資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.4667.4312.32320.480.479.300165.66146.412.37031.14454.0918.80124.8733.6232.1001.95-19.420.04100.07.150.00.951.060.060.03.13306.494.14132.58-0.103.03326.760.000
2022 (9)5.6536.82.93-48.950.4300067.23-12.14005.62-2.948.3610.4825.4514.740.02-33.332.4200.02100.07.15-30.040.940.00.0600.77-8.331.78-0.56-0.0600.71-8.970.000
2021 (8)4.13105.475.7416.67000076.522.0-0.9105.7914.27.5711.9622.18-5.290.030.0000.01010.2237.180.9417.5000.84-69.571.79-49.86-0.0600.78-71.940.000
2020 (7)2.01-39.644.92-48.37000075.028.651.411662.55.072.846.76-5.3423.4275.430.03010.670007.459.080.80.0002.7691.673.5759.380.02-33.332.7889.120.000
2019 (6)3.335.389.53834.31000069.05-4.10.08-95.44.9316.827.1421.8213.35135.450000006.8313.460.829.03001.44-50.522.24-36.540.030.01.47-50.00.000
2018 (5)3.16187.271.02-80.420.08-20.00072.05.511.74-28.14.22-22.285.86-26.345.67-30.6000.14-36.36006.0218.970.6263.16002.9119.753.5325.620.03-25.02.9419.030.000
2017 (4)1.134.155.21-19.470.1-37.50068.2483.12.42103.365.4359.717.96-12.778.170.62000.22-33.330.01-50.05.060.00.380.0002.4324200.02.81620.510.04100.02.478133.330.000
2016 (3)0.820.06.4746.710.160.00037.27-10.61.1903.4-10.999.12-0.448.1292.87000.33-32.650.02-50.05.060.00.380.0000.0100.3900.0200.0300.000
2015 (2)0.8236.674.41-14.70.1645.450041.69-37.44-2.603.82-41.59.16-6.494.21-23.32000.49-5.770.04-20.05.060.00.3831.0300-1.190-0.810-0.010-1.200.000
2014 (1)0.6114.295.1728.610.110.00066.6420.310.94-3.096.5313.379.80-5.775.4927.97000.52-20.00.0525.05.060.00.2952.63001.7623.082.0526.54001.7622.220.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.4620.8267.4312.32-24.79320.480.470.09.300056.9456.09222.972.02431.58162.3431.14211.09454.0918.80137.27124.8533.62-45.9832.100-100.01.95-5.8-19.420.0433.33100.07.150.00.00.950.01.060.060.00.03.13181.98306.494.1496.21132.58-0.19.09-66.673.03203.0326.760.0000
23Q3 (19)7.8319.18-12.8116.38-0.311600.00.472.1714.6300036.48-35.49116.370.388.57142.710.01-44.2381.677.92-52.890.1462.2437.46291.9400-100.02.07-3.72-17.20.03200.050.07.150.00.00.950.01.060.060.00.01.1152.0502.1121.26111.0-0.1115.38-37.51.066.671350.00.0000
23Q2 (18)6.5753.5-25.2616.43105.12764.740.464.5517.9500056.55260.19260.420.35192.11234.6217.95234.26302.4716.82106.31166.0945.28-24.24255.420-100.0-100.02.15-5.29-17.620.01-50.00.07.150.0-30.040.951.061.060.060.00.00.7387.18-19.781.7425.18-9.38-0.13-85.71-30.00.687.5-25.930.0000
23Q1 (17)4.28-24.25-38.338.01173.3863.470.442.3312.8200015.7-10.95-7.92-0.38-149.35-197.445.37-4.45-2.898.15-2.499.7159.77134.85190.850.0350.00.02.27-6.240.990.020.0100.07.150.0-30.040.940.00.00.060.000.39-49.35-68.291.39-21.91-36.24-0.07-16.67-16.670.32-54.93-72.650.0000
22Q4 (16)5.65-37.0836.82.931992.86-48.950.434.88000017.634.57-12.070.77186.52138.55.622.0-2.948.365.6710.4625.4560.2614.740.02-33.33-33.332.42-3.200.020.0100.07.150.0-30.040.940.00.00.060.000.770-8.331.7878.0-0.56-0.0625.00.00.71987.5-8.970.0000
