損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 306.07 | -4.79 | 263.31 | -2.82 | 21.03 | 17.22 | 0.98 | 108.51 | 8.62 | 36.18 | 0.03 | 50.0 | 0 | 0 | 1.77 | 40.48 | 0.76 | 162.07 | 0.01 | 0 | 0 | 0 | -0.75 | 0 | -4.62 | 0 | 17.1 | -39.32 | 17.17 | -40.55 | 3.8 | 65.94 | 22.21 | 173.86 | 2.08 | -40.74 | 2.65 | -34.41 | 0.00 | 0 | 823 | 0.0 | 30.35 | -21.23 |
| 2022 (9) | 321.46 | 19.75 | 270.94 | 18.03 | 17.94 | 13.11 | 0.47 | 23.68 | 6.33 | 21.5 | 0.02 | -33.33 | 0 | 0 | 1.26 | 9.57 | 0.29 | -36.96 | -0.01 | 0 | 0 | 0 | 0.66 | 0 | -4.4 | 0 | 28.18 | 28.91 | 28.88 | 58.16 | 2.29 | -28.21 | 8.11 | -44.38 | 3.51 | 58.11 | 4.04 | 71.19 | 0.00 | 0 | 823 | 0.0 | 38.53 | 36.44 |
| 2021 (8) | 268.44 | 23.77 | 229.55 | 24.78 | 15.86 | 3.66 | 0.38 | -7.32 | 5.21 | 14.76 | 0.03 | -40.0 | 0 | 0 | 1.15 | 1.77 | 0.46 | -31.34 | 0.07 | 0.0 | 0 | 0 | -0.88 | 0 | -1.17 | 0 | 21.86 | 27.02 | 18.26 | 18.65 | 3.19 | 262.5 | 14.58 | 185.88 | 2.22 | 18.72 | 2.36 | 22.92 | 0.00 | 0 | 823 | 0.0 | 28.24 | 26.02 |
| 2020 (7) | 216.89 | -4.31 | 183.97 | -7.71 | 15.3 | 8.66 | 0.41 | -29.31 | 4.54 | -7.16 | 0.05 | 25.0 | 0 | 0 | 1.13 | -15.67 | 0.67 | 116.13 | 0.07 | -98.27 | 0 | 0 | -0.5 | 0 | -0.41 | 0 | 17.21 | 176.24 | 15.39 | 1486.6 | 0.88 | -81.32 | 5.10 | -93.25 | 1.87 | 1458.33 | 1.92 | 97.94 | 0.00 | 0 | 823 | 0.0 | 22.41 | 87.85 |
| 2019 (6) | 226.65 | -9.9 | 199.33 | -6.99 | 14.08 | 2.47 | 0.58 | 18.37 | 4.89 | 3.82 | 0.04 | 0 | 0 | 0 | 1.34 | -26.78 | 0.31 | -71.82 | 4.04 | 13366.67 | 0 | 0 | -0.23 | 0 | -7.02 | 0 | 6.23 | -71.18 | 0.97 | -95.01 | 4.71 | 227.08 | 75.59 | 1038.4 | 0.12 | -94.92 | 0.97 | -62.55 | 0.00 | 0 | 823 | 0.0 | 11.93 | -53.74 |
| 2018 (5) | 251.54 | -11.38 | 214.3 | -17.69 | 13.74 | 16.24 | 0.49 | 22.5 | 4.71 | 24.6 | 0 | 0 | 0 | 0 | 1.83 | 29.79 | 1.1 | 4.76 | 0.03 | -90.0 | 0 | 0 | 0.07 | -65.0 | -1.88 | 0 | 21.62 | 142.38 | 19.42 | 146.45 | 1.44 | 71.43 | 6.64 | -29.74 | 2.36 | 145.83 | 2.59 | 100.78 | 0.00 | 0 | 823 | 0.0 | 25.79 | 87.84 |
| 2017 (4) | 283.85 | 15.68 | 260.36 | 13.48 | 11.82 | -7.22 | 0.4 | 60.0 | 3.78 | 5.29 | 0 | 0 | 0 | 0 | 1.41 | -21.23 | 1.05 | -59.46 | 0.3 | 7.14 | 13.29 | 0 | 0.2 | 0 | -2.76 | 0 | 8.92 | 65.49 | 7.88 | 48.96 | 0.84 | 100.0 | 9.45 | 20.23 | 0.96 | 50.0 | 1.29 | 239.47 | 0.00 | 0 | 823 | -0.72 | 13.73 | 1.85 |
| 2016 (3) | 245.37 | 12.67 | 229.43 | 10.77 | 12.74 | -1.39 | 0.25 | 19.05 | 3.59 | -2.45 | 0 | 0 | 0 | 0 | 1.79 | 103.41 | 2.59 | -80.42 | 0.28 | 86.67 | 0 | 0 | -0.19 | 0 | 2.19 | -76.04 | 5.39 | -21.43 | 5.29 | -7.68 | 0.42 | -64.41 | 7.86 | -54.33 | 0.64 | -1.54 | 0.38 | 0 | 0.00 | 0 | 829 | -5.37 | 13.48 | 9.68 |
