損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 28.6 | -8.95 | 22.93 | -9.47 | 2.33 | 0.43 | 0.26 | 85.71 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.15 | 150.0 | 0.01 | 0.0 | 0 | 0 | -0.01 | 0 | 0.39 | -7.14 | 3.73 | -10.77 | 1.81 | -15.02 | 1.0 | -10.71 | 26.76 | 0.19 | 2.40 | -14.89 | 1.87 | -16.89 | 0.00 | 0 | 76 | 0.0 | 5.17 | -5.31 |
| 2022 (9) | 31.41 | 13.56 | 25.33 | 13.79 | 2.32 | 12.62 | 0.14 | -6.67 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.06 | 20.0 | 0.01 | 0.0 | 0 | 0 | 0.21 | 0 | 0.42 | 320.0 | 4.18 | 21.51 | 2.13 | 17.68 | 1.12 | 23.08 | 26.71 | 1.33 | 2.82 | 17.99 | 2.25 | 0.0 | 0.00 | 0 | 76 | 0.0 | 5.46 | 14.95 |
| 2021 (8) | 27.66 | 30.97 | 22.26 | 25.41 | 2.06 | 24.85 | 0.15 | -21.05 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.05 | -75.0 | 0.01 | 0 | 0 | 0 | -0.11 | 0 | 0.1 | 11.11 | 3.44 | 91.11 | 1.81 | 75.73 | 0.91 | 145.95 | 26.36 | 28.4 | 2.39 | 75.74 | 2.25 | 81.45 | 0.00 | 0 | 76 | 0.0 | 4.75 | 51.27 |
| 2020 (7) | 21.12 | -9.82 | 17.75 | -10.35 | 1.65 | -22.9 | 0.19 | -17.39 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0.2 | 185.71 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.09 | -71.88 | 1.8 | -0.55 | 1.03 | 87.27 | 0.37 | -39.34 | 20.53 | -39.04 | 1.36 | 86.3 | 1.24 | 313.33 | 0.00 | 0 | 76 | 0.0 | 3.14 | -7.65 |
| 2019 (6) | 23.42 | -18.88 | 19.8 | -17.91 | 2.14 | -27.46 | 0.23 | 43.75 | 0 | 0 | 0.01 | 0 | 0.02 | 100.0 | 0 | 0 | 0.07 | -22.22 | 0.27 | 350.0 | 0 | 0 | -0.09 | 0 | 0.32 | 23.08 | 1.81 | -11.71 | 0.55 | -43.3 | 0.61 | 17.31 | 33.68 | 32.6 | 0.73 | -42.97 | 0.30 | -67.74 | 0.00 | 0 | 76 | 0.0 | 3.4 | -15.0 |
| 2018 (5) | 28.87 | -8.64 | 24.12 | -5.3 | 2.95 | 14.79 | 0.16 | 45.45 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.09 | 50.0 | 0.06 | 200.0 | 0 | 0 | 0.12 | 0 | 0.26 | 0 | 2.05 | -40.23 | 0.97 | -57.08 | 0.52 | -29.73 | 25.40 | 17.54 | 1.28 | -57.05 | 0.93 | -70.38 | 0.00 | 0 | 76 | 0.0 | 4.0 | -27.8 |
| 2017 (4) | 31.6 | -0.88 | 25.47 | -0.82 | 2.57 | 0.0 | 0.11 | -8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -75.0 | 0.02 | 0.0 | 0 | 0 | -0.16 | 0 | -0.13 | 0 | 3.43 | -7.8 | 2.26 | -8.87 | 0.74 | -7.5 | 21.61 | 0.98 | 2.98 | -9.15 | 3.14 | -0.63 | 0.00 | 0 | 76 | 0.0 | 5.54 | -7.82 |
| 2016 (3) | 31.88 | -4.98 | 25.68 | -7.99 | 2.57 | 9.83 | 0.12 | 9.09 | 0.03 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 71.43 | 0.02 | 100.0 | 0 | 0 | -0.15 | 0 | 0.08 | 100.0 | 3.72 | 11.38 | 2.48 | -1.59 | 0.8 | 40.35 | 21.40 | 26.55 | 3.28 | -1.2 | 3.16 | -3.07 | 0.00 | 0 | 76 | 0.0 | 6.01 | 5.25 |
| 2015 (2) | 33.55 | -2.73 | 27.91 | -4.12 | 2.34 | -7.14 | 0.11 | -35.29 | 0.09 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -41.67 | 0.01 | 0 | 0 | 0 | -0.05 | 0 | 0.04 | -85.19 | 3.34 | 7.05 | 2.52 | 12.5 | 0.57 | -16.18 | 16.91 | -22.75 | 3.32 | 11.78 | 3.26 | 25.87 | 0.00 | 0 | 76 | 0.0 | 5.71 | 0.71 |
