損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)17.85-20.7413.740.9611.3442.110.18157.140.6145.240.02100.0000.080.00.08-38.460000-0.310-0.470-7.70-6.40000.000-1.520-1.4100.000422-1.17-5.120
2022 (9)22.5225.5313.6115.637.9818.930.0740.00.4250.00.010000.080.00.13160.000000.531225.00.63-7.351.561014.292.91576.740.106.4000.68580.00.5400.000427-0.74.3871.76
2021 (8)17.94-4.0111.77-5.546.713.390.0525.00.2816.6700000.080.00.05400.000000.0400.68-94.440.14-98.830.43-96.54000.0000.10-96.7-0.0600.0004305.132.55-82.38
2020 (7)18.6943.7712.4610.076.4938.970.040.00.24-44.1900000.080.00.01-85.710000-0.15012.23011.97012.410000.0003.0300.0400.00040931.9414.470
2019 (6)13.058.1511.321.344.678.350.04100.00.43-6.520.010000.080.00.0716.670000-0.080-0.160-3.150-2.810000.000-0.900-0.6300.00031031.36-0.330
2018 (5)8.2246.011.1735.564.31-3.790.02100.00.469.5200000.080.00.0620.000000.0400.510-6.750-6.180000.000-2.620-1.5900.0002360.43-3.720
2017 (4)5.63-7.258.243.654.4811.170.010.00.4220.000000.0833.330.05-37.5000000-0.720-7.810-7.640000.000-3.250-1.6400.0002350.43-4.50
2016 (3)6.07108.597.9536.834.03-9.840.01-66.670.3529.6300000.060.00.08700.00000-0.070-0.360-6.280-5.950000.000-2.540-1.3200.000234-0.43-3.020
2015 (2)2.91-39.55.81-15.314.471.130.0350.00.27-35.7100000.06200.00.01-96.00000000.060-7.310-7.6100.5100.000-3.240-1.8200.00023516.34-4.00
2014 (1)4.8116.186.863.634.4210.780.02-66.670.42000000.0200.251150.00000-0.130-0.110-6.590-6.140-0.4100.000-3.040-1.4300.0002029.19-3.190
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)5.59-42.55-4.444.78-2.0538.554.6562.59120.380.07250.075.00.16-5.8823.080000000-100.0-100.00-100.0-100.0000000-0.54-316.0-100.0-0.78-360.0-609.09-4.61-301.31-2661.11-4.14-256.82-778.6900-100.00.000-100.0-0.98-255.56-800.0-0.80-245.45-570.59-1.52-181.48-323.534220.0-1.17-3.96-233.33-525.81
23Q3 (19)9.731072.29-10.494.88174.16-8.272.8656.2841.580.02-75.0100.00.1713.3341.670000000.08000.06200.0100.00000000.25400.0-54.550.3200.0-43.42.29185.13-43.62.64209.54-37.140000.00000.63210.53-35.710.55193.22-36.78-0.5453.45-200.04220.0-1.172.97245.59-38.0
23Q2 (18)0.83-51.18-84.251.78-22.61-43.671.83-8.5-25.310.08300.0700.00.1525.050.00000000000.02100.0100.00000000.05171.43-70.590.1200.0-28.57-2.690.0-1180.95-2.413.21-635.560000.0000-0.573.39-618.18-0.59-3.51-942.86-1.16-96.61-163.644220.0-1.63-2.042.39-525.0
23Q1 (17)1.7-70.94220.752.3-33.3337.722.0-5.2143.880.02-50.0100.00.12-7.6971.430000000-100.000.01-88.890.0000000-0.0774.07-187.5-0.19.09-242.86-2.69-1594.44-8.91-2.49-508.2-5.960-100.000.00-100.00-0.59-521.43-7.27-0.57-435.290.0-0.59-186.76-7.27422-1.17-1.86-2.09-324.73-15.47
22Q4 (16)5.85-46.18-38.13.45-35.15-32.752.114.4632.70.04300.0300.00.138.3362.50000000.08000.09200.00000000-0.27-149.090-0.11-120.75-1000.00.18-95.57-93.550.61-85.48-79.320.10056.40000.14-85.71-79.710.17-80.46-75.710.6825.93580.04270.0-0.70.93-80.58-72.97
22Q3 (15)10.87106.2644.365.3268.3517.442.02-17.5549.630.010.00.00.1220.071.430000000000.03200.000000000.55223.531275.00.53278.575400.04.062033.33158.64.2833.33160.870000.00000.98790.91164.860.871142.86128.950.54222.73191.53427-0.47-0.74.79897.92118.72
