資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.33-26.670.86-14.850.13116.67005.0-26.79-0.4301.13.7722.0041.750.72-1.370.480.01.25127.27003.720.0000.73160.71-0.300.44-49.43-0.830-1.1300.000
2022 (9)0.45-6.251.0148.530.06200.0006.8325.320.33-8.331.06-14.5215.52-31.790.73-8.750.4823.080.55450.0003.720.0000.280.00.58123.080.8761.11-0.730-0.1500.000
2021 (8)0.4811.630.68353.330.020.0005.45-7.470.362.861.24-36.0822.75-30.920.842.860.39-17.020.1-23.08003.720.0000.280.00.2600.54200.0-0.810-0.5500.000
2020 (7)0.43-46.910.15-16.670.020.0005.89-9.940.3501.9434.7232.9449.590.5614.290.47-7.840.13-7.14003.720.0000.280.0-0.1100.180-0.810-0.9200.000
2019 (6)0.8165.310.18-10.00.02-60.0006.545.83001.4426.3222.0219.360.49-2.00.51363.640.14-12.50.01-50.03.720.0000.280.0-0.460-0.170-0.760-1.2200.000
2018 (5)0.4988.460.233.330.05-50.0006.1812.360.0301.14-10.2418.45-20.110.5-9.090.110.00.16-36.00.02-50.03.720.0000.280.0-0.460-0.170-0.690-1.1500.000
2017 (4)0.26-52.730.15-40.00.10.0005.510.66-0.2601.273.2523.09-6.70.557.840.110.00.25-21.880.04-33.333.720.0000.280.0-0.490-0.210-0.660-1.1500.000
2016 (3)0.55-8.330.2513.640.10.0004.97-13.72-0.6501.23-19.0824.75-6.220.51-28.170.110.00.32-25.580.06-45.453.720.0000.280.0-0.650-0.370-0.570-1.2200.000
2015 (2)0.6-52.380.22-81.820.1-73.68005.76-21.63-0.6601.52-17.8426.394.840.71-21.110.1122.220.4359.260.11-31.253.721.09000.280.0-0.660-0.380-0.360-1.0200.000
2014 (1)1.26-34.721.21-33.150.38-78.29007.35-31.88-0.3301.85-28.0225.175.680.9-13.460.09-60.870.27107.690.16-27.273.689.52000.280.0-0.330-0.0500.090-0.2400.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.33-8.33-26.670.86-6.52-14.850.1318.18116.670001.3-13.91-39.81-0.12-100.0-400.01.1-23.083.7722.00-9.8541.960.7218.03-1.370.484.350.01.257.76127.270003.720.00.00000.73160.71160.71-0.3-207.14-151.720.44-21.43-49.43-0.83-12.16-13.7-1.13-145.65-653.330.0000
23Q3 (19)0.36-42.86-29.410.92-25.81-26.40.1137.5175.00001.5157.29-5.03-0.0668.42-150.01.4325.4427.6824.4027.1541.620.61-16.44-33.70.46-2.1343.751.1624.73792.310003.720.00.00000.280.00.00.28-15.15-48.150.56-9.68-31.71-0.7412.94-2.78-0.4611.54-155.560.0000
23Q2 (18)0.6314.5528.571.24-3.8818.10.0833.33300.00000.96-21.95-24.41-0.19-216.67-733.331.1412.876.5419.1918.7611.920.73-8.758.960.47-7.8427.030.933.33933.330003.720.00.00000.280.00.00.33-36.54-21.430.62-23.46-11.43-0.85-14.86-13.33-0.52-136.36-57.580.0000
23Q1 (17)0.5522.22-34.521.2927.7230.30.060.0200.00001.23-43.06-32.42-0.06-250.0-146.151.01-4.72-9.0116.164.28-12.650.89.596.670.516.2530.770.963.64800.00003.720.00.00000.280.00.00.52-10.3436.840.81-6.920.9-0.74-1.37-5.71-0.22-46.6731.250.0000
22Q4 (16)0.45-11.76-6.251.01-19.248.530.0650.0200.00002.1635.8518.680.04-66.67-75.01.06-5.36-14.5215.50-10.06-31.760.73-20.65-8.750.4850.023.080.55323.08450.00003.720.00.00000.280.00.00.587.41123.080.876.161.11-0.73-1.399.88-0.1516.6772.730.0000