| 2014 (1) | 34.49 | 0.67 | 29.11 | -0.65 | 2.52 | -3.45 | 0.17 | 30.77 | 0.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -27.27 | -0.02 | 0 | 0 | 0 | 0.12 | -36.84 | 0.27 | -40.0 | 3.12 | 11.43 | 2.24 | 1.36 | 0.68 | 33.33 | 21.89 | 19.62 | 2.97 | 2.06 | 2.59 | 11.64 | 0.00 | 0 | 76 | 0.0 | 5.67 | 5.19 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 7.71 | 6.79 | -3.99 | 6.02 | 2.38 | -6.52 | 0.66 | 10.0 | -9.59 | 0.09 | 50.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.08 | 166.67 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -214.29 | -166.67 | 0 | -100.0 | -100.0 | 1.03 | 7.29 | 18.39 | 0.47 | 2.17 | 9.3 | 0.28 | 12.0 | 16.67 | 26.91 | 4.99 | -1.5 | 0.63 | 3.28 | 10.53 | 0.62 | 93.75 | 12.73 | 2.40 | 35.59 | -14.89 | 76 | 0.0 | 0.0 | 1.41 | 6.02 | 16.53 |
| 23Q3 (19) | 7.22 | 7.92 | -10.86 | 5.88 | 7.5 | -11.71 | 0.6 | 13.21 | 9.09 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 250.0 | -6.67 | 0.22 | 100.0 | 15.79 | 0.96 | 18.52 | -11.11 | 0.46 | 21.05 | -14.81 | 0.25 | 4.17 | -13.79 | 25.63 | -15.36 | -5.14 | 0.61 | 19.61 | -14.08 | 0.32 | -11.11 | -30.43 | 1.77 | 52.59 | -21.33 | 76 | 0.0 | 0.0 | 1.33 | 14.66 | -5.0 |
| 23Q2 (18) | 6.69 | -4.15 | -10.68 | 5.47 | -1.62 | -7.76 | 0.53 | -1.85 | 0.0 | 0.06 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -20.0 | 0.11 | 83.33 | 22.22 | 0.81 | -12.9 | -27.68 | 0.38 | -22.45 | -34.48 | 0.24 | 4.35 | -22.58 | 30.28 | 22.44 | 9.35 | 0.51 | -21.54 | -33.77 | 0.36 | -36.84 | -43.75 | 1.16 | 78.46 | -24.68 | 76 | 0.0 | 0.0 | 1.16 | -8.66 | -18.31 |
| 23Q1 (17) | 6.98 | -13.08 | -10.51 | 5.56 | -13.66 | -11.61 | 0.54 | -26.03 | 8.0 | 0.05 | 0.0 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 66.67 | -125.0 | 0.06 | 500.0 | -45.45 | 0.93 | 6.9 | -16.96 | 0.49 | 13.95 | -15.52 | 0.23 | -4.17 | -17.86 | 24.73 | -9.48 | -1.0 | 0.65 | 14.04 | -14.47 | 0.57 | 3.64 | -8.06 | 0.65 | -76.95 | -14.47 | 76 | 0.0 | 0.0 | 1.27 | 4.96 | -10.56 |
| 22Q4 (16) | 8.03 | -0.86 | 14.71 | 6.44 | -3.3 | 12.0 | 0.73 | 32.73 | 23.73 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -140.0 | -500.0 | 0.01 | -94.74 | -85.71 | 0.87 | -19.44 | 19.18 | 0.43 | -20.37 | 16.22 | 0.24 | -17.24 | 14.29 | 27.32 | 1.11 | -2.81 | 0.57 | -19.72 | 18.75 | 0.55 | 19.57 | 41.03 | 2.82 | 25.33 | 17.99 | 76 | 0.0 | 0.0 | 1.21 | -13.57 | 14.15 |
| 22Q3 (15) | 8.1 | 8.14 | 28.78 | 6.66 | 12.31 | 28.32 | 0.55 | 3.77 | 14.58 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.15 | 200.0 | 1600.0 | 0.19 | 111.11 | 216.67 | 1.08 | -3.57 | 58.82 | 0.54 | -6.9 | 35.0 | 0.29 | -6.45 | 70.59 | 27.02 | -2.42 | 9.3 | 0.71 | -7.79 | 33.96 | 0.46 | -28.12 | 2.22 | 2.25 | 46.1 | 17.8 | 76 | 0.0 | 0.0 | 1.4 | -1.41 | 38.61 |
