資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)68.7818.14158.667.2812.69-36.0700306.07-4.7917.17-40.5529.8830.549.7637.1252.051.4196.13-0.12121.96.1718.0162.9982.320.014.226.022.620.067.87-8.79104.69-3.3318.34314.086.219.350.116.86
2022 (9)58.2211.81147.957.3619.850.2500321.4619.7528.8858.1622.89-34.217.12-45.06248.55-12.8496.25-4.68114.82-4.1511.05-0.2782.320.011.2719.1322.620.074.4122.53108.316.684.4382.378.8424.830.10-9.73
2021 (8)52.0715.493.99-10.5619.8-28.963.819.12268.4423.7718.2618.6534.7920.4212.96-2.7285.170.54100.98-7.69119.7931.6511.08-2.4682.320.09.4619.622.620.060.738.9192.827.562.43279.6963.1611.990.12-2.39
2020 (7)45.122.01105.0924.1227.8747.773.19-8.33216.89-4.3115.391486.628.8916.3513.3221.59283.637.56109.394.8190.99-12.1111.36-1.2282.320.07.911.2822.620.055.7625.3986.315.20.64-21.9556.424.530.12-1.64
2019 (6)44.23-2.7384.67-25.3118.86113.113.4878.46226.65-9.90.97-95.0124.837.8610.9619.71263.699.81104.37-25.09103.53-18.6511.5-0.6182.320.07.8133.0522.62-9.2744.47-12.3474.91-8.130.82-82.2545.29-18.180.1242.84
2018 (5)45.4732.6113.3614.128.8556.911.95-32.76251.54-11.3819.42146.4523.02-61.369.15-56.39240.135.02139.33-7.84127.26-9.2411.5714.4482.320.05.8715.5524.930.050.73101.3981.5447.694.62-70.5255.3535.460.0834.48
2017 (4)34.2934.5299.3314.415.64239.762.9171.03283.8515.687.8848.9659.5725.8920.998.82228.658.71151.1811.38140.212.4110.1136.6282.320.05.0811.424.930.025.1911.8155.216.1315.67-13.9540.860.290.0687.31
2016 (3)25.495.286.82-3.291.66-86.911.07-60.22245.3712.675.29-7.6847.328.7319.29-3.5210.332.71135.730.64136.9127.647.421.3182.32-3.524.5614.5724.930.022.532.3652.022.1418.21232.9140.7448.250.0314.59
2015 (2)24.2353.1689.7722.0412.684.972.690217.77-2.985.73043.5215.519.9819.04204.793.58134.87-1.47107.26-3.716.135.8685.32-3.43.980.024.93-6.5622.0150.0350.9312.355.47027.485625.00.03-11.44
2014 (1)15.829.5673.56-31.8812.08261.6800224.4525.06-9.79037.68-8.1216.79-26.53197.72-2.09136.88-2.22111.39-0.54.4916.0288.324.993.9830.0726.68-29.2514.67-36.3345.33-28.96-14.1900.4800.03-15.35
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)68.7812.6418.14158.662.727.2812.69-9.1-36.0700080.443.214.94.53-4.4386.4229.8837.0630.549.7635.3837.1252.050.841.4196.13-0.02-0.12121.90.216.1718.0126.0362.9982.320.00.014.20.026.022.620.00.067.876.81-8.79104.694.31-3.3318.3457.7314.086.2114.699.350.11-10.546.86
23Q3 (19)61.06-1.99-33.45154.4628.167.313.96-2.4537.9400077.94-3.7825.454.74-17.711.9421.8-1.2716.27.21-6.4330.79249.961.54-12.2296.150.01-6.24121.65-0.730.2714.2928.5129.7982.320.00.014.20.026.022.620.00.063.548.06-11.19100.364.96-4.8211.6327.188.4975.1710.63-3.280.120.7712.09
23Q2 (18)62.30.915.22120.520.122.6214.31-28.77-1.5100081.021.46-1.715.76169.16-38.7922.081.244.157.711.7420.56246.162.98-9.4896.14-0.24-4.69122.544.4311.3511.120.091.082.320.00.014.226.026.022.620.00.058.85.06-12.0995.626.41-5.129.1574.6256.4167.9511.01-6.590.12-5.610.14
23Q1 (17)61.746.050.47120.4-18.5922.1520.091.211.9800-100.066.69-13.03-33.462.14-11.93-82.7321.81-4.72-44.197.586.38-40.85239.04-3.83-11.8396.370.12-4.51117.342.19-1.711.110.541.1882.320.00.011.270.019.1322.620.00.055.97-24.78-5.689.86-17.03-1.655.2418.281.1661.21-22.36-5.060.1325.5812.67
22Q4 (16)58.22-36.5411.81147.92.7457.3619.8596.150.2500-100.076.6823.42-19.692.43-47.74-70.922.8922.01-34.217.1229.15-45.05248.55-12.72-12.8496.25-6.14-4.68114.82-5.36-4.1511.050.36-0.2782.320.00.011.270.019.1322.620.00.074.414.022.53108.32.7116.684.43-28.282.378.841.4424.830.10-6.16-9.73
