損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 19.81 | 3.61 | 14.84 | 0.82 | 3.29 | 14.63 | 0.08 | 166.67 | 0 | 0 | 0.01 | 0 | 0.03 | 0.0 | 0.1 | 25.0 | 0.07 | 16.67 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.26 | 23.81 | 1.94 | 11.49 | 1.61 | 18.38 | 0.33 | -15.38 | 17.12 | -22.46 | 2.13 | 18.33 | 1.80 | 17.65 | 0.00 | 0 | 75 | 0.0 | 2.61 | 18.1 |
| 2022 (9) | 19.12 | 34.84 | 14.72 | 30.04 | 2.87 | 31.05 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0.08 | -42.86 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.21 | 5.0 | 1.74 | 100.0 | 1.36 | 78.95 | 0.39 | 254.55 | 22.08 | 77.63 | 1.80 | 78.22 | 1.53 | 104.0 | 0.00 | 0 | 75 | 0.0 | 2.21 | 63.7 |
| 2021 (8) | 14.18 | 7.02 | 11.32 | 7.91 | 2.19 | -1.35 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.14 | 55.56 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.2 | 33.33 | 0.87 | 26.09 | 0.76 | 15.15 | 0.11 | 266.67 | 12.43 | 227.97 | 1.01 | 14.77 | 0.75 | 10.29 | 0.00 | 0 | 75 | 0.0 | 1.35 | 15.38 |
| 2020 (7) | 13.25 | -25.65 | 10.49 | -26.44 | 2.22 | -10.12 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.09 | 80.0 | 0.08 | 700.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.15 | -11.76 | 0.69 | -44.8 | 0.66 | -35.92 | 0.03 | -86.36 | 3.79 | -78.14 | 0.88 | -35.77 | 0.68 | -40.87 | 0.00 | 0 | 75 | 0.0 | 1.17 | -29.94 |
| 2019 (6) | 17.82 | 7.87 | 14.26 | 4.09 | 2.47 | 13.82 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0.05 | -37.5 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0.17 | -32.0 | 1.25 | 37.36 | 1.03 | 33.77 | 0.22 | 57.14 | 17.34 | 12.82 | 1.37 | 34.31 | 1.15 | 66.67 | 0.00 | 0 | 75 | 0.0 | 1.67 | 34.68 |
| 2018 (5) | 16.52 | 24.96 | 13.7 | 24.32 | 2.17 | 12.44 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.08 | 166.67 | 0.02 | -80.0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.25 | 257.14 | 0.91 | 167.65 | 0.77 | 156.67 | 0.14 | 250.0 | 15.37 | 46.94 | 1.02 | 168.42 | 0.69 | 122.58 | 0.00 | 0 | 75 | -5.06 | 1.24 | 77.14 |
| 2017 (4) | 13.22 | 10.44 | 11.02 | 13.84 | 1.93 | -2.53 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.03 | -40.0 | 0.1 | 25.0 | 0 | 0 | 0.01 | -75.0 | -0.14 | 0 | 0.07 | -46.15 | 0.34 | -22.73 | 0.3 | -25.0 | 0.04 | 0.0 | 10.46 | 21.35 | 0.38 | -19.15 | 0.31 | -13.89 | 0.00 | 0 | 79 | -9.2 | 0.7 | -12.5 |
| 2016 (3) | 11.97 | 11.45 | 9.68 | 11.01 | 1.98 | 0.51 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0.05 | -54.55 | 0.08 | 300.0 | 0 | 0 | 0.04 | -42.86 | -0.04 | 0 | 0.13 | -56.67 | 0.44 | 22.22 | 0.4 | 37.93 | 0.04 | -42.86 | 8.62 | -55.95 | 0.47 | 46.87 | 0.36 | 0 | 0.00 | 0 | 87 | -4.4 | 0.8 | 33.33 |
