資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.18-9.710.44-83.08000033.21-10.495.6509.4729.0228.5244.136.84-0.5814.15-7.46000.09-47.0610.30.09.220.01.77-47.9423.7132.0234.713.47-2.66021.0534.330.01-61.99
2022 (9)9.0642.232.616.590.0600037.1-3.49-0.6107.34-17.9919.78-15.036.8840.9815.29-7.560.0900.1713.3310.30.09.220.03.411.1117.96-11.0530.58-5.82-2.29015.67-6.670.030.08
2021 (8)6.37-54.072.230000038.446.84-0.2908.9513.2923.286.044.8818.4516.548.03000.15-21.0510.30.09.222.793.063.3820.19-12.6732.47-7.36-3.4016.79-16.30.034.86
2020 (7)13.8714.2500000035.98-29.972.488.37.9-37.7521.96-11.14.12-12.5315.312.89000.19-9.5210.30.08.972.632.9681.623.12-5.3235.050.75-3.06020.06-6.520.020.5
2019 (6)12.1430.8200000051.38-25.782.2933.1412.69-23.5124.703.074.71-15.8914.88-0.07000.21-8.710.30.08.741.981.6328.3524.42-1.2534.790.61-2.96021.46-7.10.027.84
2018 (5)9.28-9.0200000069.23-26.351.72-63.2516.59-13.4123.9617.575.6-43.3814.8926.51000.23-23.3310.3-20.038.575.81.2756.7924.73-6.6134.58-2.29-1.63023.1-8.370.020
2017 (4)10.266.6700000094.0-4.534.68-17.0219.16-15.4520.38-11.439.89-6.7911.7775.67000.3275.012.880.08.17.430.81-3.5726.48-3.4335.39-1.15-1.27025.21-9.380.000
2016 (3)6.12-38.242.0-58.33000098.465.885.640.022.6619.5123.0112.8810.61-16.196.738.72000.08-46.6712.880.07.548.020.840.027.42-0.4435.81.240.4-87.3427.82-9.380.000
2015 (2)9.912.164.80000092.99-3.15.64-61.9218.96-14.9820.39-12.2612.66-7.594.835.92000.1515.3812.88-0.466.9827.140.840.027.54-10.035.36-4.283.1616.1830.7-7.860.000
2014 (1)9.7-27.6100000095.9613.1714.8188.1822.322.2623.248.0313.728.284.5664.62000.13-7.1412.940.05.4916.560.84-30.030.646.4836.9437.842.72033.3260.270.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.18-1.92-9.710.44-85.76-83.0800-100.000011.5763.4228.995.2652500.02291.679.4759.729.0228.5247.1944.146.84-4.87-0.5814.15-0.21-7.4600-100.00.09-25.0-47.0610.30.00.09.220.00.01.77-22.71-47.9423.7132.3832.0234.717.9513.47-2.66-68.35-16.1621.0528.934.330.01-7.07-61.99
23Q3 (19)8.34-7.13-7.023.0982.8414.440000007.084.12-28.70.01102.38-95.05.9310.63-25.9719.3820.94-6.97.1911.324.3914.182.53-6.530000.12-14.29-36.8410.30.00.09.220.00.02.290.0-32.6517.910.06-1.2129.420.03-4.36-1.5839.4627.1916.336.82.320.01-57.18-59.86
23Q2 (18)8.98-9.577.161.69-29.58-15.50000006.8-12.26-22.64-0.42-152.5-61.545.36-5.63-21.1816.02-0.02-7.586.46-3.5815.7713.83-12.02-12.580000.14-12.5-22.2210.30.00.09.220.00.02.29-32.65-32.6517.9-4.58-0.1729.41-6.28-3.76-2.61-14.98-6.5315.29-7.28-1.230.020.81-4.07
23Q1 (17)9.939.640.652.4-7.6914.290-100.000007.75-13.6-17.550.8433.33358.065.68-22.62-25.7516.03-19.01-17.946.7-2.6229.5915.722.81-7.310-100.000.16-5.8814.2910.30.00.09.220.00.03.40.011.1118.764.451.1931.382.621.82-2.270.873.8116.495.231.920.02-5.25-6.51
22Q4 (16)9.061.042.232.6-3.716.590.06000008.97-9.67-13.42-0.24-220.00.07.34-8.36-17.9919.79-4.93-14.986.8819.0340.9815.290.79-7.560.09000.17-10.5313.3310.30.00.09.220.00.03.40.011.1117.96-0.94-11.0530.58-0.59-5.82-2.29-5.5332.6515.67-1.82-6.670.03-1.870.08
