- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1679 | 0.0 | 0.0 | 2.09 | 120.0 | 148.81 | 1.56 | -1.27 | -9.3 | 4.59 | 83.6 | -23.75 | 1830.9 | -2.28 | 3.74 | 3.74 | 2.47 | 0.0 | 30.23 | 1.99 | -3.91 | 35.15 | 120.79 | 149.29 | 2.14 | 111.88 | 125.26 | 1.94 | 122.99 | 142.5 | 8.64 | 51.66 | 62.22 |
| 23Q3 (19) | 1679 | 0.0 | 0.0 | 0.95 | -16.67 | -42.07 | 1.58 | 125.71 | -13.19 | 2.50 | 61.29 | -51.74 | 1873.55 | 19.57 | -1.3 | 3.65 | -5.93 | -3.18 | 29.64 | 20.19 | -16.69 | 15.92 | -31.29 | -42.36 | 1.01 | -56.09 | -41.28 | 0.87 | -41.61 | -40.41 | 13.91 | 80.69 | 46.19 |
| 23Q2 (18) | 1679 | 0.0 | 0.0 | 1.14 | 178.05 | -23.49 | 0.70 | -33.33 | -61.75 | 1.55 | 278.05 | -56.21 | 1566.9 | 8.25 | -21.28 | 3.88 | 0.0 | 0.0 | 24.66 | 27.05 | -34.68 | 23.17 | 238.25 | -20.02 | 2.30 | 283.33 | 27.07 | 1.49 | 210.42 | 2.05 | -4.87 | 63.43 | -36.14 |
| 23Q1 (17) | 1679 | 0.0 | 0.0 | 0.41 | -51.19 | -80.0 | 1.05 | -38.95 | -49.52 | 0.41 | -93.19 | -80.0 | 1447.54 | -17.98 | -31.03 | 3.88 | 3.74 | 0.52 | 19.41 | -38.3 | -54.0 | 6.85 | -51.42 | -80.11 | 0.60 | -36.84 | -69.85 | 0.48 | -40.0 | -71.08 | -12.50 | -49.98 | -22.22 |
| 22Q4 (16) | 1679 | 0.0 | 0.0 | 0.84 | -48.78 | -47.83 | 1.72 | -5.49 | 9.55 | 6.02 | 16.22 | -8.93 | 1764.88 | -7.02 | -11.46 | 3.74 | -0.8 | 3.89 | 31.46 | -11.58 | -3.97 | 14.1 | -48.95 | -47.87 | 0.95 | -44.77 | -43.11 | 0.80 | -45.21 | -41.61 | -5.83 | -19.36 | -3.02 |
| 22Q3 (15) | 1679 | 0.0 | 0.0 | 1.64 | 10.07 | -13.68 | 1.82 | -0.55 | -4.71 | 5.18 | 46.33 | 3.6 | 1898.23 | -4.64 | -5.98 | 3.77 | -2.84 | -4.07 | 35.58 | -5.75 | -8.77 | 27.62 | -4.66 | -13.28 | 1.72 | -4.97 | -10.42 | 1.46 | 0.0 | -8.75 | -4.89 | -8.62 | -6.29 |
| 22Q2 (14) | 1679 | 0.0 | 0.0 | 1.49 | -27.32 | -10.24 | 1.83 | -12.02 | 7.65 | 3.54 | 72.68 | 14.19 | 1990.56 | -5.15 | -0.58 | 3.88 | 0.52 | -3.24 | 37.75 | -10.55 | 3.65 | 28.97 | -15.88 | -9.13 | 1.81 | -9.05 | -9.05 | 1.46 | -12.05 | -9.88 | 0.06 | 0.00 | 10.23 |
| 22Q1 (13) | 1679 | 0.0 | 0.0 | 2.05 | 27.33 | 42.36 | 2.08 | 32.48 | 44.44 | 2.05 | -68.99 | 42.36 | 2098.65 | 5.28 | 18.49 | 3.86 | 7.22 | 4.04 | 42.2 | 28.82 | 41.33 | 34.44 | 27.32 | 42.37 | 1.99 | 19.16 | 18.45 | 1.66 | 21.17 | 19.42 | 2.01 | 6.03 | 7.34 |
