損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 165.66 | 146.41 | 152.69 | 150.43 | 9.88 | 45.94 | 0.14 | 250.0 | 0.37 | 516.67 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | -91.8 | -0.1 | 0 | 2.99 | 1658.82 | 2.37 | 0 | 0.62 | 264.71 | 20.77 | -78.65 | 3.36 | 33500.0 | 3.53 | 0 | 0.00 | 0 | 70 | -19.54 | 3.66 | 565.45 |
| 2022 (9) | 67.23 | -12.14 | 60.97 | -15.32 | 6.77 | 10.62 | 0.04 | 0 | 0.06 | -53.85 | 0.01 | 0 | 0 | 0 | 0.01 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.61 | 190.48 | 0.68 | 36.0 | 0.17 | 0 | 0 | 0 | 0.17 | 0 | 97.28 | 0 | 0.01 | 0 | -0.97 | 0 | 0.00 | 0 | 87 | -3.33 | 0.55 | 0 |
| 2021 (8) | 76.52 | 2.0 | 72.0 | 4.86 | 6.12 | 37.22 | 0 | 0 | 0.13 | -23.53 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.5 | 0 | -1.11 | 0 | -0.91 | 0 | -0.19 | 0 | 0.00 | 0 | -1.02 | 0 | -2.01 | 0 | 0.00 | 0 | 90 | 30.43 | -0.69 | 0 |
| 2020 (7) | 75.02 | 8.65 | 68.66 | 5.07 | 4.46 | 28.16 | 0.01 | -66.67 | 0.17 | 240.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.09 | 0 | 1.8 | 900.0 | 1.41 | 1662.5 | 0.39 | 290.0 | 21.61 | -61.36 | 1.68 | 1427.27 | 2.14 | 1026.32 | 0.00 | 0 | 69 | 1.47 | 2.24 | 376.6 |
| 2019 (6) | 69.05 | -4.1 | 65.35 | -2.93 | 3.48 | 27.01 | 0.03 | 0 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.05 | 0 | 0.18 | -91.96 | 0.08 | -95.4 | 0.1 | -80.0 | 55.92 | 150.43 | 0.11 | -96.3 | 0.19 | -90.78 | 0.00 | 0 | 68 | 19.3 | 0.47 | -80.82 |
| 2018 (5) | 72.0 | 5.51 | 67.32 | 8.34 | 2.74 | -10.46 | 0 | 0 | 0.08 | -38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.34 | 0 | 0.3 | 0 | 2.24 | -21.95 | 1.74 | -28.1 | 0.5 | 11.11 | 22.33 | 43.05 | 2.97 | -35.99 | 2.06 | -44.32 | 0.00 | 0 | 57 | 11.76 | 2.45 | -22.47 |
| 2017 (4) | 68.24 | 83.1 | 62.14 | 86.33 | 3.06 | 11.68 | 0 | 0 | 0.13 | 30.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -0.02 | 0 | 0 | 0 | -0.05 | 0 | -0.17 | 0 | 2.87 | 151.75 | 2.42 | 103.36 | 0.45 | 0 | 15.61 | 0 | 4.64 | 97.45 | 3.70 | 110.23 | 0.00 | 0 | 51 | 0.0 | 3.16 | 120.98 |
| 2016 (3) | 37.27 | -10.6 | 33.35 | -21.1 | 2.74 | 22.87 | 0 | 0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.02 | 0 | -0.01 | 0 | 0.07 | -69.57 | -0.04 | 0 | 1.14 | 0 | 1.19 | 0 | -0.05 | 0 | 0.00 | 0 | 2.35 | 0 | 1.76 | 0 | 0.00 | 0 | 51 | 0.0 | 1.43 | 0 |
| 2015 (2) | 41.69 | -37.44 | 42.27 | -32.96 | 2.23 | -10.44 | 0.01 | 0.0 | 0.09 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.23 | 53.33 | 0.17 | 183.33 | -2.64 | 0 | -2.6 | 0 | -0.04 | 0 | 0.00 | 0 | -5.14 | 0 | -3.96 | 0 | 0.00 | 0 | 51 | 0.0 | -2.35 | 0 |
