資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.318.960.85-15.000007.98-3.860.53-41.111.85-2.6323.181.271.77-5.8500000.12-14.293.930.00.4723.680.450.00.53-41.111.45-16.18-0.1600.37-43.940.000
2022 (9)2.1221.141.025.000008.3-3.150.95.881.90.5322.893.81.883.8700000.14-6.673.930.00.3831.030.4532.350.94.651.7316.11-0.2400.6660.980.000
2021 (8)1.75-23.250.814.2900008.5746.750.8584.781.8940.022.05-4.61.8163.0600000.150.03.930.00.2916.00.3417.240.8691.111.4950.51-0.4500.41272.730.000
2020 (7)2.282.240.716.6700005.847.550.464.551.358.8723.121.231.1130.5900000.1515.383.930.00.2525.00.29141.670.452.270.9930.26-0.3400.11-26.670.000
2019 (6)2.23-19.20.6200.000005.432.450.44-8.331.242.4822.840.030.856.2500000.1385.713.930.260.225.00.12100.00.44-8.330.767.04-0.2900.15-58.330.000
2018 (5)2.762.990.20.000005.36.640.4860.01.218.0422.831.310.812.6800000.07-12.53.920.260.1623.080.0600.4841.180.7151.06-0.1200.3628.570.000
2017 (4)2.68-10.370.20.000004.97-7.790.3-30.231.120.922.549.430.71-7.79000.020.00.0833.333.911.30.1362.5000.34-27.660.47-16.07-0.0600.28-41.670.000
2016 (3)2.996.790.2-60.000005.39-7.550.43760.01.111.8320.5910.150.77-31.86000.0200.06500.03.860.00.080.0000.47840.00.56366.670.01-95.650.4871.430.000
2015 (2)2.8-10.540.5-16.6700005.83-9.190.0501.09-16.7918.70-8.371.13-9.600000.010.03.860.00.08-75.0000.0500.1250.00.23-14.810.28833.330.000
2014 (1)3.1325.70.6-14.2900006.42-33.95-0.2701.31-54.5120.40-31.131.25-19.8700000.01-50.03.860.00.326.6700-0.2400.08-84.310.27107.690.03-90.910.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.316.458.960.85-5.56-15.00000002.081.464.520.12-33.3320.01.85-5.61-2.6323.15-6.681.151.7713.46-5.850000000.12-7.69-14.293.930.00.00.470.023.680.450.00.00.5329.27-41.111.459.02-16.18-0.16-900.033.330.37-13.95-43.940.0000
23Q3 (19)2.17-21.9427.650.9-10.0-10.00000002.052.5-6.820.1812.5-43.751.960.51-3.4524.812.421.561.567.59-13.810000000.130.0-13.333.930.00.00.470.023.680.450.00.00.4178.26-48.751.3315.65-18.40.02111.76110.530.43616.67-29.510.0000
23Q2 (18)2.7818.855.311.00.011.110000002.07.53-12.660.16100.0-46.671.9515.38-7.5824.2219.54-1.271.45-14.71-26.40000000.13-7.14-13.333.930.00.00.4723.6823.680.450.00.00.23-76.53-51.061.15-36.46-11.54-0.17-13.3341.380.06-92.77-66.670.0000
23Q1 (17)2.3410.3828.571.00.025.00000001.86-6.532.20.08-20.0-55.561.69-11.051.8120.26-11.485.351.7-9.57-12.820000000.140.0-12.53.930.00.00.380.031.030.450.032.350.988.89-4.851.814.628.38-0.1537.534.780.8325.763.750.0000
22Q4 (16)2.1224.7121.141.00.025.00000001.99-9.55-0.50.1-68.75-44.441.9-6.40.5322.89-6.293.921.883.873.870000000.14-6.67-6.673.930.00.00.380.031.030.450.032.350.912.54.651.736.1316.11-0.24-26.3246.670.668.260.980.0000
