資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)13.7616.120.02-98.73000088.4111.225.886.1428.9419.3432.737.30000000.26-21.217.288.332.7825.230.77-28.0413.5120.6217.0717.81-1.42012.0915.920.000
2022 (9)11.8535.121.5847.660.0912.50079.4928.675.5421.4924.2513.830.51-11.5600000.48-14.290.33-15.386.720.452.2225.421.0732.111.219.1514.4920.95-0.77010.4325.210.000
2021 (8)8.77-25.361.0700.080.00061.7821.114.56-2.1521.3145.1634.4919.8600000.56-12.50.3918.186.690.31.7734.090.81-35.29.415.6211.9811.96-1.0708.3313.80.000
2020 (7)11.7534.29000.08-82.610051.01-4.174.6612.8314.685.2328.789.8100000.64-9.860.333.126.670.451.3245.051.2564.478.1321.7110.728.3-0.8107.3234.810.000
2019 (6)8.75-32.43000.46557.140053.2334.664.1363.2413.9523.0226.21-8.6500000.71-12.350.3223.086.6410.30.9140.00.7658.336.6842.138.3443.05-1.2505.4337.820.000
2018 (5)12.9542.150.454.650.0700039.5341.942.53132.1111.3458.3828.6911.5800000.8100.26-10.346.0237.130.6520.370.48128.574.756.155.8355.47-0.7603.9455.730.000
2017 (4)9.11-3.80.4313.16000027.852.731.0965.157.1620.5425.7117.340000000.29-12.124.390.00.5412.50.21133.333.0114.893.7517.55-0.4802.534.980.000
2016 (3)9.47-11.740.38-24.0000027.118.350.66312.55.94-8.0521.91-15.140000000.3337.54.390.00.484.350.090.02.627.383.196.69-0.2102.41-7.310.000
2015 (2)10.7310.390.50000025.020.850.16-86.996.46-2.2725.82-3.09000.02-60.0000.2420.04.393.050.4635.290.090.02.44-23.032.99-16.940.16700.02.6-18.50.000
2014 (1)9.7235.1900000024.8114.491.23105.06.6123.7826.648.12000.05-28.57000.2-4.764.2613.00.3421.430.0903.1730.993.633.330.0203.1936.910.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)13.7639.2716.120.02-96.97-98.7300-100.000024.399.8216.591.74.293.6628.940.119.3432.73-3.827.2900000000-100.00.26-3.7-21.217.280.08.332.780.025.230.770.0-28.0413.5114.5920.6217.0711.2817.81-1.42-77.5-84.4212.0910.0115.920.0000
23Q3 (19)9.8815.4241.140.66-56.0-81.8700-100.000022.214.376.881.6323.4812.4128.916.058.8934.034.27-2.5400000000-100.00.27-6.9-20.597.288.178.332.780.025.230.770.0-28.0411.7916.0423.4615.3411.8919.47-0.846.31-56.8610.9926.7621.570.0000
23Q2 (18)8.563.8813.081.50.015.3800-100.000021.283.69.131.327.32-2.9427.264.779.0432.642.53-7.0100000000-100.00.29-3.33-17.146.730.00.152.7825.2325.230.77-28.04-28.0410.16-18.2625.4313.71-12.8420.37-1.49-101.35-83.958.67-25.8318.930.0000
23Q1 (17)8.24-30.4641.11.5-5.06455.560-100.0-100.000020.54-1.8212.31.23-25.011.8226.027.39.5131.834.35-11.070000000-100.0-100.00.3-9.09-23.086.730.150.152.220.025.421.070.032.112.4310.9818.3815.738.5620.26-0.743.9-85.011.6912.0815.740.0000
22Q4 (16)11.8569.2935.121.58-56.5947.660.090.012.500020.920.6719.821.6413.143.8624.25-8.6613.830.51-12.64-11.560000000.48-5.88-14.290.33-2.94-15.386.720.00.452.220.025.421.070.032.111.217.2819.1514.4912.8520.95-0.77-50.9828.0410.4315.3825.210.0000