| 2015 (2) | 217.77 | -2.98 | 207.12 | 4.61 | 12.92 | -18.79 | 0.21 | -40.0 | 3.68 | 3.66 | 0 | 0 | 0 | 0 | 0.88 | 0.0 | 13.23 | 477.73 | 0.15 | 0.0 | 0.09 | 0 | -0.65 | 0 | 9.14 | 0 | 6.86 | 0 | 5.73 | 0 | 1.18 | -21.85 | 17.21 | 0 | 0.65 | 0 | -0.41 | 0 | 0.00 | 0 | 876 | -0.79 | 12.29 | 0 |
| 2014 (1) | 224.45 | 25.06 | 197.99 | 23.47 | 15.91 | 55.22 | 0.35 | -10.26 | 3.55 | 0 | 0 | 0 | 0 | 0 | 0.88 | 0.0 | 2.29 | 458.54 | 0.15 | 0 | 0 | 0 | 0.02 | -66.67 | -18.8 | 0 | -8.24 | 0 | -9.79 | 0 | 1.51 | -18.82 | 0.00 | 0 | -1.11 | 0 | 1.09 | 31.33 | 0.00 | 0 | 883 | 4.99 | -2.33 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 80.44 | 3.21 | 4.9 | 68.92 | 1.97 | 1.92 | 6.03 | 13.77 | 7.87 | 0.26 | 13.04 | 18.18 | 1.79 | -19.73 | -10.95 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.28 | 180.0 | 115.38 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.17 | -158.62 | -136.17 | -1.11 | -2120.0 | 64.76 | 4.37 | -12.6 | 1265.62 | 4.53 | -4.43 | 86.42 | 1.1 | 2.8 | 1200.0 | 25.18 | 17.28 | 0 | 0.55 | -5.17 | 83.33 | 0.69 | 18.97 | 1.47 | 2.09 | 35.71 | -40.46 | 823 | 0.0 | 0.0 | 7.33 | -12.32 | 91.88 |
| 23Q3 (19) | 77.94 | -3.78 | 25.45 | 67.59 | -1.47 | 25.45 | 5.3 | 1.73 | 62.58 | 0.23 | -14.81 | 76.92 | 2.23 | 7.21 | 16.15 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 1.28 | 161.22 | 66.23 | 0.1 | -52.38 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 145.31 | 625.0 | -0.05 | 96.58 | 82.76 | 5.0 | -12.74 | 6.38 | 4.74 | -17.71 | 1.94 | 1.07 | 25.88 | 91.07 | 21.47 | 44.58 | 81.49 | 0.58 | -17.14 | 1.75 | 0.58 | -34.09 | -3.33 | 1.54 | 60.42 | -52.02 | 823 | 0.0 | 0.0 | 8.36 | -7.01 | 18.75 |
| 23Q2 (18) | 81.0 | 21.46 | -1.71 | 68.6 | 17.89 | 1.06 | 5.21 | 16.04 | 16.55 | 0.27 | 22.73 | 440.0 | 2.08 | -17.46 | 74.79 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.49 | 0 | 0.0 | 0.21 | 23.53 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | -166.67 | -326.67 | -1.46 | 27.36 | -239.53 | 5.73 | 186.5 | -40.5 | 5.76 | 169.16 | -38.79 | 0.85 | 10.39 | 63.46 | 14.85 | -61.53 | 173.48 | 0.70 | 169.23 | -38.6 | 0.88 | 76.0 | -26.67 | 0.96 | 269.23 | -63.77 | 823 | 0.0 | 0.0 | 8.99 | 58.55 | -23.1 |
| 23Q1 (17) | 66.69 | -13.03 | -33.46 | 58.19 | -13.95 | -28.65 | 4.49 | -19.68 | -3.02 | 0.22 | 0.0 | 214.29 | 2.52 | 25.37 | 106.56 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 30.77 | 240.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.24 | -151.06 | -180.0 | -2.01 | 36.19 | -279.25 | 2.0 | 525.0 | -85.22 | 2.14 | -11.93 | -82.73 | 0.77 | 870.0 | -40.77 | 38.60 | 0 | 300.41 | 0.26 | -13.33 | -82.67 | 0.50 | -26.47 | -68.15 | 0.26 | -92.59 | -82.67 | 823 | 0.0 | 0.0 | 5.67 | 48.43 | -64.54 |
