損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 10.76 | -11.8 | 9.36 | -8.5 | 1.49 | -8.02 | 0.11 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.16 | -42.86 | 0.08 | -87.3 | 0.06 | -88.24 | 0.02 | -83.33 | 25.46 | 35.86 | 0.07 | -89.06 | -0.13 | 0 | 0.00 | 0 | 79 | 0.0 | 0.51 | -51.43 |
| 2022 (9) | 12.2 | -15.63 | 10.23 | -11.66 | 1.62 | -8.47 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.24 | 0 | 0.28 | 1300.0 | 0.63 | -44.74 | 0.51 | -42.7 | 0.12 | -50.0 | 18.74 | -12.55 | 0.64 | -42.86 | 0.29 | -73.64 | 0.00 | 0 | 79 | 0.0 | 1.05 | -33.12 |
| 2021 (8) | 14.46 | 11.15 | 11.58 | 10.29 | 1.77 | 12.74 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.02 | -90.91 | 1.14 | -0.87 | 0.89 | -8.25 | 0.24 | 33.33 | 21.43 | 34.27 | 1.12 | -8.2 | 1.10 | 15.79 | 0.00 | 0 | 79 | 0.0 | 1.57 | -1.26 |
| 2020 (7) | 13.01 | -13.09 | 10.5 | -14.56 | 1.57 | -12.78 | 0.03 | 0.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0.02 | -83.33 | -0.04 | 0 | 0.22 | 83.33 | 1.15 | 13.86 | 0.97 | 18.29 | 0.18 | -5.26 | 15.96 | -15.2 | 1.22 | 18.45 | 0.95 | 6.74 | 0.00 | 0 | 79 | 0.0 | 1.59 | 3.92 |
| 2019 (6) | 14.97 | -10.68 | 12.29 | -9.3 | 1.8 | -6.25 | 0.03 | 50.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0.12 | 0 | -0.04 | 0 | 0.12 | 500.0 | 1.01 | -23.48 | 0.82 | -19.61 | 0.19 | -36.67 | 18.82 | -16.13 | 1.03 | -20.16 | 0.89 | -29.92 | 0.00 | 0 | 79 | 0.0 | 1.53 | -15.93 |
| 2018 (5) | 16.76 | 0.84 | 13.55 | 5.45 | 1.92 | -4.0 | 0.02 | 100.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.02 | 0 | 1.32 | -22.81 | 1.02 | -20.93 | 0.3 | -26.83 | 22.44 | -7.77 | 1.29 | -20.86 | 1.27 | -25.73 | 0.00 | 0 | 79 | 0.0 | 1.82 | -14.55 |
| 2017 (4) | 16.62 | -4.04 | 12.85 | -1.83 | 2.0 | -9.91 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | 0 | 0 | 0.02 | 0 | -0.15 | 0 | -0.06 | 0 | 1.71 | -16.99 | 1.29 | -22.75 | 0.41 | 5.13 | 24.33 | 28.12 | 1.63 | -22.75 | 1.71 | -16.18 | 0.00 | 0 | 79 | 0.0 | 2.13 | -14.46 |
| 2016 (3) | 17.32 | 15.08 | 13.09 | 9.54 | 2.22 | 16.84 | 0.01 | -75.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -50.0 | 2.06 | 56.06 | 1.67 | 56.07 | 0.39 | 50.0 | 18.99 | -1.71 | 2.11 | 56.3 | 2.04 | 70.0 | 0.00 | 0 | 79 | 0.0 | 2.49 | 41.48 |
| 2015 (2) | 15.05 | -0.86 | 11.95 | -4.25 | 1.9 | 2.7 | 0.04 | 33.33 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | -0.01 | 0 | 0 | 0 | 0.05 | 150.0 | 0.12 | 33.33 | 1.32 | 40.43 | 1.07 | 38.96 | 0.26 | 52.94 | 19.32 | 5.57 | 1.35 | 39.18 | 1.20 | 39.53 | 0.00 | 0 | 79 | 0.0 | 1.76 | 15.79 |
