損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)16.57.06.346.25.426.90.2662.500000.010.0000.03-72.730000-0.0500.316.95.058.374.2814.750.77-16.315.31-22.837.3213.666.8415.350.000581.755.228.98
2022 (9)15.42-32.65.97-29.685.07-23.760.16128.5700000.010.0000.11450.00000-0.0300.29163.644.66-40.643.73-41.260.92-38.6719.843.876.44-44.635.93-44.890.000575.564.79-39.97
2021 (8)22.8825.448.498.576.6542.090.0716.6700000.010.0000.020.00000000.11175.07.8535.816.3535.681.535.1419.10-0.111.6328.5110.7634.50.000545.887.9835.48
2020 (7)18.2492.817.8261.244.6853.440.0620.000000.010.0000.0200000-0.0500.04-60.05.78250.34.68244.121.11270.019.126.169.05244.118.00268.660.000510.05.89236.57
2019 (6)9.4613.164.85-0.823.056.640.0525.000000.01000000000000.1-9.091.65129.171.36122.950.3172.7318.0119.042.63122.882.17152.330.000510.01.75136.49
2018 (5)8.3622.764.8918.122.8612.60.040.00000000000000.080-0.0200.1100.727100.00.6100.11266.6715.1301.1800.86352.630.000510.00.742366.67
2017 (4)6.81-5.024.144.022.54-6.960.04-20.000000000000000-0.020-0.1300.01-96.88-0.0200.03-40.00.000-0.0400.19-72.460.000510.00.03-92.11
2016 (3)7.17-5.413.98-12.142.73-9.30.05-16.6700000000000000-0.030-0.1300.32700.00.27800.00.05400.015.24-7.130.53783.330.691280.00.000512.00.38192.31
2015 (2)7.58-19.194.53-22.33.01-14.970.060.0000000000.010.0000.05150.00.0350.0000.04-63.640.03-70.00.010.016.4177.410.06-66.670.0500.000500.00.13-51.85
2014 (1)9.3805.8303.5400.060000000000.010000.0200.0200.100.1100.100.0109.2500.1800.0000.0005000.270
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)4.44-7.527.221.54-10.47-3.141.4-9.0929.630.0716.6716.670000000000000.030-72.73000000-0.14-300.0-600.0-0.02-113.33-112.51.47-13.5348.481.21-11.0351.250.26-23.5336.8417.51-11.61-9.042.09-11.0650.362.121.4492.737.3639.3912.88580.01.751.53-12.0750.0
23Q3 (19)4.819.4131.881.727.575.511.547.6957.140.06-14.2950.00000000000000000000000.07133.33333.330.1525.0400.01.753.151114.291.3625.931033.330.341600.01033.3319.81808.72-0.952.3526.341075.02.0925.91206.255.2880.22.52580.01.751.7452.63866.67
23Q2 (18)4.0224.07-11.451.68.84-3.031.4336.190.70.0716.6775.00000000000000000000000.03250.0200.00.12100.0100.01.1144.16-27.451.0874.19-11.480.02-86.67-93.552.18-89.1-89.11.8673.83-13.081.6671.13-17.02.93173.83-40.81580.01.751.1440.74-26.92
23Q1 (17)3.24-7.16-38.981.47-7.55-16.481.05-2.78-34.380.060.0200.00000000000000-100.00000000-0.020.0-300.00.06-62.550.00.77-22.22-61.50.62-22.5-61.250.15-21.05-62.520.003.90.01.07-23.02-61.920.97-11.82-63.941.07-83.59-61.92581.751.750.81-20.59-60.29
22Q4 (16)3.4968.6-32.51.5962.24-12.641.0810.2-32.50.0650.0100.00000000000000.1100000000-0.0233.3300.16433.33433.330.99607.14-44.690.8566.67-46.670.19533.33-34.4819.25-3.7519.941.39595.0-50.181.10587.5-56.526.5226.6-44.89570.05.561.02466.67-43.96
22Q3 (15)2.07-54.41-62.770.98-40.61-50.250.98-30.99-43.020.040.0100.000000000000000-100.0000000-0.03-400.0-175.00.03-50.0-62.50.14-90.85-92.780.12-90.16-92.260.03-90.32-92.3120.000.00.00.20-90.65-92.910.16-92.0-93.685.154.04-44.14570.03.640.18-88.46-90.86
22Q2 (14)4.54-14.5-30.261.65-6.25-30.961.42-11.25-20.220.04100.0100.00000000000000000000000.010.0133.330.0650.0700.01.53-23.5-34.331.22-23.75-34.410.31-22.5-32.6120.000.00.452.14-23.84-40.882.00-25.65-37.894.9576.16-22.9570.011.761.56-23.53-33.9
22Q1 (13)5.312.71-6.021.76-3.3-23.481.60.02.560.02-33.33100.00000000000000000000000.010200.00.0433.33300.02.011.7311.111.66.6711.110.437.9311.1120.0024.61-0.552.810.720.362.696.328.912.81-76.250.36575.5611.762.0412.0911.48
21Q4 (12)5.17-7.01-11.171.82-7.61-18.751.6-6.985.960.0350.0200.00000000000000-100.0-100.00000000-100.0100.00.03-62.5400.01.79-7.73-13.111.5-3.23-9.090.29-25.64-29.2716.05-19.75-19.872.79-1.06-13.082.530.0-11.5411.8328.3130.1454-1.825.881.82-7.61-12.92
21Q3 (11)5.56-14.59-5.61.97-17.57-24.811.72-3.3737.60.020.0100.00000000000000.02000000000.04233.33500.00.08900.0700.01.94-16.74-3.961.55-16.67-4.320.39-15.22-2.520.000.450.962.82-22.1-10.482.53-21.43-8.999.2243.6156.8557.847.841.97-16.53-3.9
21Q2 (10)6.5115.2245.312.393.9117.161.7814.157.520.02100.00.0000000000000000000000-0.03-200.00-0.01-200.0-150.02.3329.4473.881.8629.1766.070.4627.78109.0919.91-0.9921.43.6229.2966.823.2230.3669.476.42129.29135.16510.00.02.3628.9673.53
21Q1 (9)5.65-2.9202.32.6801.563.3100.010.000000000000000-100.00000000-0.0175.000.01200.001.8-12.6201.44-12.7300.36-12.2020.110.402.80-12.7702.47-13.6402.80-69.20510.001.83-12.440
20Q4 (8)5.82-1.1902.24-14.501.5120.800.010.000000000000000.0100000000-0.04-300.00-0.01-200.002.061.9801.651.8500.412.5020.031.1103.211.902.862.8809.0954.590510.002.091.950
20Q3 (7)5.8931.4702.6228.4301.2510.6200.01-50.00000000000000000000000-0.01000.01-50.002.0250.7501.6244.6400.481.82019.8120.7903.1545.1602.7846.3205.88115.380510.002.0550.740
20Q2 (6)4.48002.04001.13000.02000000000000000000000000000.02001.34001.12000.220016.40002.17001.90002.730051001.3600

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。