損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 27.71 | 7.24 | 19.94 | 3.32 | 5.68 | -3.73 | 0.11 | 1000.0 | 0.32 | 14.29 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -66.67 | -0.02 | 0 | 0 | 0 | 0.01 | -98.86 | -0.24 | 0 | 1.85 | 29.37 | 1.11 | 1.83 | 0.74 | 117.65 | 39.87 | 68.51 | 2.02 | 2.02 | 2.45 | 337.5 | 0.00 | 0 | 55 | 0.0 | 3.84 | 1.59 |
| 2022 (9) | 25.84 | 27.73 | 19.3 | 17.68 | 5.9 | 20.65 | 0.01 | 0 | 0.28 | 0.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0.01 | -93.75 | 0 | 0 | 0.88 | 0 | 0.78 | 0 | 1.43 | 0 | 1.09 | 0 | 0.34 | 21.43 | 23.66 | 0 | 1.98 | 0 | 0.56 | 0 | 0.00 | 0 | 55 | 0.0 | 3.78 | 417.81 |
| 2021 (8) | 20.23 | -3.39 | 16.4 | -7.97 | 4.89 | -9.78 | 0 | 0 | 0.28 | -22.22 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0.04 | -73.33 | 0.16 | 0 | 0 | 0 | -0.46 | 0 | -0.51 | 0 | -1.57 | 0 | -1.85 | 0 | 0.28 | 0 | 0.00 | 0 | -3.36 | 0 | -2.44 | 0 | 0.00 | 0 | 55 | 3.77 | 0.73 | 0 |
| 2020 (7) | 20.94 | 9.35 | 17.82 | 13.5 | 5.42 | 27.23 | 0 | 0 | 0.36 | 140.0 | 0.08 | 0 | 0.01 | 0 | 0 | 0 | 0.15 | -11.76 | 0 | 0 | 0 | 0 | 0.2 | 0 | -2.07 | 0 | -4.37 | 0 | -3.53 | 0 | -0.85 | 0 | 0.00 | 0 | -6.70 | 0 | -2.65 | 0 | 0.00 | 0 | 53 | 29.27 | -1.74 | 0 |
| 2019 (6) | 19.15 | -5.15 | 15.7 | 0.96 | 4.26 | 29.88 | 0.01 | 0.0 | 0.15 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 183.33 | 0 | 0 | 0 | 0 | -0.39 | 0 | -0.31 | 0 | -1.12 | 0 | -0.91 | 0 | -0.21 | 0 | 0.00 | 0 | -2.23 | 0 | -1.09 | 0 | 0.00 | 0 | 41 | 7.89 | -0.39 | 0 |
| 2018 (5) | 20.19 | 2.96 | 15.55 | 2.98 | 3.28 | 9.33 | 0.01 | 0.0 | 0.1 | -23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -40.0 | 0.07 | 133.33 | 0 | 0 | 0.12 | 0.0 | 0.15 | 15.38 | 1.51 | -7.36 | 1.21 | -9.7 | 0.29 | -3.33 | 19.54 | 8.08 | 3.22 | -14.81 | 1.93 | -12.27 | 0.00 | 0 | 38 | 8.57 | 1.9 | -8.65 |
| 2017 (4) | 19.61 | 3.48 | 15.1 | 6.94 | 3.0 | 6.01 | 0.01 | -50.0 | 0.13 | -23.53 | 0 | 0 | 0.01 | -85.71 | 0 | 0 | 0.1 | -9.09 | 0.03 | 0 | 0 | 0 | 0.12 | 0 | 0.13 | 0 | 1.63 | 17.27 | 1.34 | 13.56 | 0.3 | 42.86 | 18.08 | 21.26 | 3.78 | 13.17 | 2.20 | -32.31 | 0.00 | 0 | 35 | 0.0 | 2.08 | 10.05 |
| 2016 (3) | 18.95 | -4.24 | 14.12 | -6.18 | 2.83 | -1.05 | 0.02 | -33.33 | 0.17 | -19.05 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0.11 | 37.5 | 0 | 0 | 0 | 0 | -0.67 | 0 | -0.61 | 0 | 1.39 | -30.85 | 1.18 | -28.48 | 0.21 | -44.74 | 14.91 | -20.35 | 3.34 | -28.02 | 3.25 | 17.75 | 0.00 | 0 | 35 | 0.0 | 1.89 | -27.03 |
| 2015 (2) | 19.79 | 5.1 | 15.05 | 11.07 | 2.86 | -12.0 | 0.03 | 200.0 | 0.21 | 0.0 | 0 | 0 | 0.09 | -18.18 | 0 | 0 | 0.08 | 0.0 | 0.2 | 1900.0 | 0 | 0 | 0.01 | 0 | 0.13 | 0 | 2.01 | 26.42 | 1.65 | 24.06 | 0.38 | 35.71 | 18.72 | 7.16 | 4.64 | 0 | 2.76 | -13.75 | 0.00 | 0 | 35 | 0.0 | 2.59 | 19.91 |
