資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.89-52.391.0-63.6400002.62-15.48-0.9700.04-71.431.53-66.190.03-50.00.08-11.11000.030.06.220.00000-1.780-1.780-0.290-2.0700.000
2022 (9)3.97177.622.7582.1200003.120.62-0.1200.1475.04.5245.080.060.00.0912.5000.030.06.220.00000-0.810-0.810-0.220-1.0300.000
2021 (8)1.43-20.991.51403.3300002.5714.22-0.2300.080.03.11-12.450.0600.080000.0306.220.00000-0.680-0.680-0.310-0.9900.000
2020 (7)1.81-22.980.3-34.7800002.25-18.18-0.7900.08-38.463.56-24.79000000006.22-2.350000-0.80-0.80-0.30-1.100.000
2019 (6)2.35-10.980.46-39.4700002.75-1.79-0.2300.13-38.14.73-36.970.03-25.000000.040.06.370.0000.130.0-0.30-0.170-0.220-0.5200.024.28
2018 (5)2.644.350.76-47.9500002.83.32-0.1800.21-73.087.50-73.940.04300.000000.04-20.06.37-3.04000.130.0-0.220-0.090-0.240-0.4600.021.91
2017 (4)2.5380.711.4617.7400002.71-9.06-0.4500.78-27.128.78-19.840.01-87.500000.050.06.570.00.42.560.1385.71-0.4700.05-90.38-0.330-0.800.028.63
2016 (3)1.4-20.01.24210.000002.98-2.610.05150.01.07105.7735.91111.290.0860.01.530000.050.06.57-2.950.390.00.0775.00.0650.00.5213.04-0.20-0.1400.020.4
2015 (2)1.75-42.430.4000003.06-8.660.02-90.910.52-22.3916.99-15.030.0566.6700000.050.06.77-1.880.395.410.0433.330.04-82.610.46-26.98-0.110-0.0700.026.33
2014 (1)3.0431.030000003.3516.320.222100.00.67-9.4620.00-22.160.03-75.000000.05-16.676.90.00.370.00.03-62.50.2300.6353.66-0.0400.1900.02-11.52
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.8915.24-52.391.0-9.09-63.640000000.7925.48.22-0.29-11.54-38.10.04-63.64-71.431.53-64.47-66.190.0350.0-50.00.08-11.11-11.110000.030.00.06.220.00.0000000-1.78-19.46-119.75-1.78-19.46-119.75-0.29-3.57-31.82-2.07-16.95-100.970.0000
23Q3 (19)1.64-31.38-24.421.1-8.33-45.00000000.630.0-28.41-0.26-13.04-471.430.11-35.29-21.434.30-28.98-0.250.02-33.33-71.430.090.0-18.180-100.000.030.00.06.220.00.0000000-1.49-21.14-166.07-1.49-21.14-166.07-0.286.67-16.67-1.77-15.69-121.250.0000
23Q2 (18)2.39-28.2340.591.2-56.36-33.330000000.6310.53-14.86-0.23-21.05-1250.00.17240.070.06.05253.3187.540.03-62.5-57.140.090.0800.01.0000.030.00.06.220.00.0000000-1.23-23.0-95.24-1.23-23.0-95.24-0.3-36.36-7.14-1.53-25.41-68.130.0000
23Q1 (17)3.33-16.12116.232.750.030.330000000.57-21.92-24.0-0.199.5200.05-64.29-64.291.71-62.08-65.020.0833.33-38.460.090.0800.00000.030.00.06.220.00.0000000-1.0-23.46-47.06-1.0-23.46-47.06-0.220.018.52-1.22-18.45-28.420.0000
22Q4 (16)3.9782.95177.622.7537.582.120000000.73-17.05-17.05-0.21-400.0-216.670.140.075.04.524.8445.080.06-14.290.00.09-18.1812.50000.030.00.06.220.00.0000000-0.81-44.64-19.12-0.81-44.64-19.12-0.228.3329.03-1.03-28.75-4.040.0000