| 21Q4 (12) | 1679 | 0.0 | 0.0 | 1.61 | -15.26 | 29.84 | 1.57 | -17.8 | 24.6 | 6.61 | 32.2 | 38.57 | 1993.42 | -1.26 | 25.34 | 3.60 | -8.4 | 0.0 | 32.76 | -16.0 | 29.74 | 27.05 | -15.07 | 29.61 | 1.67 | -13.02 | 6.37 | 1.37 | -14.37 | 3.01 | -0.22 | -0.40 | -2.73 |
| 21Q3 (11) | 1679 | 0.0 | 0.0 | 1.90 | 14.46 | 41.79 | 1.91 | 12.35 | 44.7 | 5.00 | 61.29 | 41.64 | 2018.9 | 0.83 | 18.77 | 3.93 | -2.0 | 8.56 | 39.0 | 7.08 | 41.36 | 31.85 | -0.09 | 41.12 | 1.92 | -3.52 | 16.36 | 1.60 | -1.23 | 19.4 | 6.94 | 14.87 | 15.20 |
| 21Q2 (10) | 1679 | 0.0 | -5.78 | 1.66 | 15.28 | 39.5 | 1.70 | 18.06 | 34.92 | 3.10 | 115.28 | 42.2 | 2002.26 | 13.05 | 33.65 | 4.01 | 8.09 | 2.04 | 36.42 | 21.97 | 41.49 | 31.88 | 31.79 | 50.38 | 1.99 | 18.45 | 15.7 | 1.62 | 16.55 | 13.29 | 12.21 | 15.70 | 16.17 |
| 21Q1 (9) | 1679 | 0.0 | 0.0 | 1.44 | 16.13 | 45.45 | 1.44 | 14.29 | 30.91 | 1.44 | -69.81 | 45.45 | 1771.15 | 11.36 | 35.16 | 3.71 | 3.06 | -7.71 | 29.86 | 18.26 | 36.28 | 24.19 | 15.91 | 45.81 | 1.68 | 7.01 | 9.8 | 1.39 | 4.51 | 9.45 | 2.46 | 4.33 | 4.87 |
| 20Q4 (8) | 1679 | 0.0 | 0.0 | 1.24 | -7.46 | 20.39 | 1.26 | -4.55 | -0.79 | 4.77 | 35.13 | 24.22 | 1590.44 | -6.44 | 9.1 | 3.60 | -0.55 | -9.32 | 25.25 | -8.48 | 0.4 | 20.87 | -7.53 | 20.29 | 1.57 | -4.85 | 8.28 | 1.33 | -0.75 | 10.83 | 3.52 | 2.57 | 0.10 |
| 20Q3 (7) | 1679 | -5.78 | 0.0 | 1.34 | 12.61 | 26.42 | 1.32 | 4.76 | 4.76 | 3.53 | 61.93 | 25.62 | 1699.87 | 13.47 | 20.71 | 3.62 | -7.89 | -14.82 | 27.59 | 7.19 | 8.2 | 22.57 | 6.46 | 26.44 | 1.65 | -4.07 | 4.43 | 1.34 | -6.29 | 4.69 | 13.89 | 16.41 | 9.66 |
| 20Q2 (6) | 1782 | 6.13 | 6.13 | 1.19 | 20.2 | 22.68 | 1.26 | 14.55 | 5.0 | 2.18 | 120.2 | 24.57 | 1498.11 | 14.32 | 15.97 | 3.93 | -2.24 | -10.68 | 25.74 | 17.48 | -0.39 | 21.2 | 27.79 | 30.14 | 1.72 | 12.42 | 1.18 | 1.43 | 12.6 | 12.6 | 2.11 | 8.16 | 0.58 |
| 20Q1 (5) | 1679 | 0.0 | 0.0 | 0.99 | -3.88 | 26.92 | 1.10 | -13.39 | 7.84 | 0.99 | -74.22 | 26.92 | 1310.45 | -10.1 | 17.18 | 4.02 | 1.26 | -9.66 | 21.91 | -12.88 | 6.15 | 16.59 | -4.38 | 27.22 | 1.53 | 5.52 | 3.38 | 1.27 | 5.83 | 8.55 | - | - | 0.00 |
| 19Q4 (4) | 1679 | 0.0 | 0.0 | 1.03 | -2.83 | 0.0 | 1.27 | 0.79 | 0.0 | 3.84 | 36.65 | 0.0 | 1457.73 | 3.52 | 0.0 | 3.97 | -6.59 | 0.0 | 25.15 | -1.37 | 0.0 | 17.35 | -2.8 | 0.0 | 1.45 | -8.23 | 0.0 | 1.20 | -6.25 | 0.0 | - | - | 0.00 |