| 2015 (2) | 10.74 | -12.33 | 8.72 | -12.89 | 1.97 | 0.0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0.11 | 57.14 | 0.02 | 100.0 | 0 | 0 | 0.07 | 600.0 | 0.08 | 33.33 | 0.3 | 11.11 | 0.36 | -33.33 | 0.29 | -32.56 | 0.07 | -36.36 | 19.57 | -5.78 | 0.32 | -31.91 | -0.01 | 0 | 0.00 | 0 | 91 | 0.0 | 0.6 | -22.08 |
| 2014 (1) | 12.25 | -2.93 | 10.01 | -4.85 | 1.97 | 10.06 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.07 | -12.5 | 0.01 | -50.0 | 0 | 0 | 0.01 | -75.0 | 0.06 | 200.0 | 0.27 | -12.9 | 0.54 | -12.9 | 0.43 | -18.87 | 0.11 | 22.22 | 20.77 | 44.44 | 0.47 | -18.97 | 0.21 | -27.59 | 0.00 | 0 | 91 | 0.0 | 0.77 | -8.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 4.52 | -7.38 | -11.72 | 3.52 | -3.83 | -8.09 | 0.82 | -2.38 | -6.82 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -314.29 | -150.0 | -0.08 | -147.06 | 0 | 0.1 | -81.48 | -75.61 | 0.08 | -81.4 | -77.14 | 0.02 | -81.82 | -66.67 | 20.70 | 0.88 | 48.92 | 0.11 | -81.03 | -76.6 | 0.21 | -40.0 | -55.32 | 2.14 | 5.42 | 18.23 | 75 | 0.0 | 0.0 | 0.28 | -61.11 | -48.15 |
| 23Q3 (19) | 4.88 | -7.4 | -5.61 | 3.66 | -5.91 | -9.18 | 0.84 | 0.0 | 16.67 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 66.67 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | -41.67 | 0.17 | 13.33 | 30.77 | 0.54 | -21.74 | -1.82 | 0.43 | -30.65 | 2.38 | 0.11 | 57.14 | -15.38 | 20.52 | 94.69 | -13.64 | 0.58 | -29.27 | 3.57 | 0.35 | -44.44 | -10.26 | 2.03 | 40.0 | 51.49 | 75 | 0.0 | 0.0 | 0.72 | -16.28 | 7.46 |
| 23Q2 (18) | 5.27 | 2.53 | 8.44 | 3.89 | 3.18 | 4.57 | 0.84 | 6.33 | 20.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.05 | 0 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 400.0 | 500.0 | 0.15 | 400.0 | 150.0 | 0.69 | 15.0 | 38.0 | 0.62 | 31.91 | 63.16 | 0.07 | -46.15 | -41.67 | 10.54 | -49.83 | -56.63 | 0.82 | 30.16 | 64.0 | 0.63 | 6.78 | 46.51 | 1.45 | 130.16 | 85.9 | 75 | 0.0 | 0.0 | 0.86 | 14.67 | 40.98 |
| 23Q1 (17) | 5.14 | 0.39 | 29.47 | 3.77 | -1.57 | 20.06 | 0.79 | -10.23 | 38.6 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 66.67 | -200.0 | 0.03 | 0 | 50.0 | 0.6 | 46.34 | 114.29 | 0.47 | 34.29 | 123.81 | 0.13 | 116.67 | 62.5 | 21.01 | 51.15 | -21.25 | 0.63 | 34.04 | 125.0 | 0.59 | 25.53 | 136.0 | 0.63 | -65.19 | 125.0 | 75 | 0.0 | 0.0 | 0.75 | 38.89 | 92.31 |
| 22Q4 (16) | 5.12 | -0.97 | 28.0 | 3.83 | -4.96 | 17.85 | 0.88 | 22.22 | 54.39 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.04 | 300.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -150.0 | 0 | 0 | -100.0 | -100.0 | 0.41 | -25.45 | 95.24 | 0.35 | -16.67 | 105.88 | 0.06 | -53.85 | 100.0 | 13.90 | -41.5 | -17.56 | 0.47 | -16.07 | 104.35 | 0.47 | 20.51 | 135.0 | 1.81 | 35.07 | 79.21 | 75 | 0.0 | 0.0 | 0.54 | -19.4 | 68.75 |