22Q3 (15)91.7554.96122.1143.9546.4528.0110.12-30.351.6100-100.062.13-24.6116.094.65-50.58147.3418.76-11.51-17.795.51-13.75-41.19284.774.71-1.46102.551.67-13.18121.3210.24-2.4311.010.0-1.1782.320.00.011.270.019.1322.620.00.071.556.9736.03105.444.6224.526.175.47601.1477.726.8545.330.11-0.99-7.62
22Q2 (14)59.21-3.6522.1898.29-0.28-10.2514.53-26.24-24.910-100.0-100.082.41-17.7847.379.41-24.05192.2421.2-45.75-16.146.39-50.09-37.55271.950.31-4.49100.87-0.05-14.65110.05-7.81-3.311.010.27-1.5282.320.00.011.2719.1319.1322.620.00.066.8912.8231.88100.7810.321.715.8512.93-0.8572.7412.8328.470.11-3.43-5.37
22Q1 (13)61.4518.0113.5498.574.87-10.4219.7-0.51-20.283.841.055.21100.234.9757.7712.3948.38157.5939.0812.3335.6912.81-1.185.4271.1-4.93-3.54100.92-0.06-12.6119.37-0.3512.2510.98-0.9-2.4982.320.00.09.460.019.622.620.00.059.29-2.3720.8891.37-1.5614.825.18113.1718.064.472.0720.640.120.6-3.45
21Q4 (12)52.0726.0515.493.99-16.42-10.5619.898.8-28.963.84.1119.1295.4878.435.598.35344.15106.1734.7952.4520.4212.9638.22-2.71285.17-1.320.54100.98-14.51-7.69119.79-3.6631.6511.08-0.54-2.4682.320.00.09.460.019.622.620.00.060.7315.468.9192.829.617.562.43176.14279.6963.1618.111.990.12-3.96-2.39
21Q3 (11)41.31-14.752.4112.452.6810.469.96-48.53-49.623.650.0-7.8353.52-4.29-6.251.88-41.61-51.9222.82-9.7324.979.38-8.413.93288.991.49-0.86118.12-0.069.27124.349.2523.6211.14-0.36-2.7182.320.00.09.460.019.622.620.00.052.63.711.9684.682.273.10.88-85.08-23.4853.48-5.551.40.121.42-0.35
21Q2 (10)48.46-10.4627.22109.51-0.4718.7919.35-21.6976.713.650.0055.92-11.9821.593.22-33.06-17.0125.28-12.2221.0710.24-15.75-3.78284.741.32-2.4118.192.3610.84113.817.02-2.4411.18-0.71-2.4482.320.00.09.4619.6022.620.0050.723.4082.84.055.865.934.4992.5956.625.9510385.190.12-1.470.26
21Q1 (9)54.1219.9544.13110.034.78.824.71-11.3425.53.6514.42-1.6263.53-9.7846.424.8118.7735.8828.8-0.3137.412.15-8.7827.75281.04-0.91-2.98115.475.5610.55106.3416.876.7111.26-0.88-1.482.320.00.07.910.01.2822.620.00.049.05-12.032.1479.58-7.791.444.39585.94718.3153.44-5.2512.960.121.710.24
20Q4 (8)45.1211.852.01105.093.2324.1227.8740.9747.773.19-19.44-8.3370.4223.3525.914.053.58366.4528.8958.2116.3513.3247.6421.59283.63-2.77.56109.391.194.8190.99-9.53-12.1111.36-0.79-1.2282.320.00.07.910.01.2822.620.00.055.768.0825.3986.35.0815.20.64-44.35-21.9556.46.9424.530.12-1.96-1.64
20Q3 (7)40.345.919.35101.810.4214.6819.7780.5594.43.96080.057.0924.1412.053.910.77174.918.26-12.55-24.769.02-15.20291.5-0.0811.7108.11.38-6.6100.58-13.78-19.9311.45-0.09-0.7882.320.00.07.9101.2822.620-9.2751.59017.4482.135.07.111.15112.96-77.5852.749666.677.50.122.0413.88
20Q2 (6)38.091.441.3392.19-8.848.7310.95-44.3927.330-100.0-100.045.995.99-34.393.889.6191.7320.88-0.38-15.1910.6411.860291.740.7113.91106.632.09-14.41116.6617.07-9.111.460.35-0.6182.320.00.00-100.0-100.00-100.0-100.00-100.0-100.078.22-0.29-4.220.54176.06-89.690.54-98.86-99.00.12-1.4920.4
20Q1 (5)37.55-15.1-7.24101.1319.44-7.5719.694.4184.133.716.6190.2643.39-22.42-12.663.54332.89-44.4320.96-15.59-9.199.51-13.180289.689.869.26104.450.08-15.3799.65-3.75-19.8111.42-0.7-0.9582.320.00.07.810.033.0522.620.0-9.2748.027.98-15.878.454.73-10.69-0.71-186.59-114.7947.314.46-23.480.12-0.1935.45
19Q4 (4)44.2319.90.084.67-4.620.018.8685.450.03.4858.180.055.939.770.0-1.5270.880.024.832.310.010.9500.0263.691.050.0104.37-9.820.0103.53-17.580.011.5-0.350.082.320.00.07.810.00.022.62-9.270.044.471.230.074.91-2.310.00.82-84.020.045.29-7.680.00.1213.510.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。