| 2014 (1) | 15.18 | -6.12 | 12.48 | -6.02 | 1.85 | -3.14 | 0.03 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0.02 | -85.71 | 0.09 | -60.87 | 0.94 | -22.95 | 0.77 | -23.76 | 0.17 | -19.05 | 18.30 | 5.17 | 0.97 | -23.62 | 0.86 | -13.13 | 0.00 | 0 | 79 | 0.0 | 1.52 | -16.02 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.85 | -0.7 | 19.75 | 2.39 | -1.65 | 13.27 | 0.36 | -5.26 | 9.09 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -283.33 | 0.0 | -0.04 | -144.44 | 50.0 | 0.06 | -60.0 | 140.0 | 0.06 | -53.85 | 146.15 | 0.01 | 0.0 | 150.0 | 11.06 | 37.05 | 0 | 0.07 | -58.82 | 143.75 | 0.13 | 160.0 | 316.67 | 0.07 | 0 | -89.06 | 79 | 0.0 | 0.0 | 0.17 | -34.62 | 525.0 |
| 23Q3 (19) | 2.87 | 9.13 | -7.12 | 2.43 | 4.74 | -6.9 | 0.38 | -2.56 | -5.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | -66.67 | 0.09 | 12.5 | -55.0 | 0.15 | 0 | -46.43 | 0.13 | 1400.0 | -45.83 | 0.01 | 0 | -75.0 | 8.07 | 0 | -48.37 | 0.17 | 1800.0 | -43.33 | 0.05 | 145.45 | 0.0 | 0.00 | 100.0 | -100.0 | 79 | 0.0 | 0.0 | 0.26 | 160.0 | -33.33 |
| 23Q2 (18) | 2.63 | 8.68 | -19.57 | 2.32 | 4.5 | -14.39 | 0.39 | 8.33 | -11.36 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -62.5 | 0.08 | 166.67 | 0.0 | 0 | 100.0 | -100.0 | -0.01 | 92.31 | -106.25 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | -0.01 | 93.75 | -104.76 | -0.11 | 45.0 | -210.0 | -0.17 | -6.25 | -134.0 | 79 | 0.0 | 0.0 | 0.1 | 600.0 | -67.74 |
| 23Q1 (17) | 2.42 | 1.68 | -30.06 | 2.22 | 5.21 | -20.71 | 0.36 | 9.09 | -20.0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 72.73 | -137.5 | 0.03 | 137.5 | -62.5 | -0.13 | 13.33 | -144.83 | -0.13 | 0.0 | -156.52 | 0 | 100.0 | -100.0 | 0.00 | 0 | -100.0 | -0.16 | 0.0 | -153.33 | -0.20 | -233.33 | -205.26 | -0.16 | -125.0 | -153.33 | 79 | 0.0 | 0.0 | -0.02 | 50.0 | -105.13 |
| 22Q4 (16) | 2.38 | -22.98 | -32.19 | 2.11 | -19.16 | -27.99 | 0.33 | -17.5 | -29.79 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.11 | -161.11 | -1000.0 | -0.08 | -140.0 | -900.0 | -0.15 | -153.57 | -215.38 | -0.13 | -154.17 | -230.0 | -0.02 | -150.0 | -166.67 | 0.00 | -100.0 | -100.0 | -0.16 | -153.33 | -223.08 | -0.06 | -220.0 | -154.55 | 0.64 | -20.0 | -43.36 | 79 | 0.0 | 0.0 | -0.04 | -110.26 | -116.67 |
| 22Q3 (15) | 3.09 | -5.5 | -10.17 | 2.61 | -3.69 | -6.45 | 0.4 | -9.09 | 0.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 125.0 | 0 | 0.2 | 150.0 | 0 | 0.28 | 40.0 | 12.0 | 0.24 | 50.0 | 14.29 | 0.04 | 0.0 | 0.0 | 15.63 | -19.52 | -4.7 | 0.30 | 42.86 | 15.38 | 0.05 | -50.0 | -81.48 | 0.80 | 60.0 | -20.0 | 79 | 0.0 | 0.0 | 0.39 | 25.81 | 8.33 |
