.0 | 3693.75 | 5.26 | 52500.0 | 2291.67 | 0.47 | 370.0 | 487.5 | 8.10 | 0 | 0 | 5.10 | 50900.0 | 2317.39 | 0.04 | 180.0 | -77.78 | 5.48 | 1342.11 | 1013.33 | 103 | 0.0 | 0.0 | 6.25 | 1036.36 | 1853.12 |
| 23Q3 (19) | 7.08 | 4.12 | -28.7 | 6.4 | -1.08 | -28.33 | 0.65 | 14.04 | 282.35 | 0.12 | -7.69 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | -87.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 69.23 | -63.33 | 0.06 | 122.22 | 117.14 | 0.1 | 119.61 | -78.72 | 0.01 | 102.38 | -95.0 | 0.1 | 266.67 | -58.33 | 0.00 | 0 | -100.0 | 0.01 | 102.44 | -94.74 | -0.05 | 66.67 | -109.43 | 0.38 | 2.7 | 202.7 | 103 | 0.0 | 0.0 | 0.55 | 787.5 | -42.71 |
| 23Q2 (18) | 6.8 | -12.26 | -22.64 | 6.47 | -10.64 | -23.16 | 0.57 | 0.0 | -9.52 | 0.13 | 8.33 | 550.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | -88.89 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.13 | 230.0 | -71.11 | -0.27 | -133.33 | -1000.0 | -0.51 | -168.0 | -131.82 | -0.42 | -152.5 | -61.54 | -0.06 | -500.0 | -220.0 | 0.00 | 0 | 0 | -0.41 | -152.56 | -64.0 | -0.15 | -1400.0 | 46.43 | 0.37 | -52.56 | 166.07 | 103 | 0.0 | 0.0 | -0.08 | -106.72 | -132.0 |
| 23Q1 (17) | 7.75 | -13.6 | -17.55 | 7.24 | -10.51 | -20.26 | 0.57 | -6.56 | -43.0 | 0.12 | 140.0 | 1100.0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | -75.0 | 0.01 | 109.09 | 0 | 0 | 0 | 0 | -0.1 | 47.37 | -166.67 | 0.81 | 288.37 | 237.5 | 0.75 | 568.75 | 274.42 | 0.8 | 433.33 | 358.06 | -0.01 | -112.5 | 87.5 | 0.00 | 0 | 0 | 0.78 | 439.13 | 360.0 | -0.01 | -105.56 | 98.11 | 0.78 | 230.0 | 360.0 | 103 | 0.0 | 0.0 | 1.19 | 271.88 | 3866.67 |
| 22Q4 (16) | 8.97 | -9.67 | -13.42 | 8.09 | -9.41 | -20.69 | 0.61 | 258.82 | -16.44 | 0.05 | -16.67 | 150.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -87.5 | 0.0 | -0.11 | 0 | -57.14 | 0 | 0 | 0 | -0.19 | -131.67 | -58.33 | -0.43 | -22.86 | -304.76 | -0.16 | -134.04 | 55.56 | -0.24 | -220.0 | 0.0 | 0.08 | -66.67 | 166.67 | 0.00 | -100.0 | 0 | -0.23 | -221.05 | 0.0 | 0.18 | -66.04 | 140.91 | -0.60 | -62.16 | -114.29 | 103 | 0.0 | 0.0 | 0.32 | -66.67 | 255.56 |
| 22Q3 (15) | 9.93 | 12.97 | -6.94 | 8.93 | 6.06 | -12.28 | 0.17 | -73.02 | -76.39 | 0.06 | 200.0 | 200.0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.16 | 77.78 | 166.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.6 | 33.33 | 1900.0 | -0.35 | -1266.67 | -350.0 | 0.47 | 313.64 | 622.22 | 0.2 | 176.92 | 266.67 | 0.24 | 380.0 | 1100.0 | 50.76 | 0 | 0 | 0.19 | 176.0 | 258.33 | 0.53 | 289.29 | 312.0 | -0.37 | 33.93 | -640.0 | 103 | 0.0 | 0.0 | 0.96 | 284.0 | 182.35 |
