資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)217.9621.43826.012.59110.531.09006718.88-13.3381.09-22.861309.158.4919.4825.181035.39-7.34134.39-5.26203.69-39.2654.825.81187.910.097.1612.2134.78-64.96254.9337.61386.874.25-22.830232.154.250.0112.81
2022 (9)179.524.58805.19-2.21109.349088.24007752.32-0.43105.12-8.571206.67-10.2115.57-9.831117.3729.6141.85-5.64335.326.5351.81-0.77187.910.086.5915.799.2612.37185.2512.31371.113.1-34.780150.47129.060.01-9.68
2021 (8)144.0830.74823.3539.451.19-98.15007785.7327.66114.9741.541343.9220.4117.26-5.68862.1550.99150.3311.38314.7868.8552.21-7.79187.910.074.8412.2588.3362.94164.9513.17328.1123.06-99.26065.6914.40.0143.44
2020 (7)110.210.28590.41-14.364.216.66006098.8615.681.2325.881116.1-0.9918.30-14.35571.0-15.68134.97719.99186.43154.356.621.67187.910.066.6710.7354.21108.26145.753.94266.6317.74-88.33057.42-33.240.014.36
2019 (6)99.9340.41688.9220.455.031020.77005276.01-3.2264.53-13.521127.3114.7721.3718.58677.224.5516.46-4.5273.31-45.1555.690.02187.9111.9160.2114.1426.03-36.9140.2223.91226.469.32-54.21086.01-1.290.01-8.76
2018 (5)71.170.27572.216.414.91-90.36005451.282.3774.622.11982.267.4918.025.0647.7312.717.24-29.29133.6684.6655.68-0.07167.91-8.052.7516.0941.250113.16-14.79207.1616.23-26.03087.13-4.830.01-17.63
2017 (4)70.98-16.07537.741.7450.92-53.48005325.1-0.8273.0837.55913.83-1.517.16-0.69574.7415.1224.383.7972.3839.355.72-0.5182.515.8545.4413.2300132.823.72178.2420.87-41.25091.55-21.360.01-0.36
2016 (3)84.57-10.48528.54-3.15109.46728.61005369.194.1553.13-1.97927.770.5517.28-3.46499.27-0.7323.4938.4251.96-71.1456.0-1.25172.424.1440.1315.6200107.347.31147.479.459.08-64.45116.42-7.290.01-8.71
2015 (2)94.47-15.54545.7520.7613.21-60.86005155.3613.9454.2-6.7922.7112.1817.90-1.54502.956.1716.97-13.64180.0227.6656.71-1.49165.570.034.7120.100100.0333.36134.749.2925.54159.55125.5747.990.01723.83
2014 (1)111.8518.25451.9416.2833.75-17.62004524.7211.3858.0922.14822.514.7118.182.99473.7435.1419.65-4.52141.02337.2757.57-1.47165.570.028.919.7219.38-34.1575.0151.54123.2919.619.84084.85181.710.00-5.38
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)217.9635.8821.43826.016.12.59110.539948.181.090001830.9-2.283.7435.15120.79149.291309.15-2.18.4919.48-3.0625.181035.39-4.17-7.34134.39-15.09-5.26203.69-39.1-39.2654.82-0.445.81187.910.00.097.160.012.2134.780.0-64.96254.9317.7637.61386.8711.034.25-22.83-199.5634.36232.1-3.0654.250.013.5812.81
23Q3 (19)160.4110.3910.1778.4914.05-21.521.1-98.48-99.060001873.5519.57-1.315.92-31.29-42.361337.1924.09-3.9220.1024.5515.261080.428.46-21.44158.272.968.59334.4621.46-6.1255.06-0.435.54187.910.00.097.160.012.2134.780.0-64.96216.497.9526.42348.434.79-2.4322.93228.03951.83239.4231.0938.050.01-1.8611.26
23Q2 (18)145.311.6115.04682.56-1.56-29.3972.3-21.28404.890001566.98.25-21.2823.17238.25-20.021077.596.68-26.2616.1413.44-10.53996.17-3.32-16.2153.721.597.81275.36-5.79-33.0155.34.15.82187.910.00.097.1612.2112.2134.78-64.96-64.96200.554.3939.74332.5-12.030.95-17.9147.7267.91182.6415.7108.230.0110.695.84
23Q1 (17)143.01-20.33-3.9693.36-13.89-25.6491.84-16.017617.650001447.54-17.98-31.036.85-51.42-80.111010.15-16.29-32.7914.23-8.61-23.211030.38-7.793.58151.316.67-5.25292.27-12.84-27.2353.122.531.63187.910.00.086.590.015.799.260.012.37192.123.71-3.68377.971.854.23-34.261.547.53157.864.9117.660.010.26-7.52
22Q4 (16)179.523.224.58805.19-18.83-2.21109.34-6.49088.240001764.88-7.02-11.4614.1-48.95-47.871206.67-13.3-10.2115.57-10.74-9.831117.37-18.7629.6141.85-2.68-5.64335.32-5.886.5351.81-0.69-0.77187.910.00.086.590.015.799.260.012.37185.258.1812.31371.13.9213.1-34.78-1695.4164.96150.47-13.24129.060.012.16-9.68
