損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)80.458.7253.635.5315.2618.290.24700.00.220.00.04100.0000.2269.230.18350.000000.2500.67012.2420.08.9918.132.9235.8123.8713.348.586.068.008.40.00010411.8313.7318.06
2022 (9)74.066.1150.8257.8312.942.070.03200.00.2237.50.02100.0000.1362.50.04-71.43-0.04000-0.120-0.07010.2265.597.61241.262.15400.021.0637.838.09224.97.38181.680.000934.4911.63195.93
2021 (8)44.5519.2832.216.29.0822.70.01-50.00.166.670.010.0000.08-50.00.14250.00.01000-0.50-0.4902.791.452.2312.630.43-35.8215.28-37.32.4913.182.6287.140.000890.03.936.79
2020 (7)37.354.4227.716.587.4-24.950.02-60.00.150.00.010.0000.16433.330.0433.3300000.4476.00.52246.672.755400.01.981064.710.67024.3702.201057.891.406900.00.00089-1.113.68377.92
2019 (6)35.7753.6526.057.679.86-12.670.05-28.570.15-16.670.010000.0300.03-40.00.030000.25-50.980.15-61.540.0500.170-0.400.0000.1900.0200.0009020.00.770
2018 (5)23.28-10.8416.49-15.2611.29123.560.0740.00.18157.140000000.050.000000.5100.390-4.110-3.720-0.6600.000-4.970-3.9500.000751.35-3.590
2017 (4)26.11-17.7119.46-15.795.0511.730.05150.00.07-12.50000000.05-28.57000.040-0.470-0.401.19-69.950.59-80.460.37-53.7531.0352.930.79-82.560.95-68.750.0007412.121.5-64.37
2016 (3)31.7320.7823.1113.674.523.670.0200.0833.330000000.070.00000-0.150-0.1403.96164.03.02211.340.8116.2220.29-17.524.53196.083.04200.990.000666.454.21146.2
2015 (2)26.2747.7520.3345.944.3663.3000.06200.00000000.070.000-0.0100.220-0.0801.532.740.9712.790.3719.3524.60-9.291.538.511.0114.770.000623.331.7135.71
2014 (1)17.7813.1813.9313.532.6730.88000.0200000000.0700000-0.040-0.0501.13-8.130.86-14.850.3140.9127.1249.671.41-21.230.88-21.430.000607.141.26-5.97
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)22.577.84-5.5614.13-4.27-11.84.259.54-4.490.14250.0366.670.0525.00.00.010.00.00000000.09350.0000100.0000-1.43-247.42-410.71-1.21-223.47-404.172.98-8.59-6.582.3-9.8-2.540.55-15.38-12.718.57-6.26-5.972.22-9.39-12.63.38123.8435.28.6534.535.621040.011.833.41-5.28-8.58
23Q3 (19)20.936.34.4914.7610.154.613.88-1.0228.050.040.000.04-42.86-33.330.010.000000-100.0-100.00.02-75.0-33.330000000.97102.08361.90.9834.25415.793.265.165.52.5528.797.590.65-40.3716.0719.81-43.468.912.4522.5-1.611.5125.83-28.16.4353.8311.441045.059.473.64.655.57
23Q2 (18)19.6914.0123.2213.418.1724.543.9222.528.520.04100.000.0716.6716.670.010.000000.212000.075.00.080700.00000000.48118.18318.180.73329.41586.673.16.953.471.98-8.3334.691.0970.31105.6635.0459.7132.182.00-8.2621.211.20-37.17-23.084.1891.7429.01990.011.243.444.8850.88
23Q1 (17)17.27-27.7422.6611.34-29.2114.23.2-28.0934.450.02-33.3300.0620.020.00.010.000000.010000-100.00100.000000.22178.5729.410.17170.8321.432.9-9.0951.832.16-8.4753.190.641.5952.3821.9411.09-0.862.18-14.1737.111.91-23.656.562.18-73.3837.11996.4511.243.28-12.0649.09
22Q4 (16)23.919.3259.8716.0213.5449.584.4546.8671.150.03000.05-16.670.00.01000000-100.000-100.0-100.0-0.040-300.0000-0.28-233.33-86.67-0.24-226.3222.583.193.24139.852.36-0.42107.020.6312.5250.019.758.5843.432.542.0198.442.5019.0579.868.1941.94226.2993-2.114.493.739.38122.02
22Q3 (15)20.0325.3466.6414.1131.1364.843.03-0.6619.290000.060.050.00000000.01-91.6700.03200.0-25.00000000.21195.45400.00.19226.67290.03.0952.97276.832.3761.22364.710.565.66133.3318.19-31.38-36.622.4950.91336.842.1034.62255.935.7778.09369.11956.746.743.4149.56199.12
