損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)204.282.46175.14-1.1215.04-10.950.62-24.3900000000000000000.07-94.6614.17111.8111.1110.633.07117.7321.672.5612.94105.412.98178.540.000858.9715.09105.31
2024 (4)199.3820.35177.1216.016.8970.950.82485.710.31-16.220000000.040.000000.711320.01.3106.69123.755.27122.361.41127.4221.131.736.3087.54.6660.140.0007811.437.35100.82
2023 (3)165.66146.41152.69150.439.8845.940.14250.00.37516.6700000.010.00.040.000000.05-91.8-0.102.991658.822.3700.62264.7120.77-78.653.3633500.02.9100.00070-19.543.66565.45
2022 (2)67.23-12.1460.97-15.326.7710.620.0400.06-53.850.010000.010.00.040.000000.61190.480.6836.00.170000.17097.2800.010-0.8000.00087-3.330.550
2021 (1)76.522.072.04.866.1237.22000.13-23.5300000.0100.040.000000.2100.50-1.110-0.910-0.1900.000-1.020-1.6600.0009030.43-0.690
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)90.4542.4669.0756.0713.9415.095.3336.6730.640.02-80.0-88.890-100.0-100.00000000000-100.0-100.00000000-100.0-100.0-0.4-166.67-217.6528.65180.062654.8122.94181.472598.825.71174.522755.019.93-2.066.2927.00181.542600.027.46181.354476.6727.00106.742600.0850.00.029.12177.62347.06
25Q4 (7)63.4952.5194.3449.2136.3268.073.930.0-7.140.142.86150.00.13-27.7862.50000000000.02100.00.00000000.2150.0-35.48-0.15-400.0-150.010.23309.22146.08.15307.52363.892.08316.01585.7120.351.3409.59308.092140.439.76308.371351.2813.06276.3792.06850.08.9710.49274.643378.12
25Q3 (6)41.63-8.83-32.8736.1-12.17-37.133.0-26.11-17.810.07-75.0-86.790.1880.0350.00000000000.010.00.00000000.08128.57-63.64-0.0366.67-104.232.5525.052.442.01718.1837.930.572.41163.1620.08-72.4569.452.351707.6935.842.39895.83174.713.47209.82-53.79850.01.192.8359.0257.3
25Q2 (5)45.66-14.65-38.9341.1-15.64-39.264.06-0.49-23.680.2855.56250.00.1100.0-9.090000000000.010.00000000-0.28-233.330-0.09-126.47-400.00.4-61.54-78.020.11-87.06-91.60.2945.0-42.072.89288.75162.670.13-87.0-92.970.24-60.0-84.111.1212.0-81.11850.019.720.61-48.74-69.65
25Q1 (4)53.563.760.048.7266.390.04.08-2.860.00.18350.00.00.05-37.50.0000.0000.0000.00.01-50.00.0000.0000.00.21-32.260.00.3413.330.01.04308.00.00.85336.110.00.2242.860.018.7500.01.00312.770.00.60176.920.01.00-85.290.0858.970.01.19471.880.0
24Q4 (3)32.67-47.310.029.28-49.010.04.215.070.00.04-92.450.00.08100.00.0000.0000.0000.00.02100.00.0000.0000.00.3140.910.00.3-57.750.0-0.5-130.490.0-0.36-124.830.0-0.14-173.680.00.00-100.00.0-0.47-127.170.0-0.78-189.660.06.80-9.450.078-7.140.0-0.32-117.980.0
24Q3 (2)62.01-17.070.057.42-15.130.03.65-31.390.00.53562.50.00.04-63.640.0000.0000.0000.00.0100.0000.0000.00.2200.00.712266.670.01.64-9.890.01.4510.690.00.19-62.00.011.85-57.30.01.73-6.490.00.87-42.380.07.5126.640.08418.310.01.78-11.440.0
24Q2 (1)74.770.00.067.660.00.05.320.00.00.080.00.00.110.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.030.00.01.820.00.01.310.00.00.50.00.027.750.00.01.850.00.01.510.00.05.930.00.0710.00.02.010.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。