| 2014 (1) | 66.64 | 20.31 | 63.05 | 21.27 | 2.49 | 7.33 | 0.01 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | -0.01 | 0 | 0 | 0 | 0.15 | 25.0 | 0.06 | 20.0 | 1.16 | 1.75 | 0.94 | -3.09 | 0.21 | 31.25 | 18.50 | 29.55 | 1.85 | -2.63 | 1.26 | -3.82 | 0.00 | 0 | 51 | 0.0 | 1.48 | 0.68 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 56.94 | 56.09 | 222.97 | 50.92 | 54.3 | 244.29 | 3.38 | 37.96 | 77.89 | 0.05 | 150.0 | 150.0 | 0.13 | 18.18 | 550.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 117.02 | 140.0 | -0.01 | 98.28 | 80.0 | 2.63 | 497.73 | 195.51 | 2.02 | 431.58 | 162.34 | 0.6 | 900.0 | 400.0 | 22.89 | 58.52 | 74.2 | 2.89 | 435.19 | 228.41 | 2.90 | 111.68 | 147.86 | 3.38 | 589.8 | 33700.0 | 70 | 0.0 | -19.54 | 2.84 | 350.79 | 189.8 |
| 23Q3 (19) | 36.48 | -35.49 | 116.37 | 33.0 | -39.17 | 104.59 | 2.45 | 10.86 | 36.11 | 0.02 | -50.0 | 100.0 | 0.11 | 22.22 | 1000.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | -288.0 | -361.11 | -0.58 | -376.19 | -627.27 | 0.44 | 41.94 | 145.83 | 0.38 | 8.57 | 142.7 | 0.06 | 250.0 | 185.71 | 14.44 | 0 | 0 | 0.54 | 10.2 | 148.21 | 1.37 | 585.0 | 195.8 | 0.49 | 1080.0 | 159.76 | 70 | 0.0 | -11.39 | 0.63 | 34.04 | 172.41 |
| 23Q2 (18) | 56.55 | 260.19 | 260.42 | 54.25 | 273.62 | 269.05 | 2.21 | 20.11 | 44.44 | 0.04 | 33.33 | 300.0 | 0.09 | 200.0 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 31.58 | -30.56 | 0.21 | -25.0 | -41.67 | 0.31 | 181.58 | 272.22 | 0.35 | 192.11 | 234.62 | -0.04 | 0 | -150.0 | 0.00 | 0 | 0 | 0.49 | 190.74 | 288.46 | 0.20 | 121.28 | 122.47 | -0.05 | 90.74 | -138.46 | 70 | 0.0 | -30.0 | 0.47 | 267.86 | 687.5 |
| 23Q1 (17) | 15.7 | -10.95 | -7.92 | 14.52 | -1.83 | -5.41 | 1.84 | -3.16 | 19.48 | 0.03 | 50.0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 195.0 | -29.63 | 0.28 | 660.0 | 7.69 | -0.38 | -142.7 | -190.48 | -0.38 | -149.35 | -197.44 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.54 | -161.36 | -238.46 | -0.94 | -180.34 | -594.74 | -0.54 | -5500.0 | -238.46 | 70 | -19.54 | -30.0 | -0.28 | -128.57 | -153.85 |
| 22Q4 (16) | 17.63 | 4.57 | -12.07 | 14.79 | -8.31 | -29.44 | 1.9 | 5.56 | 24.18 | 0.02 | 100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -211.11 | -2100.0 | -0.05 | -145.45 | -350.0 | 0.89 | 192.71 | 136.78 | 0.77 | 186.52 | 138.5 | 0.12 | 271.43 | 128.57 | 13.14 | 0 | 0 | 0.88 | 178.57 | 139.64 | 1.17 | 181.82 | 140.48 | 0.01 | 101.22 | 100.98 | 87 | 10.13 | -3.33 | 0.98 | 212.64 | 142.06 |
| 22Q3 (15) | 16.86 | 7.46 | -5.17 | 16.13 | 9.73 | -15.15 | 1.8 | 17.65 | 44.0 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -50.0 | 350.0 | 0.11 | -69.44 | 650.0 | -0.96 | -433.33 | 61.45 | -0.89 | -242.31 | 56.16 | -0.07 | -187.5 | 85.11 | 0.00 | 0 | 0 | -1.12 | -330.77 | 46.15 | -1.43 | -60.67 | 50.17 | -0.82 | -730.77 | -165.08 | 79 | -21.0 | -19.39 | -0.87 | -987.5 | 63.75 |