| 22Q4 (16) | 76.68 | 23.42 | -19.69 | 67.62 | 25.5 | -15.61 | 5.59 | 71.47 | -3.62 | 0.22 | 69.23 | 214.29 | 2.01 | 4.69 | 52.27 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.13 | 160.0 | -43.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0.47 | 1075.0 | 4800.0 | -3.15 | -986.21 | -1650.0 | 0.32 | -93.19 | -96.58 | 2.43 | -47.74 | -70.9 | -0.1 | -117.86 | -109.26 | 0.00 | -100.0 | -100.0 | 0.30 | -47.37 | -70.3 | 0.68 | 13.33 | -34.62 | 3.51 | 9.35 | 58.11 | 823 | 0.0 | 0.0 | 3.82 | -45.74 | -66.9 |
| 22Q3 (15) | 62.13 | -24.61 | 16.09 | 53.88 | -20.62 | 13.5 | 3.26 | -27.07 | 2.84 | 0.13 | 160.0 | 62.5 | 1.92 | 61.34 | 42.22 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.77 | 57.14 | 42.59 | 0.05 | -16.67 | -16.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | 126.67 | 133.33 | -0.29 | 32.56 | -2800.0 | 4.7 | -51.19 | 63.76 | 4.65 | -50.58 | 147.34 | 0.56 | 7.69 | -37.78 | 11.83 | 117.86 | -62.2 | 0.57 | -50.0 | 147.83 | 0.60 | -50.0 | 160.87 | 3.21 | 21.13 | 167.5 | 823 | 0.0 | 0.0 | 7.04 | -39.78 | 63.72 |
| 22Q2 (14) | 82.41 | -17.78 | 47.37 | 67.88 | -16.76 | 40.36 | 4.47 | -3.46 | 32.25 | 0.05 | -28.57 | -61.54 | 1.19 | -2.46 | -6.3 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.49 | 0 | -19.67 | 0.06 | 20.0 | -53.85 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | -0.15 | -150.0 | 67.39 | -0.43 | 18.87 | -138.89 | 9.63 | -28.82 | 140.15 | 9.41 | -24.05 | 192.24 | 0.52 | -60.0 | -16.13 | 5.43 | -43.67 | -64.92 | 1.14 | -24.0 | 192.31 | 1.20 | -23.57 | 192.68 | 2.65 | 76.67 | 170.41 | 823 | 0.0 | 0.0 | 11.69 | -26.89 | 118.5 |
| 22Q1 (13) | 100.23 | 4.97 | 57.77 | 81.55 | 1.77 | 52.17 | 4.63 | -20.17 | 31.91 | 0.07 | 0.0 | -22.22 | 1.22 | -7.58 | -4.69 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -78.26 | 25.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.3 | 3100.0 | 203.45 | -0.53 | -194.44 | 33.75 | 13.53 | 44.55 | 140.75 | 12.39 | 48.38 | 157.59 | 1.3 | 20.37 | 120.34 | 9.64 | -16.61 | -7.66 | 1.50 | 48.51 | 158.62 | 1.57 | 50.96 | 130.88 | 1.50 | -32.43 | 158.62 | 823 | 0.0 | 0.0 | 15.99 | 38.56 | 126.81 |
| 21Q4 (12) | 95.48 | 78.4 | 35.59 | 80.13 | 68.8 | 33.15 | 5.8 | 82.97 | 10.69 | 0.07 | -12.5 | 16.67 | 1.32 | -2.22 | 14.78 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.23 | 283.33 | 64.29 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.01 | 91.67 | -125.0 | -0.18 | -1700.0 | -20.0 | 9.36 | 226.13 | 92.99 | 8.35 | 344.15 | 106.17 | 1.08 | 20.0 | 68.75 | 11.56 | -63.07 | -12.36 | 1.01 | 339.13 | 106.12 | 1.04 | 352.17 | 103.92 | 2.22 | 85.0 | 18.72 | 823 | 0.0 | 0.0 | 11.54 | 168.37 | 85.53 |