| 19Q3 (3) | 1679 | 0.0 | 0.0 | 1.06 | 9.28 | 0.0 | 1.26 | 5.0 | 0.0 | 2.81 | 60.57 | 0.0 | 1408.21 | 9.01 | 0.0 | 4.25 | -3.41 | 0.0 | 25.5 | -1.32 | 0.0 | 17.85 | 9.58 | 0.0 | 1.58 | -7.06 | 0.0 | 1.28 | 0.79 | 0.0 | - | - | 0.00 |
| 19Q2 (2) | 1679 | 0.0 | 0.0 | 0.97 | 24.36 | 0.0 | 1.20 | 17.65 | 0.0 | 1.75 | 124.36 | 0.0 | 1291.76 | 15.51 | 0.0 | 4.40 | -1.12 | 0.0 | 25.84 | 25.19 | 0.0 | 16.29 | 24.92 | 0.0 | 1.70 | 14.86 | 0.0 | 1.27 | 8.55 | 0.0 | - | - | 0.00 |
| 19Q1 (1) | 1679 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 1.02 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 1118.32 | 0.0 | 0.0 | 4.45 | 0.0 | 0.0 | 20.64 | 0.0 | 0.0 | 13.04 | 0.0 | 0.0 | 1.48 | 0.0 | 0.0 | 1.17 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/3 | 701.92 | 46.42 | 26.71 | 1819.04 | 25.66 | 1819.04 | N/A | - | ||
| 2024/2 | 479.37 | -24.83 | 5.83 | 1117.11 | 25.01 | 1697.49 | N/A | - | ||
| 2024/1 | 637.75 | 9.88 | 44.73 | 637.75 | 44.73 | 1844.94 | N/A | - | ||
| 2023/12 | 580.37 | -7.41 | 0.39 | 6721.83 | -13.29 | 1833.85 | 0.56 | - | ||
| 2023/11 | 626.82 | 0.02 | 8.69 | 6141.45 | -14.39 | 1962.71 | 0.53 | - | ||
| 2023/10 | 626.66 | -11.64 | 2.71 | 5514.63 | -16.41 | 1968.25 | 0.53 | - | ||
| 2023/9 | 709.23 | 12.15 | 0.98 | 4887.98 | -18.36 | 1873.55 | 0.58 | - | ||
| 2023/8 | 632.36 | 18.87 | -3.19 | 4178.74 | -20.93 | 1719.72 | 0.63 | - | ||
| 2023/7 | 531.95 | -4.22 | -1.97 | 3546.38 | -23.43 | 1624.67 | 0.67 | - | ||
| 2023/6 | 555.41 | 3.36 | -18.66 | 3014.43 | -26.28 | 1566.89 | 0.64 | - | ||
| 2023/5 | 537.31 | 13.31 | -19.76 | 2459.02 | -27.81 | 1565.44 | 0.64 | - | ||
| 2023/4 | 474.17 | -14.4 | -25.68 | 1921.71 | -29.78 | 1481.06 | 0.67 | - | ||
| 2023/3 | 553.95 | 22.3 | -30.79 | 1447.53 | -31.02 | 1447.53 | 0.71 | - | ||
| 2023/2 | 452.94 | 2.78 | -25.9 | 893.58 | -31.16 | 1480.4 | 0.7 | - | ||
| 2023/1 | 440.65 | -24.9 | -35.85 | 440.65 | -35.85 | 1604.16 | 0.64 | - | ||
| 2022/12 | 586.81 | 1.75 | -16.73 | 7761.05 | -0.31 | 1773.62 | 0.63 | - | ||
| 2022/11 | 576.7 | -5.47 | -16.81 | 7174.24 | 1.31 | 1889.11 | 0.59 | - | ||
| 2022/10 | 610.11 | -13.12 | 2.46 | 6597.54 | 3.28 | 1965.67 | 0.57 | - | ||
| 2022/9 | 702.3 | 7.5 | -4.93 | 5987.43 | 3.36 | 1898.22 | 0.72 | - | ||