| 2014 (1) | 18.83 | 9.73 | 13.55 | 6.95 | 3.25 | 17.75 | 0.01 | 0 | 0.21 | 0 | 0 | 0 | 0.11 | 37.5 | 0 | 0 | 0.08 | 300.0 | 0.01 | -83.33 | 0 | 0 | -0.45 | 0 | -0.43 | 0 | 1.59 | -44.41 | 1.33 | -45.27 | 0.28 | -45.1 | 17.47 | -1.41 | 0.00 | 0 | 3.20 | 35.59 | 0.00 | 0 | 35 | 16.67 | 2.16 | -37.21 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 8.37 | 17.39 | 28.57 | 5.84 | 5.8 | 22.18 | 1.92 | 39.13 | 7.87 | 0.04 | 33.33 | 300.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.01 | 0 | -110.0 | 0 | 0 | 0 | -0.28 | -233.33 | -216.67 | -0.34 | -312.5 | -254.55 | 0.27 | -30.77 | 58.82 | 0.21 | -4.55 | 600.0 | 0.06 | -62.5 | -57.14 | 22.84 | -45.83 | -72.28 | 0.38 | -7.32 | 660.0 | 1.00 | 809.09 | 385.71 | 2.02 | 23.17 | 2.02 | 55 | 0.0 | 0.0 | 0.77 | -13.48 | 4.05 |
| 23Q3 (19) | 7.13 | 8.03 | 6.42 | 5.52 | 17.95 | 11.97 | 1.38 | 9.52 | -10.39 | 0.03 | 0.0 | 0 | 0.08 | 0.0 | 14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -87.5 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.21 | 200.0 | -38.24 | 0.16 | 0 | -38.46 | 0.39 | -40.0 | -20.41 | 0.22 | -52.17 | -48.84 | 0.16 | -15.79 | 128.57 | 42.16 | 47.67 | 212.3 | 0.41 | -51.19 | -46.75 | 0.11 | -86.9 | -64.52 | 1.64 | 33.33 | -15.03 | 55 | 0.0 | 0.0 | 0.89 | -23.28 | -28.23 |
| 23Q2 (18) | 6.6 | 17.65 | 2.01 | 4.68 | 20.0 | -6.59 | 1.26 | 13.51 | 13.51 | 0.03 | 50.0 | 0 | 0.08 | 0.0 | 14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 133.33 | 0 | 100.0 | -100.0 | 0.65 | 20.37 | 66.67 | 0.46 | 119.05 | 53.33 | 0.19 | -42.42 | 137.5 | 28.55 | -52.9 | 30.6 | 0.84 | 121.05 | 52.73 | 0.84 | 71.43 | 78.72 | 1.23 | 223.68 | 6.96 | 55 | 0.0 | 0.0 | 1.16 | 13.73 | 27.47 |
| 23Q1 (17) | 5.61 | -13.82 | -8.93 | 3.9 | -18.41 | -14.85 | 1.11 | -37.64 | -24.49 | 0.02 | 100.0 | 0 | 0.08 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -95.83 | -96.15 | -0.06 | -127.27 | -123.08 | 0.54 | 217.65 | 42.11 | 0.21 | 600.0 | -36.36 | 0.33 | 135.71 | 560.0 | 60.62 | -26.44 | 396.07 | 0.38 | 660.0 | -36.67 | 0.49 | 240.0 | 276.92 | 0.38 | -80.81 | -36.67 | 55 | 0.0 | 0.0 | 1.02 | 37.84 | 13.33 |
| 22Q4 (16) | 6.51 | -2.84 | 0.62 | 4.78 | -3.04 | -12.77 | 1.78 | 15.58 | 52.14 | 0.01 | 0 | 0 | 0.08 | 14.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -193.75 | -114.29 | 0.1 | 211.11 | -37.5 | 0 | 0 | 0 | 0.24 | -29.41 | 300.0 | 0.22 | -15.38 | 414.29 | 0.17 | -65.31 | 168.0 | 0.03 | -93.02 | 105.0 | 0.14 | 100.0 | -58.82 | 82.41 | 510.44 | 0 | 0.05 | -93.51 | 104.59 | -0.35 | -212.9 | 63.54 | 1.98 | 2.59 | 158.93 | 55 | 0.0 | 0.0 | 0.74 | -40.32 | 100.0 |
| 22Q3 (15) | 6.7 | 3.55 | 26.89 | 4.93 | -1.6 | 14.65 | 1.54 | 38.74 | 24.19 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 700.0 | 77.78 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0.34 | 1033.33 | 477.78 | 0.26 | 550.0 | 262.5 | 0.49 | 25.64 | 216.67 | 0.43 | 43.33 | 181.13 | 0.07 | -12.5 | -36.36 | 13.50 | -38.24 | 0 | 0.77 | 40.0 | 179.38 | 0.31 | -34.04 | 146.27 | 1.93 | 67.83 | 185.02 | 55 | 0.0 | 0.0 | 1.24 | 36.26 | 853.85 |