22Q3 (15)8.977.042.752.735.022.730000009.9312.97-6.940.2176.92266.678.0117.79-4.9820.8220.06-9.85.783.589.2615.17-4.11-3.50000.195.5618.7510.30.00.09.220.00.03.40.011.1118.131.12-11.3430.760.65-6.02-2.1711.4341.0315.963.1-4.830.032.342.76
22Q2 (14)8.3818.71.332.0-4.7600000008.79-6.490.57-0.2616.1306.8-11.119.6817.34-11.22-0.845.587.93-1.0615.82-6.720.130000.1828.570.010.30.00.09.220.02.793.411.1114.8617.93-3.29-14.2930.56-0.84-7.0-2.45-3.8131.7515.48-4.33-10.680.03-1.751.78
22Q1 (13)7.0610.83-31.662.1-5.8300000009.4-9.278.29-0.31-29.17-542.867.65-14.53-0.2619.53-16.1-9.125.175.948.3916.962.549.210000.14-6.67-17.6510.30.00.09.220.02.793.060.03.3818.54-8.17-20.0530.82-5.08-12.27-2.3630.5926.2516.18-3.63-19.060.031.438.95
21Q4 (12)6.37-27.03-54.072.231.36000000010.36-2.9122.75-0.24-100.0-128.248.956.1713.2923.280.876.014.88-7.7518.4516.545.228.030000.15-6.25-21.0510.30.00.09.220.02.793.060.03.3820.19-1.27-12.6732.47-0.79-7.36-3.47.61-11.1116.790.12-16.30.030.764.86
21Q3 (11)8.735.5625.072.20000000010.6722.0811.15-0.120-113.338.4335.979.0623.0831.9920.375.29-6.2139.5815.72-0.516.00000.16-11.11-20.010.30.00.09.222.792.793.063.383.3820.45-2.25-7.9732.73-0.4-4.16-3.68-2.51-9.5216.77-3.23-11.080.031.373.16
21Q2 (10)8.27-19.94-16.040000000008.740.69-2.560-100.0-100.06.2-19.17-21.0217.48-18.64-1.785.6418.2442.7815.81.748.520000.185.8820.010.30.00.08.970.00.02.960.00.020.92-9.79-1.8832.86-6.46-1.17-3.59-12.195.7717.33-13.31-1.030.035.170.47
21Q1 (9)10.33-25.52-23.880000000008.682.84-3.230.07-91.76-22.227.67-2.91-5.4321.49-2.1227.74.7715.787.4315.531.446.740000.17-10.53-10.5310.30.00.08.970.02.632.960.081.623.190.3-5.3535.130.230.72-3.2-4.58-3.5619.99-0.35-6.630.02-2.38-1.12
20Q4 (8)13.8798.7114.250000000008.44-12.08-33.960.85-5.5646.557.92.2-37.7521.9614.53-11.124.128.71-12.5315.313.242.890000.19-5.0-9.5210.30.00.08.970.02.632.960.081.623.124.05-5.3235.052.640.75-3.068.93-3.3820.066.36-6.520.02-0.880.5
20Q3 (7)6.98-29.14-39.510000000009.67.02-28.250.940.6211.117.73-1.53-43.5419.177.703.79-4.05-6.4214.831.851.230000.233.3333.3310.30.00.08.970.02.632.960.081.622.224.22-6.8734.152.71-0.23-3.3611.81-57.7518.867.71-13.210.03-1.273.74
20Q2 (6)9.85-27.41-28.830000000008.970.0-31.320.64611.11-7.257.85-3.21-28.1817.805.7703.95-11.04-6.1814.560.07-3.380000.15-21.05-16.6710.30.00.08.972.632.632.9681.681.621.32-12.98-7.5133.25-4.67-0.54-3.81-23.3-202.3817.51-18.22-19.640.033.56.11
20Q1 (5)13.5711.782.180000000008.97-29.81-26.170.09-84.48-59.098.11-36.09-15.716.83-31.8704.44-5.732.7814.55-2.22-5.150000.19-9.520.010.30.00.08.740.01.981.630.028.3524.50.33-1.834.880.260.23-3.09-4.39-225.2621.41-0.23-10.790.02-0.787.13
19Q4 (4)12.145.20.0000.0000.0000.012.78-4.480.00.58-28.40.012.69-7.30.024.7000.04.7116.30.014.881.570.0000.00.2140.00.010.30.00.08.740.00.01.630.00.024.422.350.034.791.640.0-2.96-38.970.021.46-1.240.00.022.320.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。