| 22Q2 (14) | 7.49 | -3.97 | 9.34 | 5.93 | -5.72 | 8.41 | 0.53 | 6.0 | 1.92 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | 162.5 | 0.09 | -18.18 | 400.0 | 1.12 | 0.0 | 34.94 | 0.58 | 0.0 | 41.46 | 0.31 | 10.71 | 34.78 | 27.69 | 10.85 | -1.63 | 0.77 | 1.32 | 42.59 | 0.64 | 3.23 | 10.34 | 1.54 | 102.63 | 10.79 | 76 | 0.0 | 0.0 | 1.42 | 0.0 | 23.48 |
| 22Q1 (13) | 7.8 | 11.43 | 3.72 | 6.29 | 9.39 | 7.52 | 0.5 | -15.25 | 6.38 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 900.0 | 900.0 | 0.11 | 57.14 | 0 | 1.12 | 53.42 | -6.67 | 0.58 | 56.76 | -9.38 | 0.28 | 33.33 | -6.67 | 24.98 | -11.13 | 0.04 | 0.76 | 58.33 | -9.52 | 0.62 | 58.97 | -26.19 | 0.76 | -68.2 | -9.52 | 76 | 0.0 | 0.0 | 1.42 | 33.96 | -6.58 |
| 21Q4 (12) | 7.0 | 11.29 | 11.82 | 5.75 | 10.79 | 15.46 | 0.59 | 22.92 | 3.51 | 0.03 | -25.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | 75.0 | 0.07 | 16.67 | 40.0 | 0.73 | 7.35 | -3.95 | 0.37 | -7.5 | -13.95 | 0.21 | 23.53 | 5.0 | 28.11 | 13.71 | 8.07 | 0.48 | -9.43 | -15.79 | 0.39 | -13.33 | -22.0 | 2.39 | 25.13 | 75.74 | 76 | 0.0 | 0.0 | 1.06 | 4.95 | -1.85 |
| 21Q3 (11) | 6.29 | -8.18 | 5.18 | 5.19 | -5.12 | 1.57 | 0.48 | -7.69 | 4.35 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -87.5 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 87.5 | 66.67 | 0.06 | 300.0 | -25.0 | 0.68 | -18.07 | 41.67 | 0.4 | -2.44 | 60.0 | 0.17 | -26.09 | 41.67 | 24.72 | -12.18 | 2.11 | 0.53 | -1.85 | 60.61 | 0.45 | -22.41 | 104.55 | 1.91 | 37.41 | 138.75 | 76 | 0.0 | 0.0 | 1.01 | -12.17 | 23.17 |
| 21Q2 (10) | 6.85 | -8.91 | 92.42 | 5.47 | -6.5 | 68.83 | 0.52 | 10.64 | 225.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -700.0 | 0 | -0.03 | 0 | 75.0 | 0.83 | -30.83 | 1560.0 | 0.41 | -35.94 | 272.73 | 0.23 | -23.33 | 387.5 | 28.15 | 12.74 | 0 | 0.54 | -35.71 | 285.71 | 0.58 | -30.95 | 93.33 | 1.39 | 65.48 | 202.17 | 76 | 0.0 | -1.3 | 1.15 | -24.34 | 194.87 |
| 21Q1 (9) | 7.52 | 20.13 | 41.35 | 5.85 | 17.47 | 32.05 | 0.47 | -17.54 | 2.17 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 75.0 | 0 | 0 | -100.0 | -100.0 | 1.2 | 57.89 | 135.29 | 0.64 | 48.84 | 166.67 | 0.3 | 50.0 | 114.29 | 24.97 | -4.0 | -8.23 | 0.84 | 47.37 | 162.5 | 0.84 | 68.0 | 300.0 | 0.84 | -38.24 | 162.5 | 76 | 0.0 | 0.0 | 1.52 | 40.74 | 78.82 |
| 20Q4 (8) | 6.26 | 4.68 | 3.13 | 4.98 | -2.54 | -2.73 | 0.57 | 23.91 | -3.39 | 0.07 | 133.33 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.02 | -75.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -33.33 | 60.0 | 0.05 | -37.5 | 350.0 | 0.76 | 58.33 | 123.53 | 0.43 | 72.0 | 4200.0 | 0.2 | 66.67 | -13.04 | 26.01 | 7.43 | -61.2 | 0.57 | 72.73 | 5600.0 | 0.50 | 127.27 | 1150.0 | 1.36 | 70.0 | 86.3 | 76 | 0.0 | 0.0 | 1.08 | 31.71 | 50.0 |