| 22Q2 (14) | 6.47 | 5.03 | 36.21 | 5.01 | 9.39 | 41.13 | 1.11 | -24.49 | -14.62 | 0 | 0 | 0 | 0.07 | 16.67 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -88.46 | 160.0 | 0.04 | -84.62 | 166.67 | 0.39 | 2.63 | 360.0 | 0.3 | -9.09 | 350.0 | 0.08 | 60.0 | 500.0 | 21.86 | 78.89 | 0 | 0.55 | -8.33 | 339.13 | 0.47 | 261.54 | 527.27 | 1.15 | 91.67 | 188.46 | 55 | 0.0 | 0.0 | 0.91 | 1.11 | 121.95 |
| 22Q1 (13) | 6.16 | -4.79 | 65.15 | 4.58 | -16.42 | 49.19 | 1.47 | 25.64 | 24.58 | 0 | 0 | 0 | 0.06 | -25.0 | -14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 142.86 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.26 | 316.67 | 230.0 | 0.26 | 471.43 | 213.04 | 0.38 | 252.0 | 150.67 | 0.33 | 155.0 | 155.93 | 0.05 | -85.29 | 133.33 | 12.22 | 0 | 0 | 0.60 | 155.05 | 155.56 | 0.13 | 113.54 | 120.0 | 0.60 | 117.86 | 155.56 | 55 | 0.0 | 0.0 | 0.9 | 143.24 | 600.0 |
| 21Q4 (12) | 6.47 | 22.54 | 12.72 | 5.48 | 27.44 | 16.1 | 1.17 | -5.65 | -8.59 | 0 | 0 | 0 | 0.08 | 14.29 | 14.29 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -177.78 | -800.0 | 0.16 | 0 | 0 | 0 | 0 | 0 | -0.12 | -33.33 | -250.0 | -0.07 | 56.25 | 96.7 | -0.25 | 40.48 | 89.5 | -0.6 | -13.21 | 69.23 | 0.34 | 209.09 | 179.07 | 0.00 | 0 | 0 | -1.09 | -12.37 | 70.54 | -0.96 | -43.28 | -409.68 | -3.36 | -48.02 | 49.85 | 55 | 0.0 | 3.77 | 0.37 | 184.62 | 121.39 |
| 21Q3 (11) | 5.28 | 11.16 | 18.65 | 4.3 | 21.13 | 5.39 | 1.24 | -4.62 | 34.78 | 0 | 0 | 0 | 0.07 | 0.0 | -12.5 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 1000.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -80.0 | -152.94 | -0.16 | -166.67 | -166.67 | -0.42 | -180.0 | -35.48 | -0.53 | -341.67 | -152.38 | 0.11 | 650.0 | 222.22 | 0.00 | 0 | 0 | -0.97 | -321.74 | -155.26 | -0.67 | -509.09 | 18.29 | -2.27 | -74.62 | 25.33 | 55 | 0.0 | 0.0 | 0.13 | -68.29 | -60.61 |
| 21Q2 (10) | 4.75 | 27.35 | -18.8 | 3.55 | 15.64 | -29.7 | 1.3 | 10.17 | -15.03 | 0 | 0 | 0 | 0.07 | 0.0 | -22.22 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 75.0 | 0 | -0.06 | 73.91 | -20.0 | -0.15 | 80.0 | 80.77 | -0.12 | 79.66 | 80.33 | -0.02 | 86.67 | 87.5 | 0.00 | 0 | 0 | -0.23 | 78.7 | 79.46 | -0.11 | 83.08 | 89.22 | -1.30 | -20.37 | 52.03 | 55 | 0.0 | 0.0 | 0.41 | 327.78 | 415.38 |
| 21Q1 (9) | 3.73 | -35.02 | -23.88 | 3.07 | -34.96 | -24.01 | 1.18 | -7.81 | -27.61 | 0 | 0 | 0 | 0.07 | 0.0 | -41.67 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -350.0 | 0 | -0.23 | 89.15 | -64.29 | -0.75 | 68.49 | 17.58 | -0.59 | 69.74 | 21.33 | -0.15 | 65.12 | 6.25 | 0.00 | 0 | 0 | -1.08 | 70.81 | 34.55 | -0.65 | -309.68 | 41.44 | -1.08 | 83.88 | 34.55 | 55 | 3.77 | 22.22 | -0.18 | 89.6 | 14.29 |