22Q3 (15)1.7-5.034.291.011.1125.00000002.2-3.93-11.650.326.67-13.512.03-3.79-5.5824.43-0.43-7.061.81-8.1212.420000000.150.07.143.930.00.00.380.031.030.450.032.350.870.2117.651.6325.3824.43-0.1934.4859.570.61238.89190.480.0000
22Q2 (14)1.79-1.650.00.912.528.570000002.2925.82-1.290.366.6776.472.1127.1115.9324.5327.55-0.381.971.0325.480000000.15-6.257.143.930.00.00.3831.0352.00.4532.3555.170.47-54.37-38.161.3-22.160.0-0.29-26.0930.950.18-77.5-47.060.0000
22Q1 (13)1.824.0-9.00.80.014.290000001.82-9.02.820.180.038.461.66-12.179.9319.24-12.68-16.051.957.7350.00000000.166.676.673.930.00.00.290.016.00.340.017.241.0319.7774.581.6712.0847.79-0.2348.8941.030.895.12300.00.0000
21Q4 (12)1.757.36-23.250.80.014.290000002.0-19.6825.00.18-51.35350.01.89-12.0940.022.03-16.19-4.711.8112.4263.060000000.157.140.03.930.00.00.290.016.00.340.017.240.8626.4791.111.4913.7450.51-0.454.26-32.350.4195.24272.730.0000
21Q3 (11)1.63-8.94-26.240.814.29-20.00000002.497.3346.470.37117.6594.742.1518.1360.4526.286.7211.611.612.5565.980000000.140.0-12.53.930.00.00.2916.016.00.3417.2417.240.68-10.5361.91.310.7736.46-0.47-11.96.00.21-38.24362.50.0000
21Q2 (10)1.79-10.5-21.150.70.00.00000002.3231.0752.630.1730.77-22.731.8220.5335.8224.637.481.451.5720.7744.040000000.14-6.6716.673.930.00.00.250.00.00.290.00.00.7628.81230.431.315.0468.83-0.42-7.6926.320.3470.0200.00.0000
21Q1 (9)2.0-12.28-18.70.70.0-30.00000001.7710.6273.530.13225.01200.01.5111.8552.5322.91-0.8823.131.317.1241.30000000.150.015.383.930.00.00.250.025.00.290.0141.670.5931.1131.111.1314.1446.75-0.39-14.7117.020.281.821100.00.0000
20Q4 (8)2.283.172.240.7-30.016.670000001.6-5.8810.340.04-78.95-85.191.350.758.8723.12-1.841.231.1114.4330.590000000.15-6.2515.383.930.00.00.250.025.00.290.0141.670.457.142.270.993.1230.26-0.3432.0-17.240.11237.5-26.670.0000
20Q3 (7)2.21-2.64-5.151.042.8666.670000001.711.8411.110.19-13.6411.761.340.0-8.2223.55-2.9900.97-11.0116.870000000.1633.3323.083.930.00.00.250.025.00.290.0141.670.4282.61147.060.9624.6895.92-0.512.28-150.0-0.0876.47-166.670.0000
20Q2 (6)2.27-7.72-8.840.7-30.0250.00000001.5249.0215.150.222100.0175.01.3435.353.0824.2830.4501.0918.4843.420000000.12-7.69-14.293.930.00.260.2525.025.00.29141.67141.670.23-48.8900.770.0133.33-0.57-21.28-714.29-0.34-1600.0-385.710.0000
20Q1 (5)2.4610.312.51.066.67400.00000001.02-29.66-9.730.01-96.3112.50.99-20.16-19.5118.61-18.5100.928.2427.780000000.130.085.713.930.00.260.20.025.00.120.0100.00.452.2712.50.771.3224.19-0.47-62.07-1466.67-0.02-113.33-105.410.0000
19Q4 (4)2.23-4.290.00.60.00.0000.0000.01.45-5.230.00.2758.820.01.24-15.070.022.8400.00.852.410.0000.0000.00.130.00.03.930.00.00.20.00.00.120.00.00.44158.820.00.7655.10.0-0.29-45.00.00.15600.00.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。