損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)53.6-6.645.14-13.8115.58-0.950.1935.711.080.00.1-37.50.38-51.280.06-14.291.85117.6511.430000.39-35.012.851506.255.7304.5901.27022.0801.810-3.2800.000253-0.789.330
2024 (4)57.39-24.6952.37-13.6715.73-8.070.14-50.01.08-12.20.166.670.7816.420.07-46.150.8510.39-0.110000.6500.00.8-67.87-9.920-9.070-0.8200.000-3.560-3.9200.0002550.0-5.940
2023 (3)76.21-7.8460.66-5.8817.113.010.2864.711.2330.850.1515.380.6731.370.1318.180.7792.51.155650.01.1400.1-82.462.49398.00.93-56.340.5-45.05-0.2800.0000.20-44.44-0.7900.0002550.05.46-15.87
2022 (2)82.69-14.164.45-16.8216.61-2.810.1713.330.9418.990.13-7.140.51155.00.11266.670.4-21.570.020-0.1600.5700.5-9.092.13-4.910.91-47.40.714.4133.058.750.36-47.060.16-65.960.0002550.06.49-1.96
2021 (1)96.2623.7477.4816.1417.09-3.880.15-34.780.79-15.050.14-6.670.20.00.03-66.670.51-16.390000-0.6300.55-64.972.2401.7300.68030.3900.6800.4700.0002550.06.620
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)10.76-21.8-29.219.46-25.57-22.23.02-24.69-17.930.03200.00.00-100.0-100.00-100.0-100.00-100.0-100.00000-100.0-100.00100.0-100.00000-100.0-100.00.05-92.65-96.06-1.6726.75-365.08-1.6320.1-579.41-0.0195.45-103.230.000-100.0-0.6519.75-564.29-0.6737.96-81.08-0.65-135.91-564.29252-0.4-1.18-0.7941.04-150.97
25Q4 (7)13.7617.31-19.3912.7136.52-27.454.0112.96-15.220.01-83.33-75.00.287.697.690.020.0-50.00.0716.67-63.160-100.000.38-44.93-11.63-0.109.0900100.00.78-8.241660.00.68-48.09219.3-2.28-1366.6760.42-2.04-1954.5560.77-0.22-300.059.260.00-100.00-0.81-1720.060.29-1.08-125.041.31.81-30.65150.842530.4-0.78-1.34-231.3771.91
25Q3 (6)11.73-9.07-12.469.31-15.13-21.763.55-18.017.580.06-33.33100.00.26-7.140.00.02-33.33-50.00.06-14.29-68.420.05400.0-16.670.69666.67331.250-100.000000.85148.02553.851.31-86.34156.860.18-97.5113.740.11-98.22107.860.11-89.7210.060.74308.200.05-97.94109.09-0.4864.7136.842.611.95271.71252-0.79-1.181.02-87.42418.75
25Q2 (5)12.9-15.13-5.8410.97-9.79-6.44.3317.666.130.09200.0125.00.287.69-3.450.03-25.0-25.00.07-63.16-69.570.0100.00.09-86.96-35.7111.557400.00000-1.77-427.78-1031.589.59655.122079.557.21042.86531.146.171714.71534.511.07245.16511.5414.88-69.3402.431635.71533.93-1.36-267.57-83.782.561728.57363.92254-0.39-0.398.11423.231347.69
25Q1 (4)15.2-10.950.012.16-30.590.03.68-22.20.00.03-25.00.00.260.00.00.040.00.00.190.00.0000.00.6960.470.00.02118.180.00100.00.00.541180.00.01.27322.810.00.63110.940.00.34106.540.00.31157.410.048.5300.00.14106.860.0-0.3779.890.00.14103.930.02550.00.01.55132.490.0
24Q4 (3)17.0727.390.017.5247.230.04.7343.330.00.0433.330.00.260.00.00.040.00.00.190.00.00-100.00.00.43168.750.0-0.1100.0-0.0100.0-0.05-138.460.0-0.57-211.760.0-5.76-339.690.0-5.2-271.430.0-0.54-640.00.00.0000.0-2.04-270.910.0-1.84-142.110.0-3.56-134.210.02550.00.0-4.77-1390.620.0
24Q3 (2)13.4-2.190.011.91.540.03.3-19.120.00.03-25.00.00.26-10.340.00.040.00.00.19-17.390.00.06500.00.00.1614.290.0000.0000.00.13-31.580.00.5115.910.0-1.3121.560.0-1.41.410.00.1138.460.00.0000.0-0.551.790.0-0.76-2.70.0-1.52-56.70.02550.00.0-0.3250.770.0
24Q2 (1)13.70.00.011.720.00.04.080.00.00.040.00.00.290.00.00.040.00.00.230.00.00.010.00.00.140.00.000.00.000.00.00.190.00.00.440.00.0-1.670.00.0-1.420.00.0-0.260.00.00.000.00.0-0.560.00.0-0.740.00.0-0.970.00.02550.00.0-0.650.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。