| 22Q2 (14) | 15.69 | -7.98 | -19.74 | 14.7 | -4.23 | -10.69 | 1.53 | -0.65 | -8.38 | 0.01 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 33.33 | 176.92 | 0.36 | 38.46 | 2.86 | -0.18 | -142.86 | -110.23 | -0.26 | -166.67 | -117.93 | 0.08 | 100.0 | -74.19 | 0.00 | -100.0 | -100.0 | -0.26 | -166.67 | -115.12 | -0.89 | -568.42 | -156.69 | 0.13 | -66.67 | -96.63 | 100 | 0.0 | 19.05 | -0.08 | -115.38 | -104.26 |
| 22Q1 (13) | 17.05 | -14.96 | -10.87 | 15.35 | -26.77 | -1.41 | 1.54 | 0.65 | -7.78 | 0 | 0 | 0 | 0.01 | 0.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 2600.0 | 800.0 | 0.26 | 1200.0 | 73.33 | 0.42 | 117.36 | -79.51 | 0.39 | 119.5 | -76.51 | 0.04 | 109.52 | -89.47 | 8.43 | 0 | -55.04 | 0.39 | 117.57 | -81.94 | 0.19 | 106.57 | -91.2 | 0.39 | 138.24 | -81.94 | 100 | 11.11 | 29.87 | 0.52 | 122.32 | -75.93 |
| 21Q4 (12) | 20.05 | 12.77 | 19.49 | 20.96 | 10.26 | 39.55 | 1.53 | 22.4 | 2.68 | 0 | 0 | 0 | 0.01 | -66.67 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0.02 | 200.0 | -33.33 | -2.42 | 2.81 | -906.67 | -2.0 | 1.48 | -969.57 | -0.42 | 10.64 | -700.0 | 0.00 | 0 | -100.0 | -2.22 | -6.73 | -752.94 | -2.89 | -0.7 | -1096.55 | -1.02 | -180.95 | -149.51 | 90 | -8.16 | 30.43 | -2.33 | 2.92 | -668.29 |
| 21Q3 (11) | 17.78 | -9.05 | -14.15 | 19.01 | 15.49 | -7.54 | 1.25 | -25.15 | 35.87 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -69.23 | 157.14 | -0.02 | -105.71 | 80.0 | -2.49 | -241.48 | -186.21 | -2.03 | -240.0 | -190.0 | -0.47 | -251.61 | -176.47 | 0.00 | -100.0 | 0 | -2.08 | -220.93 | -105.94 | -2.87 | -282.8 | -233.72 | 1.26 | -67.36 | -27.59 | 98 | 16.67 | 42.03 | -2.4 | -227.66 | -215.79 |
| 21Q2 (10) | 19.55 | 2.2 | -11.38 | 16.46 | 5.72 | -19.47 | 1.67 | 0.0 | 57.55 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 333.33 | 0 | 0.35 | 133.33 | 450.0 | 1.76 | -14.15 | 282.61 | 1.45 | -12.65 | 291.89 | 0.31 | -18.42 | 244.44 | 17.79 | -5.12 | -11.09 | 1.72 | -20.37 | 212.73 | 1.57 | -27.31 | 134.33 | 3.86 | 78.7 | 36.4 | 84 | 9.09 | 25.37 | 1.88 | -12.96 | 229.82 |
| 21Q1 (9) | 19.13 | 14.0 | 23.66 | 15.57 | 3.66 | 23.18 | 1.67 | 12.08 | 68.69 | 0 | 0 | -100.0 | 0.04 | 33.33 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -70.0 | 0.15 | 400.0 | 114.29 | 2.05 | 583.33 | 7.33 | 1.66 | 621.74 | 9.93 | 0.38 | 442.86 | -5.0 | 18.75 | -18.62 | -9.68 | 2.16 | 535.29 | -5.26 | 2.16 | 644.83 | 4.85 | 2.16 | 4.85 | -5.26 | 77 | 11.59 | 16.67 | 2.16 | 426.83 | 6.93 |