22Q3 (15)145.715.3536.85992.012.6216.94116.82715.7843.730001898.23-4.64-5.9827.62-4.66-13.281391.75-4.76-1.7517.44-3.32-9.111375.3515.750.5145.752.222.71356.28-13.3240.5352.17-0.17-1.83187.910.00.086.590.015.799.260.012.37171.2519.3223.11357.18.4218.142.18103.91102.23173.4397.73319.620.01-6.64-11.71
22Q2 (14)126.31-15.126.16966.713.6815.5214.321103.36-77.710001990.56-5.15-0.5828.97-15.88-9.131461.26-2.78-2.7718.04-2.64-15.221188.7219.553.02142.58-10.713.73411.022.3367.8352.26-0.02-6.21187.910.00.086.5915.715.799.2612.3712.37143.52-28.0536.37329.37-9.1722.72-55.8114.5334.6687.71-34.63342.310.01-3.2827.71
22Q1 (13)148.813.287.44932.4113.2528.41.190.0-98.140002098.655.2818.4934.4427.3242.371503.0411.8413.0618.537.33-8.59994.7415.3836.4159.696.2316.66401.6527.672.0152.270.11-7.37187.910.00.074.840.012.2588.330.062.94199.4720.9316.17362.6410.5223.94-65.334.2126.14134.17104.2561.070.01-2.0836.71
21Q4 (12)144.0835.3230.74823.35-2.9439.451.19-98.54-98.150001993.42-1.2625.3427.05-15.0729.611343.92-5.1320.4117.26-10.04-5.68862.15-5.6650.99150.335.9311.38314.7824.1668.8552.21-1.75-7.79187.910.00.074.840.012.2588.330.062.94164.9518.5813.17328.118.5523.06-99.26-1.52-12.3765.6958.9414.40.01-0.1543.44
21Q3 (11)106.47-10.51-17.8848.291.3751.0481.2826.552877.290002018.90.8318.7731.85-0.0941.121416.52-5.7524.7919.19-9.820.84913.8617.6461.11141.913.2425.28253.523.522.8653.14-4.63-6.28187.910.00.074.840.012.2588.330.062.94139.132.1711.45302.2612.6223.02-97.77-14.47-32.0341.33108.42-18.580.0135.0545.34
21Q2 (10)118.98-14.09-5.94836.8515.2425.4964.230.1600002002.2613.0533.6531.8831.7950.381502.8813.0434.7921.284.988.28776.856.5211.07137.450.4122.91244.94.8832.3355.72-1.26-1.95187.910.00.074.8412.2512.2588.3362.9462.94105.24-38.713.49268.4-8.2720.59-85.413.39-45.6519.83-76.19-53.940.013.5412.27
21Q1 (9)138.525.684.7726.223.011.8664.13-0.1100001771.1511.3635.1624.1915.9145.811329.4619.1222.3820.2710.752.02729.327.72-10.55136.891.4240.04233.525.2540.6556.43-0.34-0.72187.910.00.066.670.010.7354.210.0108.26171.7117.819.5292.599.7420.38-88.41-0.09-70.1583.345.07-20.550.012.738.83
20Q4 (8)110.2-14.9210.28590.415.12-14.364.22251.6500001590.44-6.449.120.87-7.5320.291116.1-1.68-0.9918.30-3.82-14.35571.00.67-15.68134.9719.16719.99186.43-24.36154.356.62-0.141.67187.910.00.066.670.010.7354.210.0108.26145.7516.783.94266.638.5217.74-88.33-19.28-62.9457.4213.12-33.240.011.184.36
20Q3 (7)129.532.434.93561.65-15.78-2.622.730-95.230001699.8713.4720.7122.576.4626.441135.131.81-5.5819.03-3.170567.21-18.9-18.81113.271.29579.08246.4733.18222.3956.7-0.231.81187.910.00.066.670.010.7354.210.0108.26124.8122.741.66245.6910.3917.55-74.05-26.28-214.9750.7617.91-48.860.014.327.21
20Q2 (6)126.49-4.38105.24666.892.7330.0600-100.00001498.1114.3215.9721.227.7930.141114.972.645.1819.65-1.10699.4-14.226.54111.8314.4558.21185.0711.4738.9456.83-0.022.16187.910.011.9166.6710.7310.7354.21108.26108.26101.69-35.15-3.08222.57-8.4316.43-58.64-12.86-203.2143.05-58.94-49.70.010.37-14.24
20Q1 (5)132.2832.37137.36649.18-5.7740.9900-100.00001310.45-10.117.1816.59-4.3827.221086.32-3.6430.1219.87-7.020815.3620.417.5197.75493.86459.53166.02126.4624.4256.842.072.16187.910.011.9160.210.014.1426.030.0-36.9156.8111.8324.25243.057.3310.38-51.964.15-127.0104.8521.91.480.01-1.5-9.97
19Q4 (4)99.934.090.0688.9219.440.00-100.00.0000.01457.733.520.017.35-2.80.01127.31-6.230.021.3700.0677.22-3.060.016.46-1.320.073.31-4.110.055.690.00.0187.910.00.060.210.00.026.030.00.0140.2214.210.0226.468.350.0-54.21-130.580.086.01-13.350.00.013.950.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。