損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)76.21-7.8460.66-5.8817.113.010.2864.711.2330.850.1515.380.6731.370.1318.180.7792.51.155650.01.1400.1-82.462.49398.00.93-56.340.5-45.05-0.2800.0000.20-44.44-0.7800.0002550.05.46-15.87
2022 (9)82.69-14.164.45-16.8216.61-2.810.1713.330.9418.990.13-7.140.51155.00.11266.670.4-21.570.020-0.1600.5700.5-9.092.13-4.910.91-47.40.714.4133.058.750.36-47.060.16-65.220.0002550.06.49-1.96
2021 (8)96.2623.7477.4816.1417.09-3.880.15-34.780.79-15.050.14-6.670.20.00.03-66.670.51-16.390000-0.6300.55-64.972.2401.7300.68030.3900.6800.4600.0002550.06.620
2020 (7)77.79-29.2866.71-21.7417.78-19.370.23-32.350.93-17.70.15-11.760.233.330.090.00.6122.00.585700.000-0.0801.570-5.130-3.470-1.1600.000-1.360-1.9800.0002550.0-0.370
2019 (6)110.0-5.3885.24-4.3322.05-4.050.34-12.821.13-8.130.1700.1525.00.09800.00.525.00.01-87.500-1.080-1.3801.33-72.120.59-81.090.43-46.2532.5794.220.23-81.150.77-22.220.0002550.06.47-29.75
2018 (5)116.2519.0789.116.2122.987.030.39129.411.2335.16000.1220.00.01-85.710.4-16.670.08000-0.1500.604.7703.1200.8175.8616.7701.2200.9900.0002550.09.21451.5
2017 (4)97.63-0.0576.670.6621.476.390.1754.550.9131.88000.111.110.0775.00.48-54.29000.01-50.0-0.870-1.530-2.030-2.3700.29-35.560.000-0.930-0.3300.0002550.01.67-68.19
2016 (3)97.686.376.1713.5220.18-3.580.11-42.110.6913.11000.090.00.04-42.861.05183.78-0.1300.020-0.890-0.2201.11-73.70.58-78.60.45-54.5540.4772.950.23-78.30.31-66.30.0002550.05.25-31.37
2015 (2)91.891.2767.1-2.9820.9328.720.19-26.920.617.02000.0912.50.0716.670.37-53.160.03-89.66-0.0900.41-77.470.36-88.684.22-50.352.71-53.20.99-41.4223.4017.471.06-57.430.92-9.80.00025510.877.65-32.48
2014 (1)90.7419.2869.1618.6916.2615.480.2652.940.570000.0814.290.06500.00.7979.550.29123.08001.82130.383.18202.868.578.25.79103.871.6959.4319.92-10.792.49102.441.0245.710.000230-0.4311.3348.49
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)19.12-2.65-10.3215.993.56-2.084.523.435.120.060.0-25.00.310.03.330.040.033.330.176.250.00000.44266.67438.461.14001.1400-0.44-193.62-91.31.94373.17452.730.55129.17266.670.62520.0426.32-0.14-55.56-207.690.000-100.00.24500.0442.86-0.52-333.33-471.430.20500.0-44.442550.00.01.6520.4427.91
23Q3 (19)19.64-2.24-10.8915.44-2.28-9.074.370.237.640.06-45.4550.00.31-6.0624.00.040.033.330.16-11.116.670-100.0-100.00.12-25.0-60.000000100.00.472250.017.50.4195.24-8.890.2471.43-83.450.1162.5-90.0-0.09-50.0-127.270.000-100.00.04166.67-89.74-0.1220.0-154.55-0.0544.44-111.632550.00.01.373.01-46.27