22Q2 (14)5.27894.34498.863.1689.22161.162.4576.2635.360.010.0-50.00.142.8642.8600000000-100.00.010.0-50.00000000.17112.51600.00.14100.0-73.58-0.2191.587.040.45119.15127.610000.00000.11120.0128.950.07112.28113.73-0.4420.054.17429-0.23-0.230.48126.52145.71
22Q1 (13)0.53-94.39657.141.67-67.4587.641.39-12.58-29.080.010.00.00.07-12.516.670000000000.010-75.00000000.08000.07800.0-61.11-2.47-188.535.0-2.35-179.666.00000.0000-0.55-179.715.17-0.57-181.4310.94-0.55-650.05.174300.00.0-1.81-152.6210.84
21Q4 (12)9.4525.515.15.1313.25-0.581.5917.78-45.550.010.00.00.0814.2933.330000000000000000000-100.0100.0-0.010.0-100.082.7977.71-77.262.9583.23-76.210000.00000.6986.49-77.230.7084.211066.670.10116.95-96.74300.05.133.4457.08-73.23
21Q3 (11)7.53755.6821.844.53274.3833.631.35-25.41-4.930.01-50.00.00.070.075.00000000-100.000-100.000000000.04300.0150.0-0.01-101.89-109.091.57196.916.081.61198.770.620000.00000.37197.37-2.630.38174.518.57-0.5938.5404300.00.72.19308.573.79
21Q2 (10)0.881157.1439.681.2135.9622.221.81-7.6549.590.02100.000.0716.6740.00000000.08000.02-50.000000000.01000.53194.442550.0-1.6237.69-4.52-1.6334.8-13.990000.0000-0.3834.48-8.57-0.5120.31-50.0-0.96-65.52-134.154300.05.39-1.0548.28-14.13
21Q1 (9)0.07-99.15-98.090.89-82.75-69.521.96-32.88106.320.010.000.060.0-33.330000000000.04000000000100.000.18-98.52550.0-2.6-121.19-1030.43-2.5-120.16-1370.590000.0000-0.58-119.14-1060.0-0.64-1166.67-2033.33-0.58-119.14-1060.04305.135.65-2.03-115.8-572.09
20Q4 (8)8.2132.8530.945.1652.21-0.192.92105.63121.210.010.0-50.00.0650.00000000000000000000-0.0362.557.1412.1410936.3611136.3612.27729.053934.3812.4675.05736.360000.00003.03697.374428.570.06-82.86300.03.030436.67409-4.2231.9412.85509.03571.43
20Q3 (7)6.18880.9521.893.39242.4213.01.4217.3635.240.0100.00.04-20.0000000000000-100.0000000-0.080-166.670.11450.01000.01.48195.4845.11.6211.8944.140000.00000.38208.5722.580.35202.9434.620.00100.0100.04274.6617.962.11329.3522.67
20Q2 (6)0.63-82.83-40.00.99-66.1-34.01.2127.37-10.3700-100.00.05-44.44000000000-100.00000000000000.02150.0100.0-1.55-573.9113.41-1.43-741.1816.860000.0000-0.35-600.043.55-0.34-1033.3317.07-0.41-720.071.334080.2546.24-0.92-313.9514.02
20Q1 (5)3.67-41.47511.672.92-43.5276.970.95-28.030.00-100.000.09000000000000000000000100.0-100.0-0.0463.6433.33-0.2328.1288.83-0.1722.7391.370000.0000-0.0528.5793.98-0.030.093.33-0.0594.4493.9840731.2971.730.4322.86132.33
19Q4 (4)6.2723.670.05.1772.330.01.3225.710.00.02100.00.0000.0000.0000.0000.00-100.00.0000.0000.0-0.07-133.330.0-0.11-1200.00.0-0.32-131.370.0-0.22-119.820.0000.00.0000.0-0.07-122.580.0-0.03-111.540.0-0.90-2.270.0310-14.360.00.35-79.650.0
19Q3 (3)5.07382.860.03.0100.00.01.05-22.220.00.010.00.0000.0000.0000.00-100.00.00.0700.0000.0000.0-0.0300.00.010.00.01.02156.980.01.11164.530.0000.00.0000.00.31150.00.00.26163.410.0-0.8838.460.036229.750.01.72260.750.0
19Q2 (2)1.0575.00.01.5-9.090.01.3542.110.00.0100.0000.0000.0000.00.0800.0000.0000.0000.00-100.00.00.01116.670.0-1.7913.110.0-1.7212.690.0000.00.0000.0-0.6225.30.0-0.418.890.0-1.43-72.290.027917.720.0-1.0719.550.0
19Q1 (1)0.60.00.01.650.00.00.950.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.020.00.0-0.060.00.0-2.060.00.0-1.970.00.000.00.00.000.00.0-0.830.00.0-0.450.00.0-0.830.00.02370.00.0-1.330.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。