22Q3 (15)0.514.0837.841.2519.05119.30.04100.0100.00001.5925.219.550.12300.020.01.124.678.7417.230.49-15.350.9237.3117.950.32-13.51-21.950.1344.4418.180003.720.00.00000.280.00.00.5428.57440.00.8217.14115.79-0.724.014.29-0.1845.4575.680.0000
22Q2 (14)0.49-41.67-30.991.056.06133.330.020.00.00001.27-30.2223.30.03-76.9250.01.07-3.64.917.15-7.31-7.540.67-10.67-14.10.37-5.13-15.910.09-10.0-18.180003.720.00.00000.280.00.00.4210.5300.74.48150.0-0.75-7.149.64-0.33-3.1260.240.0000
22Q1 (13)0.8475.071.430.9945.59560.00.020.00.00001.820.042.190.13-18.7544.441.11-10.48-22.9218.50-18.54-26.00.75-6.257.140.390.0-13.330.10.0-16.670003.720.00.00000.280.00.00.3846.152000.00.6724.07157.69-0.713.5812.5-0.3241.8260.980.0000
21Q4 (12)0.4829.7311.630.6819.3353.330.020.00.00001.8236.8428.170.1660.0220.01.2420.39-36.0822.7111.57-31.050.82.5642.860.39-4.88-17.020.1-9.09-23.080003.720.00.00000.280.00.00.26160.0336.360.5442.11200.0-0.813.570.0-0.5525.6840.220.0000
21Q3 (11)0.37-47.89-9.760.5726.67375.00.020.00.00001.3329.13-24.860.1400.0-9.091.030.98-35.6220.369.76-18.70.780.025.810.41-6.82-16.330.110.0-15.380003.720.00.00000.280.00.00.10162.50.3835.71192.31-0.84-1.2-1.2-0.7410.8425.250.0000
21Q2 (10)0.7144.924.560.45200.0462.50.020.0100.00001.03-19.53-20.160.02-77.78-86.671.02-29.17-17.7418.55-25.82-6.970.7811.4341.820.44-2.22-12.00.11-8.33-15.3800-100.03.720.00.00000.280.00.00100.0100.00.287.691300.0-0.83-3.755.68-0.83-1.2227.190.0000
21Q1 (9)0.4913.95-51.00.150.036.360.020.00.00001.28-9.86-9.220.0980.080.01.44-25.7723.0825.00-24.136.110.725.037.250.45-4.26-15.090.12-7.69-7.6900-100.03.720.00.00000.280.00.0-0.0281.8295.120.2644.44300.0-0.81.232.44-0.8210.8733.330.0000
20Q4 (8)0.434.88-46.910.1525.0-16.670.020.00.00001.42-19.77-26.040.05-54.55350.01.9421.2534.7232.9431.5449.590.56-9.6814.290.47-4.08-7.840.130.0-7.1400-100.03.720.00.00000.280.00.0-0.1131.2576.090.1838.46205.88-0.812.41-6.58-0.927.0724.590.0000
20Q3 (7)0.41-28.07-31.670.1250.0-33.330.02100.0100.00001.7737.2110.620.11-26.67175.01.629.0317.6525.0425.600.6212.7334.780.49-2.0-7.550.130.0-13.330-100.0-100.03.720.00.00000.280.00.0-0.1638.4663.640.13550.0186.67-0.835.68-13.7-0.9913.1615.380.0000
20Q2 (6)0.57-43.0-13.640.08-27.27-55.560.01-50.0-50.00001.29-8.51-10.420.15200.01400.01.245.98-3.8819.948.5400.557.8444.740.5-5.6666.670.130.0-18.750.010.0-50.03.720.00.00000.280.00.0-0.2636.5945.830.02115.38110.53-0.88-7.32-35.38-1.147.32-0.880.0000
20Q1 (5)1.023.46112.770.11-38.89-47.620.020.00.00001.41-26.56-10.760.05350.0266.671.17-18.75-4.8818.37-16.5800.514.088.510.533.9276.670.13-7.14-18.750.010.0-50.03.720.00.00000.280.00.0-0.4110.8714.58-0.1323.5335.0-0.82-7.89-32.26-1.23-0.82-11.820.0000
19Q4 (4)0.8135.00.00.180.00.00.02100.00.0000.01.9220.00.0-0.02-150.00.01.445.880.022.0200.00.496.520.00.51-3.770.00.14-6.670.00.010.00.03.720.00.0000.00.280.00.0-0.46-4.550.0-0.17-13.330.0-0.76-4.110.0-1.22-4.270.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。