| 2022/8 | 653.26 | 20.38 | -5.11 | 5285.13 | 4.58 | 1878.77 | 0.73 | - | ||
| 2022/7 | 542.66 | -20.52 | -8.28 | 4631.87 | 6.11 | 1895.14 | 0.73 | - | ||
| 2022/6 | 682.85 | 1.97 | 0.76 | 4089.21 | 8.36 | 1990.56 | 0.6 | - | ||
| 2022/5 | 669.63 | 4.94 | 1.32 | 3406.36 | 10.03 | 2108.17 | 0.56 | - | ||
| 2022/4 | 638.08 | -20.28 | -3.86 | 2736.73 | 12.39 | 2049.8 | 0.58 | - | ||
| 2022/3 | 800.46 | 30.95 | 17.54 | 2098.65 | 18.49 | 2098.65 | 0.47 | - | ||
| 2022/2 | 611.27 | -11.01 | 28.19 | 1298.19 | 19.08 | 2003.28 | 0.5 | - | ||
| 2022/1 | 686.92 | -2.57 | 12.0 | 686.92 | 12.0 | 2085.27 | 0.48 | - | ||
| 2021/12 | 705.09 | 1.7 | 28.96 | 7786.09 | 27.66 | 1993.8 | 0.43 | - | ||
| 2021/11 | 693.25 | 16.42 | 28.81 | 7081.0 | 27.53 | 2027.47 | 0.43 | - | ||
| 2021/10 | 595.46 | -19.39 | 17.78 | 6387.75 | 27.39 | 2022.67 | 0.43 | - | ||
| 2021/9 | 738.76 | 7.3 | 26.65 | 5792.29 | 28.47 | 2018.89 | 0.45 | - | ||
| 2021/8 | 688.45 | 16.35 | 26.66 | 5053.53 | 28.74 | 1957.81 | 0.47 | - | ||
| 2021/7 | 591.68 | -12.68 | 3.24 | 4365.08 | 29.08 | 1930.22 | 0.47 | - | ||
| 2021/6 | 677.68 | 2.54 | 43.13 | 3773.4 | 34.35 | 2002.26 | 0.39 | - | ||
| 2021/5 | 660.85 | -0.43 | 41.48 | 3095.72 | 32.57 | 2005.58 | 0.39 | - | ||
| 2021/4 | 663.73 | -2.53 | 19.04 | 2434.87 | 30.34 | 1821.55 | 0.43 | - | ||
| 2021/3 | 681.0 | 42.82 | 26.05 | 1771.14 | 35.15 | 1771.14 | 0.41 | - | ||
| 2021/2 | 476.82 | -22.25 | 27.48 | 1090.14 | 41.53 | 1640.1 | 0.44 | - | ||
| 2021/1 | 613.31 | 11.51 | 54.8 | 613.31 | 54.8 | 1701.44 | 0.43 | 半導體晶片及相關電子零組件需求強勁、下游廠商照常開工，帶動營收成長。 | ||
| 2020/12 | 549.96 | 2.19 | 17.3 | 6102.09 | 15.65 | 1593.67 | 0.36 | - | ||
| 2020/11 | 538.17 | 6.45 | 7.11 | 5552.12 | 15.47 | 1626.98 | 0.35 | - | ||
| 2020/10 | 505.54 | -13.32 | 3.75 | 5013.95 | 16.45 | 1632.34 | 0.35 | - | ||
| 2020/9 | 583.28 | 7.31 | 22.0 | 4508.42 | 18.07 | 1699.87 | 0.33 | - | ||
| 2020/8 | 543.53 | -5.15 | 15.7 | 3925.14 | 17.51 | 1590.06 | 0.36 | - | ||
| 2020/7 | 573.07 | 21.03 | 24.47 | 3381.61 | 17.8 | 1513.62 | 0.37 | - | ||
| 2020/6 | 473.47 | 1.36 | 13.32 | 2808.55 | 16.53 | 1498.1 | 0.47 | - | ||
| 2020/5 | 467.09 | -16.22 | 0.78 | 2335.08 | 17.2 | 1564.88 | 0.45 | - | ||
| 2020/4 | 557.54 | 3.2 | 35.81 | 1867.99 | 22.18 | 1471.81 | 0.48 | - | ||