| 21Q3 (11) | 53.52 | -4.29 | -6.25 | 47.47 | -1.84 | -2.92 | 3.17 | -6.21 | -4.52 | 0.08 | -38.46 | -11.11 | 1.35 | 6.3 | 22.73 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.54 | -11.48 | 0 | 0.06 | -53.85 | -53.85 | 0.04 | 33.33 | -20.0 | 0 | 0 | 0 | -0.12 | 73.91 | -209.09 | -0.01 | 94.44 | 96.15 | 2.87 | -28.43 | -37.74 | 1.88 | -41.61 | -51.92 | 0.9 | 45.16 | 130.77 | 31.30 | 102.2 | 266.51 | 0.23 | -41.03 | -51.06 | 0.23 | -43.9 | -54.9 | 1.20 | 22.45 | -13.04 | 823 | 0.0 | 0.0 | 4.3 | -19.63 | -25.35 |
| 21Q2 (10) | 55.92 | -11.98 | 21.59 | 48.36 | -9.76 | 24.64 | 3.38 | -3.7 | -13.55 | 0.13 | 44.44 | 0 | 1.27 | -0.78 | 14.41 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.61 | 0 | 0 | 0.13 | 225.0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.46 | -58.62 | 0 | -0.18 | 77.5 | -146.15 | 4.01 | -28.65 | 9.56 | 3.22 | -33.06 | -17.01 | 0.62 | 5.08 | 212.73 | 15.48 | 48.28 | 0 | 0.39 | -32.76 | -17.02 | 0.41 | -39.71 | -2.38 | 0.98 | 68.97 | 8.89 | 823 | 0.0 | -0.24 | 5.35 | -24.11 | 4.49 |
| 21Q1 (9) | 63.53 | -9.78 | 46.42 | 53.59 | -10.95 | 48.53 | 3.51 | -33.02 | 24.03 | 0.09 | 50.0 | -47.06 | 1.28 | 11.3 | 8.47 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -71.43 | -87.5 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.29 | -825.0 | 35.56 | -0.8 | -433.33 | -105.13 | 5.62 | 15.88 | 37.41 | 4.81 | 18.77 | 35.88 | 0.59 | -7.81 | 51.28 | 10.44 | -20.85 | 9.21 | 0.58 | 18.37 | 34.88 | 0.68 | 33.33 | 41.67 | 0.58 | -68.98 | 34.88 | 823 | 0.0 | 0.0 | 7.05 | 13.34 | 32.77 |
| 20Q4 (8) | 70.42 | 23.35 | 25.91 | 60.18 | 23.07 | 22.39 | 5.24 | 57.83 | 32.99 | 0.06 | -33.33 | -60.0 | 1.15 | 4.55 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.14 | 7.69 | 333.33 | 0.01 | -80.0 | -99.75 | 0 | 0 | 0 | 0.04 | -63.64 | 157.14 | -0.15 | 42.31 | 94.02 | 4.85 | 5.21 | 1516.67 | 4.05 | 3.58 | 366.45 | 0.64 | 64.1 | -62.79 | 13.19 | 54.45 | 0 | 0.49 | 4.26 | 372.22 | 0.51 | 0.0 | 325.0 | 1.87 | 35.51 | 1458.33 | 823 | 0.0 | 0.0 | 6.22 | 7.99 | 194.79 |
| 20Q3 (7) | 57.09 | 24.14 | 12.05 | 48.9 | 26.03 | 6.37 | 3.32 | -15.09 | 0.61 | 0.09 | 0 | -40.0 | 1.1 | -0.9 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.13 | 0 | 85.71 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 140.74 | -0.26 | -166.67 | 96.01 | 4.61 | 25.96 | 195.25 | 3.91 | 0.77 | 174.9 | 0.39 | 170.91 | 50.0 | 8.54 | 0 | 0 | 0.47 | 0.0 | 174.6 | 0.51 | 21.43 | 218.75 | 1.38 | 53.33 | 360.0 | 823 | -0.24 | 0.0 | 5.76 | 12.5 | 260.45 |