22Q3 (15)8.982.16167.260.14-92.63-97.050.415.13000016.867.46-5.17-0.89-242.3156.165.5123.54-11.137.9125.17-6.5515.8824.65-31.670.030.00.02.5-4.2100.02100.0100.07.15-30.04-30.040.940.00.00.060.000-100.0-100.01.0-47.92-73.61-0.0820.0-100.0-0.08-109.88-102.860.0000
22Q2 (14)8.7926.66200.01.9-61.22-86.220.390.0000015.69-7.98-19.74-0.26-166.67-117.934.46-19.35-29.876.32-14.94-24.3112.74-38.0-61.990.030.00.02.6162.11-42.260.010.00.010.220.011.820.940.017.50.06000.91-26.02-81.841.92-11.93-67.01-0.1-66.67-233.330.81-30.77-83.730.0000
22Q1 (13)6.9468.04153.284.9-14.63-60.740.390-61.000017.05-14.96-10.870.39119.5-76.515.53-4.49-15.447.43-1.82-10.6220.55-7.35-35.110.030.00.01.610-77.950.010.0010.220.025.40.940.017.50001.2346.43-72.232.1821.79-58.32-0.060.0-200.01.1750.0-73.470.0000
21Q4 (12)4.1322.92105.475.7421.116.6700000020.0512.7719.49-2.01.48-969.575.79-6.6114.27.57-10.611.9822.18-4.56-5.290.030.00.000-100.00.010.0010.220.037.180.940.017.50000.84-70.42-69.571.79-52.77-49.86-0.06-50.0-400.00.78-72.14-71.940.0000
21Q3 (11)3.3614.6860.04.74-65.63-49.0900-100.000017.78-9.05-14.15-2.03-240.0-190.06.2-2.52-5.788.471.38-1.2323.24-30.6723.290.030.00.00-100.0-100.00.010.0010.2211.8239.240.9417.517.50002.84-43.3111.813.79-34.8813.13-0.04-33.33-300.02.8-43.789.380.0000
21Q2 (10)2.936.93-56.5913.7910.537.490-100.0000019.552.2-11.381.45-12.65291.896.36-2.756.358.350.450.0433.525.8485.710.030.00.04.52-38.08-7.190.01009.1412.1531.320.80.00.00005.0113.0954.635.8211.2844.06-0.03-50.0-250.04.9812.9352.760.0000
21Q1 (9)2.7436.3225.1112.48153.6612.131.003233.3300019.1314.023.661.66621.749.936.5428.991.088.3122.99-13.1531.6735.2336.80.030.007.3-31.5837.480008.159.419.330.80.00.00004.4360.5150.175.2346.539.47-0.02-200.0-166.674.4158.6347.990.0000
20Q4 (8)2.01-4.29-39.644.92-47.15-48.370-100.0000016.78-18.98-9.440.23132.86185.195.07-22.952.846.76-21.15-5.3423.4224.2475.430.030.0010.67193.9400007.451.59.080.80.00.00002.768.6691.673.576.5759.380.020.0-33.332.788.5989.120.0000
20Q3 (7)2.1-68.895.09.31-7.18203.260.030000020.71-6.1232.84-0.7-289.19-240.06.5810.0326.788.572.7018.854.4364.340.030.003.63-25.4600007.345.467.470.80.00.00002.54-21.648.543.35-17.0833.470.020.0-50.02.56-21.4746.290.0000
20Q2 (6)6.75208.22249.7410.03-9.88260.790-100.0000022.0642.622.490.37-75.5164.915.98-7.57-0.668.35-12.8018.05-22.0398.790.03004.87-8.2900006.961.91.90.80.00.00003.249.83165.574.047.73100.00.02-33.33-50.03.269.4158.730.0000
20Q1 (5)2.19-34.23-26.5111.1316.791291.250.030000015.47-16.51-8.571.51659.26259.526.4731.2462.569.5734.05023.1573.41149.460005.31000006.830.00.00.80.029.030002.95104.86-11.143.7567.41-5.060.030.00.02.98102.72-11.040.0000
19Q4 (4)3.3366.50.09.53210.420.0000.0000.018.5318.860.0-0.27-154.00.04.93-5.010.07.1400.013.3516.390.0000.0000.0000.06.830.00.00.80.00.0000.01.44-15.790.02.24-10.760.00.03-25.00.01.47-16.00.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。