| 20Q4 (8) | 16.78 | -18.98 | -9.44 | 15.02 | -26.95 | -13.43 | 1.49 | 61.96 | 25.21 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | 0 | 0.03 | 130.0 | 118.75 | 0.3 | 134.48 | 257.89 | 0.23 | 132.86 | 185.19 | 0.07 | 141.18 | -12.5 | 23.04 | 0 | 0 | 0.34 | 133.66 | 182.93 | 0.29 | 133.72 | 281.25 | 2.06 | 18.39 | 1772.73 | 69 | 0.0 | 4.55 | 0.41 | 153.95 | 510.0 |
| 20Q3 (7) | 20.71 | -6.12 | 32.84 | 20.56 | 0.59 | 45.4 | 0.92 | -13.21 | 5.75 | 0 | 0 | -100.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -333.33 | -0.1 | 0.0 | -433.33 | -0.87 | -289.13 | -242.62 | -0.7 | -289.19 | -240.0 | -0.17 | -288.89 | -254.55 | 0.00 | -100.0 | -100.0 | -1.01 | -283.64 | -238.36 | -0.86 | -228.36 | -228.36 | 1.74 | -38.52 | 241.18 | 69 | 2.99 | 1.47 | -0.76 | -233.33 | -211.76 |
| 20Q2 (6) | 22.06 | 42.6 | 22.49 | 20.44 | 61.71 | 13.12 | 1.06 | 7.07 | 51.43 | 0 | -100.0 | -100.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.1 | -242.86 | -350.0 | 0.46 | -75.92 | 163.89 | 0.37 | -75.5 | 164.91 | 0.09 | -77.5 | 156.25 | 20.01 | -3.61 | 0 | 0.55 | -75.88 | 166.27 | 0.67 | -67.48 | 177.01 | 2.83 | 24.12 | 1386.36 | 67 | 1.52 | -1.47 | 0.57 | -71.78 | 187.69 |
| 20Q1 (5) | 15.47 | -16.51 | -8.57 | 12.64 | -27.15 | -19.9 | 0.99 | -16.81 | 37.5 | 0.01 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 150.0 | 0.07 | 143.75 | 40.0 | 1.91 | 1105.26 | 297.92 | 1.51 | 659.26 | 259.52 | 0.4 | 400.0 | 566.67 | 20.76 | 0 | 59.32 | 2.28 | 656.1 | 267.74 | 2.06 | 1387.5 | 288.68 | 2.28 | 1972.73 | 267.74 | 66 | 0.0 | -1.49 | 2.02 | 2120.0 | 274.07 |
| 19Q4 (4) | 18.53 | 18.86 | 0.0 | 17.35 | 22.7 | 0.0 | 1.19 | 36.78 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.16 | -633.33 | 0.0 | -0.19 | -131.15 | 0.0 | -0.27 | -154.0 | 0.0 | 0.08 | -27.27 | 0.0 | 0.00 | -100.0 | 0.0 | -0.41 | -156.16 | 0.0 | -0.16 | -123.88 | 0.0 | 0.11 | -78.43 | 0.0 | 66 | -2.94 | 0.0 | -0.1 | -114.71 | 0.0 |
| 19Q3 (3) | 15.59 | -13.44 | 0.0 | 14.14 | -21.75 | 0.0 | 0.87 | 24.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -150.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.61 | 184.72 | 0.0 | 0.5 | 187.72 | 0.0 | 0.11 | 168.75 | 0.0 | 18.15 | 0 | 0.0 | 0.73 | 187.95 | 0.0 | 0.67 | 177.01 | 0.0 | 0.51 | 331.82 | 0.0 | 68 | 0.0 | 0.0 | 0.68 | 204.62 | 0.0 |
| 19Q2 (2) | 18.01 | 6.44 | 0.0 | 18.07 | 14.51 | 0.0 | 0.7 | -2.78 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.04 | -20.0 | 0.0 | -0.72 | -250.0 | 0.0 | -0.57 | -235.71 | 0.0 | -0.16 | -366.67 | 0.0 | 0.00 | -100.0 | 0.0 | -0.83 | -233.87 | 0.0 | -0.87 | -264.15 | 0.0 | -0.22 | -135.48 | 0.0 | 68 | 1.49 | 0.0 | -0.65 | -220.37 | 0.0 |
| 19Q1 (1) | 16.92 | 0.0 | 0.0 | 15.78 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 13.03 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 67 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 |