23Q2 (18)20.0915.73-11.4615.817.56-10.944.3613.252.590.1183.33266.670.3317.8650.00.0433.3333.330.1812.580.00.13030.00.16300.060.00000000.02-66.67105.260.21450.0187.50.140-68.89-0.16-166.67-328.57-0.06-700.0-123.080.000-100.0-0.06-200.0-300.0-0.150-225.0-0.09-350.0-325.02550.00.01.3319.82-13.07
23Q1 (17)17.36-18.574.3313.44-17.70.373.85-10.47-3.750.06-25.0200.00.28-6.6764.710.030.00.00.16-5.8860.00000.04130.77-69.2300-100.00000.06126.09-92.31-0.0689.09-107.140-100.0-100.0-0.0668.42-300.00.01-92.31150.00.00-100.00-0.0271.43-300.00.00-100.0100.0-0.02-105.56-300.02550.00.01.11-13.95-0.89
22Q4 (16)21.32-3.27-10.6816.33-3.83-15.824.35.91-11.340.08100.060.00.320.042.860.030.00.00.1713.33325.00-100.0-100.0-0.13-143.3313.3300-100.00100.00-0.23-157.5-387.5-0.55-222.22-157.890.15-89.66-73.21-0.19-119.0-173.080.13-60.61-35.089.88292.66150.43-0.07-117.95-170.00.14-36.36151.850.36-16.28-47.062550.00.01.29-49.41-22.29
22Q3 (15)22.04-2.86-12.0516.98-4.28-14.424.06-4.477.120.0433.330.00.2513.6431.580.030.00.00.1550.0150.00.01-90.0-50.00.3200.0-38.7800100.0-0.16000.4205.26407.690.45287.5136.841.45222.22-10.491.01328.57-15.250.3326.92-42.1122.89-59.62-35.160.391200.0-15.220.2283.33-43.590.43975.0-25.862550.00.02.5566.67-5.56
22Q2 (14)22.6936.36-21.6817.7432.49-23.44.256.25-5.970.0350.0-25.00.2229.4115.790.030.0-25.00.10.0100.00.10900.00.1-23.0825.00-100.00000-0.38-148.72-72.73-0.24-128.574.00.45462.5-56.730.07133.33-93.40.261400.0160.056.690474.370.03200.0-92.860.12137.5-76.470.04300.0-66.672550.00.01.5336.61-28.17
22Q1 (13)16.64-30.29-9.3713.39-30.98-11.154.0-17.531.780.02-60.00.00.17-19.05-15.00.030.0-25.00.1150.0100.00-100.000.13186.6744.440.010.000000.78875.0310.810.84-11.58347.060.08-85.71108.160.03-88.46103.95-0.02-110.090.00.00-100.000.01-90.0103.33-0.32-18.52-100.00.01-98.53103.332550.00.01.12-32.53761.54
21Q4 (12)23.87-4.7517.5919.4-2.22-2.814.8527.97-1.620.0525.00.00.2110.53-19.230.030.0-25.00.04-33.3333.330.01-50.00-0.15-130.61-138.460.01200.0-98.250000.08161.54-61.90.95400.09.20.56-65.43115.090.26-77.97110.320.2-64.91136.3635.891.6700.10-78.26110.1-0.27-169.2379.70.6817.24150.02550.00.01.66-38.52166.67
21Q3 (11)25.06-13.537.0119.84-14.3432.623.79-16.15-3.320.040.00.00.190.0-9.520.03-25.0-25.00.0620.020.00.02100.000.49512.51533.33-0.0100000-0.1340.91-148.150.19176.0-75.01.6255.77852.941.1811.32436.360.57470.0670.035.30257.6500.469.52411.110.39-23.53285.710.58383.33256.762550.00.02.726.76103.01
21Q2 (10)28.9757.7934.1823.1653.6834.494.5215.01-8.870.04100.000.19-5.0-13.640.040.00.00.050.000.01000.08-11.110000000-0.2240.540-0.2526.47-178.121.04206.12500.01.06239.47562.50.1150.0127.039.87000.42240.0600.00.51418.75950.00.12140.0126.092550.0-6.252.131538.46134.07