| 22Q2 (14) | 8.79 | -6.49 | 0.57 | 8.42 | -7.27 | -0.94 | 0.63 | -37.0 | 6.78 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 125.0 | 28.57 | 0.09 | 0 | 1000.0 | 0 | 0 | 0 | 0.45 | 200.0 | 295.65 | 0.03 | -87.5 | -90.32 | -0.22 | 48.84 | -340.0 | -0.26 | 16.13 | 0 | 0.05 | 162.5 | 200.0 | 0.00 | 0 | 0 | -0.25 | 16.67 | 0 | -0.28 | 47.17 | 6.67 | -0.56 | -86.67 | -900.0 | 103 | 0.0 | 0.0 | 0.25 | 733.33 | -32.43 |
| 22Q1 (13) | 9.4 | -9.27 | 8.29 | 9.08 | -10.98 | 9.79 | 1.0 | 36.99 | 58.73 | 0.01 | -50.0 | -66.67 | 0.01 | 0.0 | 0 | 0.02 | 100.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.15 | 225.0 | 87.5 | 0.24 | 14.29 | 14.29 | -0.43 | -19.44 | -4200.0 | -0.31 | -29.17 | -542.86 | -0.08 | 33.33 | -33.33 | 0.00 | 0 | 0 | -0.30 | -30.43 | -528.57 | -0.53 | -20.45 | -278.57 | -0.30 | -7.14 | -528.57 | 103 | 0.0 | 0.0 | 0.03 | -66.67 | -92.68 |
| 21Q4 (12) | 10.36 | -2.91 | 22.75 | 10.2 | 0.2 | 33.33 | 0.73 | 1.39 | 46.0 | 0.02 | 0.0 | -50.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -66.67 | -50.0 | -0.07 | -275.0 | 0 | 0 | 0 | 0 | -0.12 | -500.0 | 71.43 | 0.21 | 50.0 | 50.0 | -0.36 | -300.0 | -183.72 | -0.24 | -100.0 | -128.24 | -0.12 | -700.0 | 71.43 | 0.00 | 0 | 0 | -0.23 | -91.67 | -127.71 | -0.44 | -76.0 | -163.77 | -0.28 | -460.0 | -111.67 | 103 | 0.0 | 0.0 | 0.09 | -73.53 | -89.41 |
| 21Q3 (11) | 10.67 | 22.08 | 11.15 | 10.18 | 19.76 | 20.47 | 0.72 | 22.03 | 18.03 | 0.02 | 0.0 | -66.67 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | -14.29 | 175.0 | 0.04 | 500.0 | 0 | 0 | 0 | 0 | 0.03 | 113.04 | 107.14 | 0.14 | -54.84 | 177.78 | -0.09 | -80.0 | -125.0 | -0.12 | 0 | -113.33 | 0.02 | 140.0 | 103.77 | 0.00 | 0 | 0 | -0.12 | 0 | -113.79 | -0.25 | 16.67 | -123.81 | -0.05 | -171.43 | -103.16 | 103 | 0.0 | 0.0 | 0.34 | -8.11 | -55.84 |
| 21Q2 (10) | 8.74 | 0.69 | -2.56 | 8.5 | 2.78 | 3.79 | 0.59 | -6.35 | -24.36 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.23 | -387.5 | 0 | 0.31 | 47.62 | -22.5 | -0.05 | -400.0 | -112.5 | 0 | -100.0 | -100.0 | -0.05 | 16.67 | 80.0 | 0.00 | 0 | 0 | 0.00 | -100.0 | -100.0 | -0.30 | -114.29 | -230.43 | 0.07 | 0.0 | -90.14 | 103 | 0.0 | 0.98 | 0.37 | -9.76 | -54.88 |
| 21Q1 (9) | 8.68 | 2.84 | -3.23 | 8.27 | 8.1 | -3.39 | 0.63 | 26.0 | 110.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 119.05 | 0 | 0.21 | 50.0 | 0 | -0.01 | -102.33 | -109.09 | 0.07 | -91.76 | -22.22 | -0.06 | 85.71 | -400.0 | 0.00 | 0 | -100.0 | 0.07 | -91.57 | -12.5 | -0.14 | -120.29 | -255.56 | 0.07 | -97.08 | -12.5 | 103 | 0.0 | 0.0 | 0.41 | -51.76 | -16.33 |
| 20Q4 (8) | 8.44 | -12.08 | -33.96 | 7.65 | -9.47 | -30.83 | 0.5 | -18.03 | -54.13 | 0.04 | -33.33 | -60.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 150.0 | -20.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.42 | 0.0 | -82.61 | 0.14 | 177.78 | -36.36 | 0.43 | 19.44 | -50.0 | 0.85 | -5.56 | 46.55 | -0.42 | 20.75 | -275.0 | 0.00 | 0 | -100.0 | 0.83 | -4.6 | 48.21 | 0.69 | -34.29 | 97.14 | 2.40 | 51.9 | 8.11 | 103 | 0.0 | 0.0 | 0.85 | 10.39 | -34.11 |