| 2020/3 | 540.25 | 44.44 | 32.63 | 1310.44 | 17.17 | 1310.44 | 0.62 | - | ||
| 2020/2 | 374.02 | -5.59 | 26.29 | 770.2 | 8.32 | 1239.04 | 0.66 | - | ||
| 2020/1 | 396.17 | -15.49 | -4.5 | 396.17 | -4.5 | 1367.42 | 0.6 | - | ||
| 2019/12 | 468.85 | -6.67 | 16.23 | 5276.77 | -3.2 | 1458.48 | 0.46 | - | ||
| 2019/11 | 502.4 | 3.11 | 7.69 | 4807.93 | -4.75 | 1467.7 | 0.46 | - | ||
| 2019/10 | 487.24 | 1.91 | 8.67 | 4305.53 | -6.02 | 1435.05 | 0.47 | - | ||
| 2019/9 | 478.06 | 1.76 | -2.93 | 3818.29 | -7.61 | 1408.21 | 0.5 | - | ||
| 2019/8 | 469.75 | 2.03 | -9.33 | 3340.23 | -8.24 | 1347.93 | 0.52 | - | ||
| 2019/7 | 460.39 | 10.19 | -6.61 | 2870.47 | -8.06 | 1341.64 | 0.52 | - | ||
| 2019/6 | 417.78 | -9.85 | -5.84 | 2410.08 | -8.34 | 1291.76 | 0.51 | - | ||
| 2019/5 | 463.47 | 12.9 | -4.65 | 1992.3 | -8.84 | 0.0 | N/A | - | ||
| 2019/4 | 410.51 | 0.78 | -11.81 | 1528.83 | -10.04 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1679 | 0.0 | 4.59 | -23.75 | 4.90 | -34.23 | 6718.88 | -13.33 | 3.78 | -1.05 | 103.95 | -29.29 | 102.82 | -19.1 | 81.09 | -22.86 |
| 2022 (9) | 1679 | 0.0 | 6.02 | -8.79 | 7.45 | 12.37 | 7752.32 | -0.43 | 3.82 | 0.26 | 147.0 | 6.49 | 127.1 | -10.34 | 105.12 | -8.57 |
| 2021 (8) | 1679 | 0.0 | 6.60 | 38.36 | 6.63 | 34.48 | 7785.73 | 27.66 | 3.81 | 0.79 | 138.04 | 37.35 | 141.75 | 43.36 | 114.97 | 41.54 |
| 2020 (7) | 1679 | 0.0 | 4.77 | 24.22 | 4.93 | 3.79 | 6098.86 | 15.6 | 3.78 | -11.06 | 100.5 | 3.47 | 98.88 | 20.76 | 81.23 | 25.88 |
| 2019 (6) | 1679 | -4.93 | 3.84 | -9.0 | 4.75 | -9.7 | 5276.01 | -3.22 | 4.25 | -1.85 | 97.13 | -8.17 | 81.88 | -11.01 | 64.53 | -13.52 |
| 2018 (5) | 1766 | -0.95 | 4.22 | 5.24 | 5.26 | 5.41 | 5451.28 | 2.37 | 4.33 | 4.09 | 105.77 | 6.27 | 92.01 | 3.61 | 74.62 | 2.11 |
| 2017 (4) | 1783 | 6.64 | 4.01 | 35.47 | 4.99 | 26.97 | 5325.1 | -0.82 | 4.16 | -1.19 | 99.53 | 24.79 | 88.8 | 32.78 | 73.08 | 37.55 |
| 2016 (3) | 1672 | 0.97 | 2.96 | -2.63 | 3.93 | -2.0 | 5369.19 | 4.15 | 4.21 | 1.2 | 79.76 | -5.88 | 66.88 | -6.5 | 53.13 | -1.97 |
| 2015 (2) | 1656 | 0.0 | 3.04 | -10.32 | 4.01 | 1.26 | 5155.36 | 13.94 | 4.16 | -8.17 | 84.74 | 6.7 | 71.53 | 0.65 | 54.2 | -6.7 |
| 2014 (1) | 1656 | 0.0 | 3.39 | 18.12 | 3.96 | 26.92 | 4524.72 | 11.38 | 4.53 | 0 | 79.42 | 26.28 | 71.07 | 22.41 | 58.09 | 22.14 |