22Q2 (14)15.9813.4965.7710.768.3648.823.0528.1557.220000.0620.0100.00000000.12050.00.010.0-50.0000000-0.22-229.41-340.0-0.15-207.14-850.02.025.76312.241.474.26200.00.5326.191425.026.5119.7901.653.77194.641.5627.87246.673.24103.77398.46890.00.02.283.64221.13
22Q1 (13)14.08-5.8277.119.93-7.2874.212.38-8.4619.60000.050.025.00000000000.010.0-85.710-100.000000.17213.33173.910.14145.16240.01.9143.611264.291.4123.681466.670.42133.33740.022.1360.71-31.681.5924.221490.01.22-12.23577.781.59-36.651490.0890.00.02.230.95464.1
21Q4 (12)14.9524.3833.4810.7125.1226.452.62.3631.9800-100.00.0525.025.00000000000.01-75.0-50.00.0200000-0.15-114.29-183.33-0.31-210.0-444.441.3362.254.651.14123.5380.950.18-25.0-25.013.77-52.02-50.961.28124.5680.281.39135.59167.312.51104.0712.56890.00.01.6847.3746.09
21Q3 (11)12.0224.6942.938.5618.436.962.5430.9347.670000.0433.330.00000000-100.0-100.00.04100.0300.0000000-0.07-40.0-163.64-0.1-600.0-145.450.8267.3524.240.514.086.250.24700.084.6228.70045.390.571.795.560.5931.11136.01.2389.23-18.54890.00.01.1460.5632.56
21Q2 (10)9.6421.267.597.2326.846.171.94-2.5110.860000.03-25.0-25.00000000.080166.670.02-71.430000000-0.0578.26-155.560.02120.0-89.470.49250.0-16.950.49444.44-2.0-0.04-180.0-300.00.00-100.0-100.00.56460.00.00.45150.050.00.65550.0-32.99890.00.00.7182.05-8.97
21Q1 (9)7.95-29.02-9.455.7-32.7-7.771.991.021.530-100.000.040.033.3300000000-100.00.07250.00000000-0.23-227.78-560.0-0.1-211.11-600.00.14-83.72-78.460.09-85.71-75.680.05-79.17-82.1432.3915.35-24.360.10-85.92-75.610.18-65.38-47.060.10-95.52-75.61890.0-1.110.39-66.09-55.68
20Q4 (8)11.233.17-9.828.4735.52-2.191.9714.53-3.430.02000.040.000000000-100.000.02100.000000000.1863.6400.09-59.0950.00.8630.3-51.690.6331.25-65.570.2484.62271.4328.0842.2500.7131.48-65.370.52108.0-69.412.2347.681073.68890.0-1.111.1533.72-41.62
20Q3 (7)8.41-6.147.826.25-8.226.841.72-1.7129.320000.040.000000000.13333.33333.330.0100.000-100.00000.1122.22237.50.2215.79540.00.6611.8617.860.48-4.023.080.13550.00.019.74432.08-16.210.54-3.5725.580.25-16.67-40.481.5155.67181.18890.0-1.110.8610.2616.22
20Q2 (6)8.962.055.666.8110.197.751.75-10.71-42.8100-100.00.0433.3300000000.03200.0000-100.00000000.0980.0-64.00.19850.0-5.00.59-9.23184.290.535.14175.760.02-92.86120.03.71-91.3400.5636.59175.680.30-11.76136.140.97136.59142.3689-1.11-1.110.78-11.36252.94
20Q1 (5)8.78-29.3124.016.18-28.6419.541.96-3.92-42.860000.03000000000.01000000000000.05000.02-66.67133.330.65-63.48140.880.37-79.78126.620.28300.0196.5542.82000.41-80.0126.450.34-80.0126.560.41115.79126.45900.00.00.88-55.33161.97
19Q4 (4)12.4259.230.08.6648.030.02.0453.380.0000.0000.0000.0000.00-100.00.00-100.00.00-100.00.0000.00100.00.00.06220.00.01.78217.860.01.83369.230.0-0.14-207.690.00.00-100.00.02.05376.740.01.70304.760.00.19110.220.0900.00.01.97166.220.0
19Q3 (3)7.8-8.020.05.85-7.440.01.33-56.540.00-100.00.0000.0000.0000.00.0300.00.010.00.00.0300.0000.0-0.08-132.00.0-0.05-125.00.00.56180.00.00.39159.090.00.13230.00.023.5600.00.43158.110.00.42150.60.0-1.8618.780.0900.00.00.74245.10.0
19Q2 (2)8.4819.770.06.3222.240.03.06-10.790.00.0100.0000.0000.0000.0000.00.0100.0000.0000.00.2500.00.2433.330.0-0.755.970.0-0.6652.520.0-0.165.520.00.0000.0-0.7452.260.0-0.8335.160.0-2.29-47.740.0900.00.0-0.5164.080.0
19Q1 (1)7.080.00.05.170.00.03.430.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.060.00.0-1.590.00.0-1.390.00.0-0.290.00.00.000.00.0-1.550.00.0-1.280.00.0-1.550.00.0900.00.0-1.420.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。