| 20Q4 (8) | 5.74 | 28.99 | -30.68 | 4.72 | 15.69 | -32.86 | 1.28 | 39.13 | -26.86 | 0 | 0 | 0 | 0.07 | -12.5 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -92.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -52.94 | 136.36 | -2.12 | -983.33 | -1313.33 | -2.38 | -667.74 | -271.88 | -1.95 | -828.57 | -275.0 | -0.43 | -377.78 | -258.33 | 0.00 | 0 | 0 | -3.70 | -873.68 | -189.06 | 0.31 | 137.8 | 146.27 | -6.70 | -120.39 | -200.45 | 53 | -3.64 | 29.27 | -1.73 | -624.24 | -810.53 |
| 20Q3 (7) | 4.45 | -23.93 | 22.93 | 4.08 | -19.21 | 33.33 | 0.92 | -39.87 | 13.58 | 0 | 0 | 0 | 0.08 | -11.11 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 158.62 | 0.24 | 580.0 | 192.31 | -0.31 | 60.26 | 40.38 | -0.21 | 65.57 | 50.0 | -0.09 | 43.75 | 10.0 | 0.00 | 0 | 0 | -0.38 | 66.07 | 63.46 | -0.82 | 19.61 | -182.76 | -3.04 | -12.18 | -213.4 | 55 | 0.0 | 37.5 | 0.33 | 353.85 | 178.57 |
| 20Q2 (6) | 5.85 | 19.39 | 59.84 | 5.05 | 25.0 | 81.0 | 1.53 | -6.13 | 82.14 | 0 | 0 | -100.0 | 0.09 | -25.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.05 | 64.29 | -129.41 | -0.78 | 14.29 | -510.53 | -0.61 | 18.67 | -506.67 | -0.16 | 0.0 | -500.0 | 0.00 | 0 | -100.0 | -1.12 | 32.12 | -394.74 | -1.02 | 8.11 | -2450.0 | -2.71 | -64.24 | -3971.43 | 55 | 22.22 | 37.5 | -0.13 | 38.1 | -146.43 |
| 20Q1 (5) | 4.9 | -40.82 | 36.49 | 4.04 | -42.53 | 43.26 | 1.63 | -6.86 | 91.76 | 0 | 0 | 0 | 0.12 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.14 | 6.67 | -100.0 | -0.91 | -42.19 | -506.67 | -0.75 | -44.23 | -525.0 | -0.16 | -33.33 | -433.33 | 0.00 | 0 | 0 | -1.65 | -28.91 | -432.26 | -1.11 | -65.67 | -1133.33 | -1.65 | 26.01 | -432.26 | 45 | 9.76 | 12.5 | -0.21 | -10.53 | -320.0 |
| 19Q4 (4) | 8.28 | 128.73 | 0.0 | 7.03 | 129.74 | 0.0 | 1.75 | 116.05 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 180.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.22 | 24.14 | 0.0 | -0.15 | 42.31 | 0.0 | -0.64 | -23.08 | 0.0 | -0.52 | -23.81 | 0.0 | -0.12 | -20.0 | 0.0 | 0.00 | 0 | 0.0 | -1.28 | -23.08 | 0.0 | -0.67 | -131.03 | 0.0 | -2.23 | -129.9 | 0.0 | 41 | 2.5 | 0.0 | -0.19 | 54.76 | 0.0 |
| 19Q3 (3) | 3.62 | -1.09 | 0.0 | 3.06 | 9.68 | 0.0 | 0.81 | -3.57 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.29 | -252.63 | 0.0 | -0.26 | -252.94 | 0.0 | -0.52 | -373.68 | 0.0 | -0.42 | -380.0 | 0.0 | -0.1 | -350.0 | 0.0 | 0.00 | -100.0 | 0.0 | -1.04 | -373.68 | 0.0 | -0.29 | -625.0 | 0.0 | -0.97 | -1485.71 | 0.0 | 40 | 0.0 | 0.0 | -0.42 | -250.0 | 0.0 |
| 19Q2 (2) | 3.66 | 1.95 | 0.0 | 2.79 | -1.06 | 0.0 | 0.84 | -1.18 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.19 | 371.43 | 0.0 | 0.17 | 342.86 | 0.0 | 0.19 | 226.67 | 0.0 | 0.15 | 225.0 | 0.0 | 0.04 | 233.33 | 0.0 | 20.01 | 0 | 0.0 | 0.38 | 222.58 | 0.0 | -0.04 | 55.56 | 0.0 | 0.07 | 122.58 | 0.0 | 40 | 0.0 | 0.0 | 0.28 | 660.0 | 0.0 |
| 19Q1 (1) | 3.59 | 0.0 | 0.0 | 2.82 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.03 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 | -0.31 | 0.0 | 0.0 | 40 | 0.0 | 0.0 | -0.05 | 0.0 | 0.0 |
