損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)8.297.945.89-0.171.58.70.11175.00.1122.220000000.04-20.000000.05-83.330.17-26.091.0668.250.8679.170.2237.520.56-18.151.6767.01.35175.510.000516.251.5244.76
2022 (9)7.684.075.92.791.387.810.04300.00.0912.50000000.05-16.6700000.300.2300.63215.00.48108.70.16025.1201.00112.770.49-35.530.000480.01.0564.06
2021 (8)7.3851.855.7442.791.282.40.01-75.00.080.00000000.0650.00000-0.090-0.1600.200.230-0.0100.0000.4700.7600.000480.00.640
2020 (7)4.86-14.134.02-3.831.25-16.670.04-55.560.08-11.110000000.040.00000-0.160-0.210-0.640-0.60-0.0100.000-1.240-0.7600.000480.0-0.170
2019 (6)5.668.854.186.361.520.970.0928.570.090.000000.010.00.040.00000-0.0800.01-96.55000.05-80.77000.0000.11-79.250.0800.00048-4.00.51-31.08
2018 (5)5.29.243.938.861.2412.730.07133.330.0928.5700000.01-50.00.04100.000000.1700.2900.3100.2600.09027.6600.530-0.0600.000500.00.740
2017 (4)4.76-0.213.617.121.1-10.570.0350.00.0740.000000.02-33.330.02-33.330000-0.310-0.450-0.40-0.340-0.0300.000-0.6800.22-29.030.000500.0-0.010
2016 (3)4.775.33.3716.211.2314.950.02100.00.0525.000000.0350.00.030.0000.06-25.0-0.060-0.0800.09-77.50.08-71.430.05-64.2947.8037.950.16-71.430.31-63.10.000500.00.42-37.31
2015 (2)4.539.162.9-3.011.0720.220.0100.04-20.000000.02100.00.0350.0000.0800.13116.67-0.1500.411.110.28-6.670.1440.034.6527.440.56-15.150.84104.880.0005011.110.678.06
2014 (1)4.15-8.192.99-7.140.899.88000.05000000.0100.02-71.4300000.06500.00.09-75.00.36-57.650.3-62.030.1-9.0927.19108.830.66-69.860.41-51.190.0004525.00.62-40.95
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)2.474.661.651.65-0.6-6.250.34-17.07-10.530.03-25.050.00.02-33.33-33.330000000000.02100.0100.0000000-0.09-190.0-28.57-0.03-125.062.50.4410.0120.00.3512.9105.880.090.0125.020.72-5.62.070.689.68100.00.75102.753.061.6868.068.0510.06.250.557.8477.42
23Q3 (19)2.3624.873.961.6616.9-4.60.417.8913.890.04100.0300.00.030.050.00000000000.010.00.00000000.166.67-44.440.12140.0-36.840.4185.7111.110.31158.336.90.09350.012.521.9539.193.390.62148.03.330.37164.2985.01.00150.051.52516.256.250.5196.158.51
23Q2 (18)1.8920.3826.851.4223.4818.330.385.5622.580.020.0100.00.030.050.00000000000.010.0-50.00000000.06400.0-40.00.0566.67-16.670.1455.56250.00.1250.01100.00.020.0-50.015.77-24.98-81.320.2556.251150.00.1440.0240.00.40150.0566.67480.00.00.2630.073.33
23Q1 (17)1.57-35.395.371.15-34.66-4.170.36-5.269.090.020.000.030.050.00000000000.010.00.0000000-0.0271.43-122.220.03137.5-50.00.09-55.0350.00.08-52.94300.00.02-50.0021.023.5520.460.16-52.94300.00.10-79.59225.00.16-84.0300.0480.00.00.2-35.4866.67
22Q4 (16)2.437.0520.31.761.158.640.385.5615.150.02100.000.0350.050.00000000000.010.0-50.0000000-0.07-138.89-250.0-0.08-142.11-166.670.2-44.44400.00.17-41.38240.00.04-50.0500.020.30-4.3800.34-43.33209.090.49145.0206.251.0051.52112.77480.00.00.31-34.04106.67
22Q3 (15)2.2752.3514.071.7445.013.730.3616.132.860.010.000.020.00.00000000000.01-50.0-50.00000000.1880.000.19216.672000.00.36800.0227.270.292800.0163.640.08100.0021.23-74.8600.602900.0160.870.20300.0-16.670.661000.083.33480.00.00.47213.33113.64