22Q3 (15)2.1727.6528.42.011.11100.00000000.8818.9220.550.07250.0450.00.1440.0-39.134.3133.54-57.110.070.0-56.250.111000.0-56.00000.030.00.06.220.00.0000000-0.5611.1136.36-0.5611.1136.36-0.2414.2922.58-0.812.0932.770.0000
22Q2 (14)1.710.391.191.8-14.69350.00000000.74-1.3348.00.020113.330.1-28.57-52.383.23-34.1-66.050.07-46.15-58.820.010.0-94.120000.030.006.220.00.0000000-0.637.3546.61-0.637.3546.61-0.28-3.76.67-0.914.2138.510.0000
22Q1 (13)1.547.69-22.612.1139.74427.50000000.75-14.7763.040-100.0100.00.1475.07.694.9057.26-17.540.13116.6785.710.01-87.500000.030.006.220.00.0000000-0.680.033.98-0.680.033.98-0.2712.96.9-0.954.0428.030.0000
21Q4 (12)1.43-15.38-20.991.5151.0403.330000000.8820.5546.670.181000.0300.00.08-65.220.03.11-69.01-12.450.06-62.500.08-68.000000.030.006.220.00.0000000-0.6822.7315.0-0.6822.7315.0-0.310.0-3.33-0.9916.8110.00.0000
21Q3 (11)1.690.638.521.0150.0233.330000000.7346.012.31-0.0286.6791.670.239.52109.0910.045.7117.310.16-5.88433.330.2547.0600000.030-25.06.220.00.0000000-0.8825.42-25.71-0.8825.42-25.71-0.31-3.33-10.71-1.1919.59-21.430.000-100.0
21Q2 (10)1.68-15.5846.090.40.0-13.040000000.58.74.17-0.1534.78-36.360.2161.5440.09.5060.0850.140.17142.861600.00.170000000-100.06.220.0-2.35000000-1.18-14.56-156.52-1.18-14.56-156.52-0.3-3.45-15.38-1.48-12.12-105.560.000-100.0
21Q1 (9)1.999.9442.140.433.33-13.040000000.46-23.33-11.54-0.23-155.5634.290.1362.5-31.585.9466.95-19.080.070133.3300000000-100.06.220.0-2.3500000-100.0-1.03-28.75-58.46-1.03-28.75-98.08-0.293.33-31.82-1.32-20.0-51.720.000-100.0
20Q4 (8)1.8148.36-22.980.30.0-34.780000000.6-7.69-17.81-0.0962.5-550.00.08-27.27-38.463.56-23.07-24.510-100.0-100.00000000-100.0-100.06.220.0-2.3500000-100.0-0.8-14.29-166.67-0.8-14.29-370.59-0.3-7.14-36.36-1.1-12.24-111.540.00-100.0-100.0
20Q3 (7)1.226.09-42.990.3-34.78-46.430000000.6535.421.56-0.24-118.18-200.00.11-26.67-64.524.62-26.9700.03200.050.00000000.040.00.06.22-2.35-2.3500000-100.0-0.7-52.17-112.12-0.7-52.17-250.0-0.28-7.69-64.71-0.98-36.11-96.00.024.5615.26
20Q2 (6)1.15-17.86-56.270.460.0-39.470000000.48-7.69-31.43-0.1168.57-450.00.15-21.0515.386.33-13.7200.01-66.670.00000000.040.00.06.370.00.00000-100.0-100.0-0.4629.23-91.67-0.4611.54-318.18-0.26-18.18-100.0-0.7217.24-94.590.023.8612.25
20Q1 (5)1.4-40.43-36.650.460.0-39.470000000.52-28.77-24.64-0.35-1850.0-133.330.1946.15137.57.3455.7500.030.00.00000000.040.00.06.370.00.00000.130.00.0-0.65-116.67-47.73-0.52-205.88-67.74-0.220.0-57.14-0.87-67.31-50.00.025.658.24
19Q4 (4)2.359.810.00.46-17.860.0000.0000.00.7314.060.00.02125.00.00.13-58.060.04.7100.00.0350.00.0000.0000.00.040.00.06.370.00.0000.00.130.00.0-0.39.090.0-0.1715.00.0-0.22-29.410.0-0.52-4.00.00.020.460.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。