| 20Q3 (7) | 9.6 | 7.02 | -28.25 | 8.45 | 3.17 | -26.27 | 0.61 | -21.79 | -29.89 | 0.06 | 0 | -50.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | -0.08 | 0 | -366.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.42 | 0 | -250.0 | -0.18 | -145.0 | -181.82 | 0.36 | -10.0 | -71.65 | 0.9 | 40.62 | 11.11 | -0.53 | -112.0 | -229.27 | 0.00 | 0 | -100.0 | 0.87 | 38.1 | 11.54 | 1.05 | 356.52 | 84.21 | 1.58 | 122.54 | -4.82 | 103 | 0.98 | 0.0 | 0.77 | -6.1 | -54.71 |
| 20Q2 (6) | 8.97 | 0.0 | -31.32 | 8.19 | -4.32 | -27.97 | 0.78 | 160.0 | -22.77 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.4 | 0 | 25.0 | 0.4 | 263.64 | -60.0 | 0.64 | 611.11 | -7.25 | -0.25 | -1350.0 | -186.21 | 0.00 | -100.0 | -100.0 | 0.63 | 687.5 | -5.97 | 0.23 | 155.56 | -36.11 | 0.71 | 787.5 | -19.32 | 102 | -0.97 | -0.97 | 0.82 | 67.35 | -42.66 |
| 20Q1 (5) | 8.97 | -29.81 | -26.17 | 8.56 | -22.6 | -22.11 | 0.3 | -72.48 | -73.45 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | -100.0 | -100.0 | 0.11 | -87.21 | -63.33 | 0.09 | -84.48 | -59.09 | 0.02 | -91.67 | -75.0 | 16.69 | -41.38 | -39.94 | 0.08 | -85.71 | -61.9 | 0.09 | -74.29 | 280.0 | 0.08 | -96.4 | -61.9 | 103 | 0.0 | 0.0 | 0.49 | -62.02 | -33.78 |
| 19Q4 (4) | 12.78 | -4.48 | 0.0 | 11.06 | -3.49 | 0.0 | 1.09 | 25.29 | 0.0 | 0.1 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 66.67 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | -0.23 | -182.14 | 0.0 | 0.22 | 0.0 | 0.0 | 0.86 | -32.28 | 0.0 | 0.58 | -28.4 | 0.0 | 0.24 | -41.46 | 0.0 | 28.47 | -12.8 | 0.0 | 0.56 | -28.21 | 0.0 | 0.35 | -38.6 | 0.0 | 2.22 | 33.73 | 0.0 | 103 | 0.0 | 0.0 | 1.29 | -24.12 | 0.0 |
| 19Q3 (3) | 13.38 | 2.45 | 0.0 | 11.46 | 0.79 | 0.0 | 0.87 | -13.86 | 0.0 | 0.12 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.28 | 47.37 | 0.0 | 0.22 | -31.25 | 0.0 | 1.27 | 27.0 | 0.0 | 0.81 | 17.39 | 0.0 | 0.41 | 41.38 | 0.0 | 32.65 | 12.35 | 0.0 | 0.78 | 16.42 | 0.0 | 0.57 | 58.33 | 0.0 | 1.66 | 88.64 | 0.0 | 103 | 0.0 | 0.0 | 1.7 | 18.88 | 0.0 |
| 19Q2 (2) | 13.06 | 7.49 | 0.0 | 11.37 | 3.46 | 0.0 | 1.01 | -10.62 | 0.0 | 0.14 | 55.56 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.19 | 205.56 | 0.0 | 0.32 | 18.52 | 0.0 | 1.0 | 233.33 | 0.0 | 0.69 | 213.64 | 0.0 | 0.29 | 262.5 | 0.0 | 29.06 | 4.57 | 0.0 | 0.67 | 219.05 | 0.0 | 0.36 | 820.0 | 0.0 | 0.88 | 319.05 | 0.0 | 103 | 0.0 | 0.0 | 1.43 | 93.24 | 0.0 |
| 19Q1 (1) | 12.15 | 0.0 | 0.0 | 10.99 | 0.0 | 0.0 | 1.13 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 27.79 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 103 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 |