| 22Q2 (14) | 3.27 | -5.49 | -9.67 | 2.71 | -3.21 | -5.57 | 0.44 | -2.22 | -2.22 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 500.0 | 0.08 | 0.0 | 900.0 | 0.2 | -31.03 | -31.03 | 0.16 | -30.43 | -27.27 | 0.04 | -20.0 | -50.0 | 19.42 | 3.74 | -26.08 | 0.21 | -30.0 | -22.22 | 0.10 | -47.37 | -65.52 | 0.50 | 66.67 | -32.43 | 79 | 0.0 | 0.0 | 0.31 | -20.51 | -22.5 |
| 22Q1 (13) | 3.46 | -1.42 | -11.05 | 2.8 | -4.44 | -6.67 | 0.45 | -4.26 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.08 | 900.0 | 700.0 | 0.08 | 700.0 | 166.67 | 0.29 | 123.08 | -38.3 | 0.23 | 130.0 | -37.84 | 0.05 | 66.67 | -50.0 | 18.72 | -5.69 | -12.97 | 0.30 | 130.77 | -34.78 | 0.19 | 72.73 | -55.81 | 0.30 | -73.45 | -34.78 | 79 | 0.0 | 0.0 | 0.39 | 62.5 | -32.76 |
| 21Q4 (12) | 3.51 | 2.03 | -1.68 | 2.93 | 5.02 | 3.17 | 0.47 | 17.5 | 11.9 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | -0.02 | 0 | -200.0 | -0.01 | 0 | 50.0 | 0.01 | 0 | -80.0 | 0.13 | -48.0 | -62.86 | 0.1 | -52.38 | -65.52 | 0.03 | -25.0 | -50.0 | 19.85 | 21.04 | 16.9 | 0.13 | -50.0 | -64.86 | 0.11 | -59.26 | -63.33 | 1.13 | 13.0 | -7.38 | 79 | 0.0 | 0.0 | 0.24 | -33.33 | -47.83 |
| 21Q3 (11) | 3.44 | -4.97 | 0.88 | 2.79 | -2.79 | 4.49 | 0.4 | -11.11 | 8.11 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 100.0 | -100.0 | 0.25 | -13.79 | -45.65 | 0.21 | -4.55 | -46.15 | 0.04 | -50.0 | -42.86 | 16.40 | -37.57 | 3.8 | 0.26 | -3.7 | -46.94 | 0.27 | -6.9 | -27.03 | 1.00 | 35.14 | 16.28 | 79 | 0.0 | 0.0 | 0.36 | -10.0 | -36.84 |
| 21Q2 (10) | 3.62 | -6.94 | 47.15 | 2.87 | -4.33 | 37.32 | 0.45 | 0.0 | 25.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -300.0 | 0 | -0.01 | -133.33 | -110.0 | 0.29 | -38.3 | 163.64 | 0.22 | -40.54 | 100.0 | 0.08 | -20.0 | 0 | 26.27 | 22.13 | 0 | 0.27 | -41.3 | 92.86 | 0.29 | -32.56 | 2800.0 | 0.74 | 60.87 | 105.56 | 79 | 0.0 | -3.66 | 0.4 | -31.03 | 81.82 |
| 21Q1 (9) | 3.89 | 8.96 | 8.96 | 3.0 | 5.63 | 3.45 | 0.45 | 7.14 | 7.14 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0.01 | 150.0 | 0 | 0.03 | -40.0 | 200.0 | 0.47 | 34.29 | 104.35 | 0.37 | 27.59 | 117.65 | 0.1 | 66.67 | 100.0 | 21.51 | 26.68 | -9.16 | 0.46 | 24.32 | 109.09 | 0.43 | 43.33 | 72.0 | 0.46 | -62.3 | 109.09 | 79 | 0.0 | 0.0 | 0.58 | 26.09 | 70.59 |
| 20Q4 (8) | 3.57 | 4.69 | 2.29 | 2.84 | 6.37 | -2.41 | 0.42 | 13.51 | -6.67 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0.02 | 100.0 | -77.78 | -0.02 | 0.0 | 66.67 | 0.05 | -50.0 | 400.0 | 0.35 | -23.91 | 150.0 | 0.29 | -25.64 | 163.64 | 0.06 | -14.29 | 50.0 | 16.98 | 7.47 | -31.31 | 0.37 | -24.49 | 164.29 | 0.30 | -18.92 | 130.77 | 1.22 | 41.86 | 18.45 | 79 | 0.0 | 0.0 | 0.46 | -19.3 | 70.37 |