22Q2 (14)1.490.0-10.241.20.0-3.230.31-6.066.90.01000.020.00.00000000000.02100.00.00000000.111.11242.860.060.0166.670.04100.033.330.01-50.0-75.00.040084.44383.900.02-50.0-77.78-0.10-25.0-140.00.0650.0-53.85480.00.00.1525.00.0
22Q1 (13)1.49-26.24-12.871.2-25.93-11.760.330.010.00000.020.00.00000000000.01-50.00.00000000.09550.000.06300.0300.00.02-50.00.00.02-60.00.00100.0017.45000.04-63.640.0-0.08-150.0-180.00.04-91.490.0480.00.00.12-20.0-7.69
21Q4 (12)2.021.5142.251.625.8835.00.33-5.7137.50000.020.00.00000000000.020.0100.0000000-0.02071.43-0.03-200.078.570.04-63.64123.530.05-54.55131.25-0.01000.00000.11-52.17132.350.16-33.33500.00.4730.56137.9480.00.00.15-31.82350.0
21Q3 (11)1.9919.8893.21.5323.3964.520.3520.692.940000.020.00.00000000000.020.0100.00000000100.0100.0-0.0188.890.00.11266.67145.830.11175.0145.830000.00000.23155.56146.940.24-4.0153.330.36176.92140.0480.00.00.2246.67269.23
21Q2 (10)1.66-2.9252.291.24-8.8245.880.29-3.33-3.330000.020.00.00000000000.02100.00000000-0.0700-0.09-200.0-800.00.0350.0137.50.04100.0166.6700100.00.00000.09125.0169.230.25150.0350.00.13225.0130.95480.0-2.040.1515.38275.0
21Q1 (9)1.7120.4229.551.3613.3329.520.325.0-18.920000.020.00.00000000000.010.000000000100.00-0.0378.5740.00.02111.76113.330.02112.5114.290000.00000.04111.76113.790.10350.0155.560.04103.23113.79480.00.00.13316.67533.33
20Q4 (8)1.4237.86-15.981.229.03-11.110.24-29.41-33.330000.020.000000000000.010.00000000-0.07-40.00-0.14-1300.0-40.0-0.1729.17-30.77-0.1633.33-128.5700100.00.0000-0.3430.61-126.67-0.0491.11-166.67-1.24-37.78-1227.27480.00.0-0.0653.85-500.0
20Q3 (7)1.03-5.5-28.970.939.41-6.060.3413.33-15.000-100.00.020.0000000000-100.00.0100.0000000-0.0500-0.010.0-150.0-0.24-200.0-400.0-0.24-300.0-442.860100.0-100.00.000-100.0-0.49-276.92-426.67-0.45-350.0-550.0-0.90-114.29-446.1548-2.040.0-0.13-425.0-161.9
20Q2 (6)1.09-17.42-24.830.85-19.05-19.050.3-18.92-18.9200-100.00.020.0000000000000-100.000000000-100.0-0.0180.0-150.0-0.0846.67-260.0-0.0657.14-220.0-0.010-200.00.000-100.0-0.1355.17-230.0-0.1044.44-266.67-0.42-44.83-481.82492.082.080.04233.33-77.78
20Q1 (5)1.32-21.8922.221.05-22.2234.620.372.780.000-100.00.020000000000000000000000-100.0-0.0550.0-171.43-0.15-15.380-0.14-100.000100.000.0000-0.29-93.33-3000.0-0.18-400.0-28.57-0.29-363.64-3000.0480.00.0-0.03-200.0-125.0
19Q4 (4)1.6916.550.01.3536.360.00.36-10.00.00-100.00.0000.0000.0000.00-100.00.00-100.00.0000.0000.0000.0-0.1-600.00.0-0.13-262.50.0-0.07-200.00.0-0.04-300.00.00.00-100.00.0-0.15-200.00.00.06-40.00.00.11-57.690.0480.00.0-0.01-104.760.0
19Q3 (3)1.450.00.00.99-5.710.00.48.110.00.01-50.00.0000.0000.0000.00.0100.00.01-50.00.0000.0000.00-100.00.00.020.00.00.0860.00.00.0740.00.00.02100.00.021.76-20.210.00.1550.00.00.1066.670.00.26136.360.0480.00.00.2116.670.0
19Q2 (2)1.4534.260.01.0534.620.00.370.00.00.02-33.330.0000.0000.0000.0000.00.0200.0000.0000.00.03200.00.00.02-71.430.00.0500.00.0500.00.0100.027.2700.00.10900.00.00.06142.860.00.111000.00.0480.00.00.1850.00.0
19Q1 (1)1.080.00.00.780.00.00.370.00.00.030.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.070.00.000.00.000.00.000.00.00.000.00.00.010.00.0-0.140.00.00.010.00.0480.00.00.120.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。