21Q1 (9)18.36-9.564.2615.07-24.53.433.93-20.28-1.260.02-60.0-71.430.2-23.08-16.670.040.00.00.0566.67-28.570000.09-76.920.00-100.0-100.0000-0.37-276.19-236.36-0.34-139.0812.82-0.9873.5826.32-0.7669.8442.42-0.263.64-42.860.0000-0.3069.742.31-0.1687.9755.56-0.3077.9442.312550.00.00.13105.22208.33
20Q4 (8)20.310.99-29.1919.9633.42-13.784.9325.77-15.290.0525.0-44.440.2623.8100.040.000.03-40.0200.000-100.00.391200.025.810.5705800.00000.21-22.22138.890.8714.47216.0-3.71-2282.35-253.33-2.52-1245.45-287.69-0.55-450.0-189.470.0000-0.99-1200.0-296.0-1.33-533.33-3425.0-1.36-267.57-691.32550.00.0-2.49-287.22-1345.0
20Q3 (7)18.29-15.28-28.8314.96-13.12-23.633.92-20.97-18.840.040-55.560.21-4.5500.040.000.0500.00000.030-40.00000000.270130.680.76137.5171.030.17165.38-19.050.2237.52100.0-0.172.97-42.860.00000.0950.0800.0-0.21-250.0-150.0-0.3719.57-175.51255-6.250.01.3346.15-9.52
20Q2 (6)21.5922.6-17.5317.2218.19-14.164.9624.62-11.740-100.0-100.00.22-8.3300.040.000-100.0-100.000-100.00-100.0-100.00-100.0-100.00000100.0100.00.32182.053100.0-0.2680.45-150.980.16112.120.0-0.37-164.29-294.740.000-100.00.06111.540.0-0.0683.33-200.0-0.4611.54-195.832726.676.670.91858.33-50.0
20Q1 (5)17.61-38.58-40.214.57-37.06-35.043.98-31.62-31.140.07-22.22-12.50.24000.04000.07600.075.00-100.000.09-70.9780.00.01200.00.0000-0.1179.63-120.0-0.3948.0-190.7-1.33-26.67-180.12-1.32-103.08-224.53-0.1426.32-128.00.000-100.0-0.52-108.0-223.81-0.36-1000.0-244.0-0.52-326.09-223.812550.00.0-0.12-160.0-104.04
19Q4 (4)28.6711.560.023.1518.170.05.8220.50.00.090.00.0000.0000.00.01-80.00.00.0100.00.31520.00.0-0.0100.0000.0-0.5438.640.0-0.7529.910.0-1.05-600.00.0-0.65-6600.00.0-0.19-171.430.00.0000.0-0.25-2600.00.00.04-90.480.00.23-53.060.02550.00.00.2-86.390.0
19Q3 (3)25.7-1.830.019.59-2.340.04.83-14.060.00.090.00.0000.0000.00.05-16.670.00-100.00.00.05-50.00.00-100.00.0000.0-0.88-340.00.0-1.07-10800.00.00.21-58.820.00.01-93.750.0-0.07-136.840.00.00-100.00.00.01-83.330.00.42600.00.00.492.080.02550.00.01.47-19.230.0
19Q2 (2)26.18-11.10.020.06-10.570.05.62-2.770.00.0912.50.0000.0000.00.0650.00.00.0800.00.1100.00.00.010.00.0000.0-0.2-136.360.00.01-97.670.00.51-69.280.00.16-84.910.00.19-62.00.037.3525.250.00.06-85.710.00.06-76.00.00.4814.290.02550.00.01.82-38.720.0
19Q1 (1)29.450.00.022.430.00.05.780.00.00.080.00.000.00.000.00.00.040.00.000.00.00.050.00.00.010.00.000.00.00.550.00.00.430.00.01.660.00.01.060.00.00.50.00.029.820.00.00.420.00.00.250.00.00.420.00.02550.00.02.970.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。