22Q3 (15)7.0-7.5315.323.64180.091.580.090.012.500020.786.5630.041.456.6217.8926.556.228.0834.92-0.5-2.90000000.51-1.92-10.530.34-2.8613.336.720.00.452.220.025.421.070.032.19.5517.915.7612.8412.7318.56-0.5137.0456.419.0424.0127.680.0000
22Q2 (14)7.5729.62-9.561.3381.4800.090.012.500019.56.6233.111.3623.6422.5225.05.2234.6335.10-1.954.080000000.52-5.45-11.860.35-10.2612.96.720.00.452.2225.4268.181.0732.1-14.48.1-22.86-21.5111.39-12.92-11.64-0.81-102.527.687.29-27.82-20.760.0000
22Q1 (13)5.84-33.41-31.370.27-74.7700.0912.512.500018.294.7533.61.1-3.511.8523.7611.546.3135.793.7717.480000000.55-1.79-11.290.390.025.816.720.450.751.770.034.090.810.0-35.210.511.714.0113.089.1811.04-0.462.6257.8910.121.2522.280.0000
21Q4 (12)8.7744.48-25.361.07-43.6800.080.00.000017.469.2631.081.14-7.3218.7521.312.845.1634.49-4.0919.830000000.56-1.75-12.50.3930.018.186.690.00.31.770.034.090.810.0-35.29.413.9415.6211.9810.6211.96-1.078.55-32.18.3317.6613.80.0000
21Q3 (11)6.07-27.48-8.171.90850.00.080.00.000015.989.0819.161.2310.81-22.6420.7311.6325.7935.966.6510.190000000.57-3.39-12.310.3-3.23-3.236.690.00.31.7734.0934.090.81-35.2-35.28.25-20.0615.0610.83-15.9811.19-1.17-4.46-5.417.08-23.0416.830.0000
21Q2 (10)8.37-1.6514.8100-100.00.080.014.2900014.657.0113.741.112.78-24.4918.5714.3523.5533.7210.6713.460000000.59-4.84-10.610.310.0-6.066.690.30.31.320.001.250.0010.3212.05012.899.4254.93-1.12-17.8931.719.211.38660.980.0000
21Q1 (9)8.51-27.5741.3600-100.00.080.014.2900013.692.7820.191.0812.568.7516.2410.635.6630.475.852.650000000.62-3.12-10.140.31-6.06-3.126.670.00.451.320.001.250.009.2113.28011.7810.0931.18-0.95-17.2831.168.2612.84698.550.0000
20Q4 (8)11.7577.7634.290-100.000.080.0-82.6100013.32-0.673.980.96-39.6229.7314.68-10.925.2328.78-11.819.850000000.64-1.54-9.860.336.453.126.670.00.451.320.045.051.250.064.478.1313.3921.7110.79.8628.3-0.8127.0335.27.3220.7934.810.0000
20Q3 (7)6.61-9.3331.940.2122.22-80.580.0814.29-52.9400013.414.11-0.591.598.1640.7116.489.65-1.1432.649.8200000000.65-1.52-38.10.31-6.0624.06.670.00.451.32045.051.25064.477.17020.919.7417.0728.33-1.1132.320.06.06469.5125.730.0000
20Q2 (6)7.2921.125.910.09-81.63-71.880.070.0-56.2500012.8813.08-8.591.47129.692.815.03-2.21-6.029.720.1300000000.66-4.35-42.610.333.1232.06.670.450.4500-100.000-100.000-100.08.32-7.3528.79-1.64-18.84-156.25-1.64-18.84-139.420.0000
20Q1 (5)6.02-31.2-1.310.49000.07-84.78-41.6700011.39-11.09-11.360.64-13.51-21.9515.3710.1812.9329.6813.2900000000.69-2.82-33.010.320.028.06.640.010.30-100.0-100.00-100.0-100.00-100.0-100.08.987.6734.83-1.38-10.4-165.38-1.38-125.41-127.60.0000
19Q4 (4)8.7574.650.00-100.00.00.46170.590.0000.012.81-5.040.00.74-34.510.013.95-16.320.026.2000.0000.0000.00.71-32.380.00.3228.00.06.640.00.00.910.00.00.760.00.06.6812.650.08.349.880.0-1.25-12.610.05.4312.660.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。