| 20Q2 (6) | 45.99 | 5.99 | -34.39 | 38.8 | 7.54 | -36.73 | 3.91 | 38.16 | 3.17 | 0 | -100.0 | -100.0 | 1.11 | -5.93 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.39 | 200.0 | 135.14 | 3.66 | -10.51 | -5.67 | 3.88 | 9.6 | 191.73 | -0.55 | -241.03 | -122.45 | 0.00 | -100.0 | -100.0 | 0.47 | 9.3 | 193.75 | 0.42 | -12.5 | 40.0 | 0.90 | 109.3 | -4.26 | 825 | 0.24 | 0.24 | 5.12 | -3.58 | -2.85 |
| 20Q1 (5) | 43.39 | -22.42 | -12.66 | 36.08 | -26.62 | -15.8 | 2.83 | -28.17 | -6.91 | 0.17 | 13.33 | 41.67 | 1.18 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.32 | 633.33 | 45.45 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.45 | -542.86 | -475.0 | -0.39 | 84.46 | -112.5 | 4.09 | 1263.33 | -40.72 | 3.54 | 332.89 | -44.43 | 0.39 | -77.33 | 39.29 | 9.56 | 0 | 137.22 | 0.43 | 338.89 | -44.16 | 0.48 | 300.0 | 23.08 | 0.43 | 258.33 | -44.16 | 823 | 0.0 | 0.0 | 5.31 | 151.66 | -34.77 |
| 19Q4 (4) | 55.93 | 9.77 | 0.0 | 49.17 | 6.96 | 0.0 | 3.94 | 19.39 | 0.0 | 0.15 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0.0 | 0.0 | -0.06 | -185.71 | 0.0 | 4.04 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 74.07 | 0.0 | -2.51 | 61.5 | 0.0 | 0.3 | 106.2 | 0.0 | -1.52 | 70.88 | 0.0 | 1.72 | 561.54 | 0.0 | 0.00 | 0 | 0.0 | -0.18 | 71.43 | 0.0 | 0.12 | -25.0 | 0.0 | 0.12 | -60.0 | 0.0 | 823 | 0.0 | 0.0 | 2.11 | 158.77 | 0.0 |
| 19Q3 (3) | 50.95 | -27.32 | 0.0 | 45.97 | -25.03 | 0.0 | 3.3 | -12.93 | 0.0 | 0.15 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | -93.16 | 0.0 | 0.07 | -12.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.27 | -1250.0 | 0.0 | -6.52 | -487.39 | 0.0 | -4.84 | -224.74 | 0.0 | -5.22 | -492.48 | 0.0 | 0.26 | -89.39 | 0.0 | 0.00 | -100.0 | 0.0 | -0.63 | -493.75 | 0.0 | 0.16 | -46.67 | 0.0 | 0.30 | -68.09 | 0.0 | 823 | 0.0 | 0.0 | -3.59 | -168.12 | 0.0 |
| 19Q2 (2) | 70.1 | 41.1 | 0.0 | 61.32 | 43.1 | 0.0 | 3.79 | 24.67 | 0.0 | 0.15 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.17 | 0 | 0.0 | 0.08 | -63.64 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -116.67 | 0.0 | -1.11 | -135.58 | 0.0 | 3.88 | -43.77 | 0.0 | 1.33 | -79.12 | 0.0 | 2.45 | 775.0 | 0.0 | 63.17 | 1467.49 | 0.0 | 0.16 | -79.22 | 0.0 | 0.30 | -23.08 | 0.0 | 0.94 | 22.08 | 0.0 | 823 | 0.0 | 0.0 | 5.27 | -35.26 | 0.0 |
| 19Q1 (1) | 49.68 | 0.0 | 0.0 | 42.85 | 0.0 | 0.0 | 3.04 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 3.12 | 0.0 | 0.0 | 6.9 | 0.0 | 0.0 | 6.37 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 4.03 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 823 | 0.0 | 0.0 | 8.14 | 0.0 | 0.0 |