| 20Q3 (7) | 5.98 | 67.98 | -2.76 | 5.11 | 57.72 | -0.97 | 0.46 | 187.5 | -13.21 | 0.03 | 0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 700.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.03 | 0 | 25.0 | 0.08 | 166.67 | -50.0 | 0.48 | 860.0 | -23.81 | 0.25 | 127.27 | 13.64 | 0.12 | 250.0 | -20.0 | 24.21 | 0 | 1.25 | 0.33 | 135.71 | 13.79 | 0.22 | -26.67 | 175.0 | 0.80 | 73.91 | 11.11 | 76 | -1.3 | 0.0 | 0.82 | 110.26 | -18.81 |
| 20Q2 (6) | 3.56 | -33.08 | -37.32 | 3.24 | -26.86 | -32.64 | 0.16 | -65.22 | -70.91 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.12 | -250.0 | -209.09 | 0.05 | -90.2 | -88.1 | 0.11 | -54.17 | -31.25 | -0.08 | -157.14 | -172.73 | 0.00 | -100.0 | -100.0 | 0.14 | -56.25 | -33.33 | 0.30 | 42.86 | 328.57 | 0.46 | 43.75 | 6.98 | 77 | 1.32 | 1.32 | 0.39 | -54.12 | -53.57 |
| 20Q1 (5) | 5.32 | -12.36 | -3.62 | 4.43 | -13.48 | -5.74 | 0.46 | -22.03 | -2.13 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.08 | 500.0 | 0.0 | 0.51 | 50.0 | 21.43 | 0.24 | 2300.0 | 50.0 | 0.14 | -39.13 | 16.67 | 27.21 | -59.41 | -0.95 | 0.32 | 3100.0 | 45.45 | 0.21 | 425.0 | 90.91 | 0.32 | -56.16 | 45.45 | 76 | 0.0 | 0.0 | 0.85 | 18.06 | 1.19 |
| 19Q4 (4) | 6.07 | -1.3 | 0.0 | 5.12 | -0.78 | 0.0 | 0.59 | 11.32 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 300.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -150.0 | 0.0 | -0.02 | -112.5 | 0.0 | 0.34 | -46.03 | 0.0 | 0.01 | -95.45 | 0.0 | 0.23 | 53.33 | 0.0 | 67.03 | 180.34 | 0.0 | 0.01 | -96.55 | 0.0 | 0.04 | -50.0 | 0.0 | 0.73 | 1.39 | 0.0 | 76 | 0.0 | 0.0 | 0.72 | -28.71 | 0.0 |
| 19Q3 (3) | 6.15 | 8.27 | 0.0 | 5.16 | 7.28 | 0.0 | 0.53 | -3.64 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.25 | 2400.0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -233.33 | 0.0 | 0.16 | 45.45 | 0.0 | 0.63 | 50.0 | 0.0 | 0.22 | 37.5 | 0.0 | 0.15 | 36.36 | 0.0 | 23.91 | -12.64 | 0.0 | 0.29 | 38.1 | 0.0 | 0.08 | 14.29 | 0.0 | 0.72 | 67.44 | 0.0 | 76 | 0.0 | 0.0 | 1.01 | 20.24 | 0.0 |
| 19Q2 (2) | 5.68 | 2.9 | 0.0 | 4.81 | 2.34 | 0.0 | 0.55 | 17.02 | 0.0 | 0.06 | 20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0.11 | 37.5 | 0.0 | 0.42 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.11 | -8.33 | 0.0 | 27.37 | -0.36 | 0.0 | 0.21 | -4.55 | 0.0 | 0.07 | -36.36 | 0.0 | 0.43 | 95.45 | 0.0 | 76 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 |
| 19Q1 (1) | 5.52 | 0.0 | 0.0 | 4.7 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 27.47 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 76 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 |