| 22Q3 (15) | 5.17 | 6.38 | 35.34 | 4.03 | 8.33 | 30.84 | 0.72 | 2.86 | 24.14 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.03 | -40.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 1100.0 | 1100.0 | 0.13 | 116.67 | 62.5 | 0.55 | 10.0 | 120.0 | 0.42 | 10.53 | 75.0 | 0.13 | 8.33 | 1200.0 | 23.76 | -2.22 | 919.74 | 0.56 | 12.0 | 75.0 | 0.39 | -9.3 | 85.71 | 1.34 | 71.79 | 71.79 | 75 | 0.0 | 0.0 | 0.67 | 9.84 | 81.08 |
| 22Q2 (14) | 4.86 | 22.42 | 35.38 | 3.72 | 18.47 | 31.45 | 0.7 | 22.81 | 29.63 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.05 | 0 | 400.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 200.0 | 0.06 | 200.0 | 500.0 | 0.5 | 78.57 | 117.39 | 0.38 | 80.95 | 111.11 | 0.12 | 50.0 | 140.0 | 24.30 | -8.92 | 13.98 | 0.50 | 78.57 | 108.33 | 0.43 | 72.0 | 86.96 | 0.78 | 178.57 | 69.57 | 75 | 0.0 | 0.0 | 0.61 | 56.41 | 74.29 |
| 22Q1 (13) | 3.97 | -0.75 | 43.32 | 3.14 | -3.38 | 44.7 | 0.57 | 0.0 | 14.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 300.0 | 0.02 | 0.0 | -77.78 | 0.28 | 33.33 | 55.56 | 0.21 | 23.53 | 31.25 | 0.08 | 166.67 | 300.0 | 26.68 | 58.24 | 170.59 | 0.28 | 21.74 | 27.27 | 0.25 | 25.0 | 177.78 | 0.28 | -72.28 | 27.27 | 75 | 0.0 | 0.0 | 0.39 | 21.88 | 25.81 |
| 21Q4 (12) | 4.0 | 4.71 | 48.7 | 3.25 | 5.52 | 49.08 | 0.57 | -1.72 | 7.55 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 100.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.02 | -75.0 | -33.33 | 0.21 | -16.0 | 2000.0 | 0.17 | -29.17 | 112.5 | 0.03 | 200.0 | 142.86 | 16.86 | 623.61 | 0 | 0.23 | -28.12 | 109.09 | 0.20 | -4.76 | 185.71 | 1.01 | 29.49 | 14.77 | 75 | 0.0 | 0.0 | 0.32 | -13.51 | 128.57 |
| 21Q3 (11) | 3.82 | 6.41 | 14.71 | 3.08 | 8.83 | 16.23 | 0.58 | 7.41 | 7.41 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 200.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 133.33 | 0.08 | 700.0 | 300.0 | 0.25 | 8.7 | 56.25 | 0.24 | 33.33 | 84.62 | 0.01 | -80.0 | -66.67 | 2.33 | -89.07 | -86.67 | 0.32 | 33.33 | 77.78 | 0.21 | -8.7 | 40.0 | 0.78 | 69.57 | 1.3 | 75 | 0.0 | 0.0 | 0.37 | 5.71 | 32.14 |
| 21Q2 (10) | 3.59 | 29.6 | 1.99 | 2.83 | 30.41 | 3.28 | 0.54 | 8.0 | -8.47 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 0 | 0.01 | -88.89 | -87.5 | 0.23 | 27.78 | -14.81 | 0.18 | 12.5 | -28.0 | 0.05 | 150.0 | 150.0 | 21.32 | 116.23 | 182.01 | 0.24 | 9.09 | -27.27 | 0.23 | 155.56 | 0.0 | 0.46 | 109.09 | -22.03 | 75 | 0.0 | 0.0 | 0.35 | 12.9 | -10.26 |
| 21Q1 (9) | 2.77 | 2.97 | -25.34 | 2.17 | -0.46 | -25.68 | 0.5 | -5.66 | -10.71 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 700.0 | 0.02 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | -200.0 | 0.09 | 200.0 | 800.0 | 0.18 | 1700.0 | -25.0 | 0.16 | 100.0 | -20.0 | 0.02 | 128.57 | -60.0 | 9.86 | 0 | -49.77 | 0.22 | 100.0 | -15.38 | 0.09 | 28.57 | -64.0 | 0.22 | -75.0 | -15.38 | 75 | 0.0 | 0.0 | 0.31 | 121.43 | -13.89 |