| 20Q3 (7) | 3.41 | 38.62 | -10.03 | 2.67 | 27.75 | -13.87 | 0.37 | 2.78 | -17.78 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.02 | 0 | 0 | 0.1 | 0.0 | 150.0 | 0.46 | 318.18 | 64.29 | 0.39 | 254.55 | 69.57 | 0.07 | 0 | 40.0 | 15.80 | 0 | -12.61 | 0.49 | 250.0 | 68.97 | 0.37 | 3600.0 | 54.17 | 0.86 | 138.89 | -3.37 | 79 | -3.66 | 0.0 | 0.57 | 159.09 | 39.02 |
| 20Q2 (6) | 2.46 | -31.09 | -39.41 | 2.09 | -27.93 | -35.89 | 0.36 | -14.29 | -20.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 433.33 | 0 | 0.11 | -52.17 | -68.57 | 0.11 | -35.29 | -60.71 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.14 | -36.36 | -60.0 | 0.01 | -96.0 | -97.14 | 0.36 | 63.64 | -40.0 | 82 | 3.8 | 3.8 | 0.22 | -35.29 | -54.17 |
| 20Q1 (5) | 3.57 | 2.29 | -1.38 | 2.9 | -0.34 | -3.97 | 0.42 | -6.67 | -6.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | -0.03 | -400.0 | -137.5 | 0.23 | 64.29 | 0.0 | 0.17 | 54.55 | -15.0 | 0.05 | 25.0 | 66.67 | 23.68 | -4.21 | 75.93 | 0.22 | 57.14 | -12.0 | 0.25 | 92.31 | 66.67 | 0.22 | -78.64 | -12.0 | 79 | 0.0 | 0.0 | 0.34 | 25.93 | -8.11 |
| 19Q4 (4) | 3.49 | -7.92 | 0.0 | 2.91 | -6.13 | 0.0 | 0.45 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 800.0 | 0.0 | -0.06 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0.14 | -50.0 | 0.0 | 0.11 | -52.17 | 0.0 | 0.04 | -20.0 | 0.0 | 24.72 | 36.73 | 0.0 | 0.14 | -51.72 | 0.0 | 0.13 | -45.83 | 0.0 | 1.03 | 15.73 | 0.0 | 79 | 0.0 | 0.0 | 0.27 | -34.15 | 0.0 |
| 19Q3 (3) | 3.79 | -6.65 | 0.0 | 3.1 | -4.91 | 0.0 | 0.45 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.28 | -20.0 | 0.0 | 0.23 | -17.86 | 0.0 | 0.05 | -28.57 | 0.0 | 18.08 | -12.06 | 0.0 | 0.29 | -17.14 | 0.0 | 0.24 | -31.43 | 0.0 | 0.89 | 48.33 | 0.0 | 79 | 0.0 | 0.0 | 0.41 | -14.58 | 0.0 |
| 19Q2 (2) | 4.06 | 12.15 | 0.0 | 3.26 | 7.95 | 0.0 | 0.45 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.35 | 52.17 | 0.0 | 0.28 | 40.0 | 0.0 | 0.07 | 133.33 | 0.0 | 20.56 | 52.75 | 0.0 | 0.35 | 40.0 | 0.0 | 0.35 | 133.33 | 0.0 | 0.60 | 140.0 | 0.0 | 79 | 0.0 | 0.0 | 0.48 | 29.73 | 0.0 |
| 19Q1 (1) | 3.62 | 0.0 | 0.0 | 3.02 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.23 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 13.46 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 79 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 |