| 20Q4 (8) | 2.69 | -19.22 | -38.02 | 2.18 | -17.74 | -37.18 | 0.53 | -1.85 | -17.19 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -33.33 | 0.0 | 0.03 | 50.0 | 250.0 | 0.01 | -93.75 | -95.24 | 0.08 | -38.46 | -60.0 | -0.07 | -333.33 | -800.0 | 0.00 | -100.0 | -100.0 | 0.11 | -38.89 | -59.26 | 0.07 | -53.33 | -75.86 | 0.88 | 14.29 | -36.23 | 75 | 0.0 | 0.0 | 0.14 | -50.0 | -57.58 |
| 20Q3 (7) | 3.33 | -5.4 | -22.74 | 2.65 | -3.28 | -21.36 | 0.54 | -8.47 | -15.62 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -60.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -400.0 | 0.02 | -75.0 | -75.0 | 0.16 | -40.74 | -57.89 | 0.13 | -48.0 | -59.38 | 0.03 | 50.0 | -50.0 | 17.48 | 131.22 | 7.83 | 0.18 | -45.45 | -58.14 | 0.15 | -34.78 | -53.12 | 0.77 | 30.51 | -30.63 | 75 | 0.0 | 0.0 | 0.28 | -28.21 | -42.86 |
| 20Q2 (6) | 3.52 | -5.12 | -22.98 | 2.74 | -6.16 | -25.14 | 0.59 | 5.36 | -3.28 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.08 | 700.0 | 60.0 | 0.27 | 12.5 | -22.86 | 0.25 | 25.0 | -7.41 | 0.02 | -60.0 | -75.0 | 7.56 | -61.49 | -67.22 | 0.33 | 26.92 | -8.33 | 0.23 | -8.0 | -20.69 | 0.59 | 126.92 | -14.49 | 75 | 0.0 | 0.0 | 0.39 | 8.33 | -13.33 |
| 20Q1 (5) | 3.71 | -14.52 | -19.35 | 2.92 | -15.85 | -22.55 | 0.56 | -12.5 | -1.75 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 125.0 | -50.0 | 0.01 | 150.0 | -75.0 | 0.24 | 14.29 | -22.58 | 0.2 | 0.0 | -16.67 | 0.05 | 400.0 | -16.67 | 19.63 | 285.66 | -4.62 | 0.26 | -3.7 | -18.75 | 0.25 | -13.79 | -7.41 | 0.26 | -81.16 | -18.75 | 75 | 0.0 | 0.0 | 0.36 | 9.09 | -10.0 |
| 19Q4 (4) | 4.34 | 0.7 | 0.0 | 3.47 | 2.97 | 0.0 | 0.64 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -500.0 | 0.0 | -0.02 | -125.0 | 0.0 | 0.21 | -44.74 | 0.0 | 0.2 | -37.5 | 0.0 | 0.01 | -83.33 | 0.0 | 5.09 | -68.6 | 0.0 | 0.27 | -37.21 | 0.0 | 0.29 | -9.38 | 0.0 | 1.38 | 24.32 | 0.0 | 75 | 0.0 | 0.0 | 0.33 | -32.65 | 0.0 |
| 19Q3 (3) | 4.31 | -5.69 | 0.0 | 3.37 | -7.92 | 0.0 | 0.64 | 4.92 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.08 | 60.0 | 0.0 | 0.38 | 8.57 | 0.0 | 0.32 | 18.52 | 0.0 | 0.06 | -25.0 | 0.0 | 16.21 | -29.71 | 0.0 | 0.43 | 19.44 | 0.0 | 0.32 | 10.34 | 0.0 | 1.11 | 60.87 | 0.0 | 75 | 0.0 | 0.0 | 0.49 | 8.89 | 0.0 |
| 19Q2 (2) | 4.57 | -0.65 | 0.0 | 3.66 | -2.92 | 0.0 | 0.61 | 7.02 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.05 | 25.0 | 0.0 | 0.35 | 12.9 | 0.0 | 0.27 | 12.5 | 0.0 | 0.08 | 33.33 | 0.0 | 23.06 | 12.05 | 0.0 | 0.36 | 12.5 | 0.0 | 0.29 | 7.41 | 0.0 | 0.69 | 115.62 | 0.0 | 75 | 0.0 | 0.0 | 0.45 | 12.5 | 0.0 |
| 19Q1 (1) | 4.6 | 0.0 | 0.0 | 3.77 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 20.58 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.32 | 0.0 | 0.0 | 75 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 |
