資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.57-11.6100000026.37-7.73-0.4408.99-6.6534.091.182.53-28.3300000.111.1112.170.00000-0.440-0.440-7.690-8.1300.0125.59
2022 (9)5.17-21.4300000028.58-25.59-2.7109.63-25.6433.69-0.063.53-23.920.030.0000.09-25.012.170.00000-2.60-2.60-7.360-9.9600.01181.19
2021 (8)6.58-16.3900000038.4115.59-2.7012.950.733.72-12.884.6438.920.03-25.0000.12-25.012.170.00000-2.340-2.340-7.960-10.300.00-77.76
2020 (7)7.87-10.26000.38-72.060033.23-22.97-4.04012.8628.2238.7066.453.34-15.230.04-20.01.63154.690.16-27.2712.170.00000-4.030-4.030-6.880-10.9100.02-27.04
2019 (6)8.77-28.87001.36-29.170043.14-21.56-5.67010.03-36.4823.25-19.023.94-26.90.05-82.760.64-92.00.22-33.3312.170.02.11-68.63.5459.46-5.90-0.250-6.280-12.1800.02-5.36
2018 (5)12.33-34.76001.92-75.910055.0-8.7-8.38015.79-22.3328.71-14.935.39-21.080.29-91.058.0-33.330.33-23.2612.170.06.720.02.22665.52-3.2805.66-58.32-3.540-6.8200.02-24.59
2017 (4)18.9-35.32007.9719825.00060.24-1.97-3.96020.330.8433.752.876.83-1.443.24-3.5712.0-46.450.43-15.6912.17-2.86.720.00.2906.58-40.2913.58-23.45-2.2204.36-59.370.0333.72
2016 (3)29.229.27000.04-80.950061.45-37.85-3.16020.16-10.8832.8143.416.9316.863.36-55.6122.4127.40.51-21.5412.520.06.7211.070011.02-45.3917.74-32.37-0.29010.73-57.610.02418.91
2015 (2)26.7464.860.3300.21-96.720098.883.66.64-7.6522.62-32.7222.88-35.065.93-35.127.57-18.0717.5912.760.6525.012.525.036.0513.510020.1812.326.234.715.13-5.5225.318.160.00-92.07
2014 (1)16.22-19.46006.41133.940095.4418.467.1972.4233.6239.9135.2318.119.1455.449.24158.115.63.170.5240.5411.920.595.338.331.740.017.9720.0425.0515.815.43152.5623.436.680.06-35.6
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.5759.23-11.610000000006.942.812.51-0.02-106.4596.838.99-2.49-6.6534.08-3.121.142.53-9.32-28.3300-100.00000.1-9.0911.1112.170.00.0000000-0.44-4.7683.08-0.44-4.7683.08-7.69-4.48-4.48-8.13-4.518.370.01-2.0325.59
23Q3 (19)2.87-33.41-50.860000000006.7511.57-12.340.31183.78172.099.228.34-3.4635.1812.2720.162.7917.72-32.2800-100.00000.110.010.012.170.00.0000000-0.4242.4779.81-0.4242.4779.81-7.365.28-3.08-7.788.4715.620.01-3.8117.05
23Q2 (18)4.31-15.82-36.430000000006.05-8.891.68-0.37-2.7844.788.51-3.95-2.4131.33-4.320.622.37-25.47-41.9100-100.00000.11-8.330.012.170.00.0000000-0.7375.3455.76-0.7375.3455.76-7.77-6.29-3.32-8.517.237.310.0111.28-1.36
23Q1 (17)5.12-0.97-24.370000000006.64-1.92-18.63-0.3642.8663.278.86-8.0-19.6732.74-2.8310.313.18-9.92-28.380-100.0-100.00000.1233.339.0912.170.00.0000000-2.96-13.8510.84-2.96-13.8510.84-7.310.680.95-10.27-3.114.020.0119.76231.18
22Q4 (16)5.17-11.47-21.430000000006.77-12.08-37.37-0.63-46.5145.699.630.84-25.6433.6915.09-0.063.53-14.32-23.920.030.00.00000.09-10.0-25.012.170.00.0000000-2.6-25.0-11.11-2.6-25.0-11.11-7.36-3.087.54-9.96-8.033.30.01-8.69181.19
22Q3 (15)5.84-13.86-16.930000000007.729.41-10.98-0.4335.82-407.149.559.52-15.5629.2812.710.494.120.98-2.370.0350.00.00000.1-9.09-23.0812.170.00.0000000-2.08-26.06-98.1-2.08-26.06-98.1-7.145.0518.68-9.22-0.556.210.01-18.9466.84
22Q2 (14)6.780.15-10.320000000005.95-27.08-37.63-0.6731.6339.098.72-20.94-22.5625.98-12.49-9.994.08-8.11-7.480.02-33.33-33.3300-100.00.110.0-15.3812.170.00.0000000-1.6550.368.39-1.6550.368.39-7.52-1.911.74-9.1714.333.260.01273.6246.88
22Q1 (13)6.772.89-1.0200000-100.00008.16-24.51-13.28-0.9815.52-66.111.03-14.83-7.029.68-11.96-8.454.44-4.3114.430.030.00.000-100.00.11-8.33-26.6712.170.00.0000000-3.32-41.8828.14-3.32-41.8828.14-7.387.290.81-10.7-3.8811.280.001.68-76.88
21Q4 (12)6.58-6.4-16.3900000-100.000010.8124.97-3.65-1.16-928.57-146.8112.9514.50.733.7215.72-12.884.649.9538.920.030.0-25.000-100.00.12-7.69-25.012.170.00.0000000-2.34-122.8641.94-2.34-122.8641.94-7.969.34-15.7-10.3-4.785.590.00-45.82-77.76
21Q3 (11)7.03-7.01-3.1700000-100.00008.65-9.33-2.260.14112.73117.2811.310.4414.8229.130.96-7.124.22-4.3114.990.030.0-25.00-100.0-100.00.130.0-23.5312.170.00.0000000-1.0579.8970.51-1.0579.8970.51-8.78-3.05-17.69-9.8328.4610.80.01-28.64-68.34
21Q2 (10)7.5610.53-15.440000-100.0-100.00009.541.3834.37-1.1-86.446.7811.26-5.0650.7428.86-11.025.824.4113.6664.550.030.0-25.02.033.33-7.830.13-13.33-27.7812.170.00.0000000-5.22-12.99-89.82-5.22-12.99-89.82-8.52-14.52-11.81-13.74-13.93-32.50.01-41.19-55.99
21Q1 (9)6.84-13.09-22.360000.531.58525.00009.41-16.1355.28-0.59-25.5362.4211.86-7.7845.8832.42-16.2246.843.8816.177.180.03-25.0-40.01.5-7.98-38.020.15-6.25-16.6712.170.00.000-100.000-100.0-4.62-14.6438.24-4.62-14.64-153.85-7.44-8.14-3.48-12.06-10.5417.790.02-2.2-20.91
20Q4 (8)7.878.4-10.260000.3852.0-72.0600011.2226.7819.49-0.4741.9890.1312.8630.5628.2238.7023.3766.453.34-8.99-15.230.040.0-20.01.63-6.86154.690.16-5.88-27.2712.170.00.000-100.000-100.0-4.03-13.231.69-4.03-13.2-1512.0-6.887.77-9.55-10.911.010.430.02-22.87-27.04
20Q3 (7)7.26-18.79-23.260000.25-24.24-75.250008.8524.65-11.68-0.8131.3654.759.8531.86-12.6831.3736.7703.6736.94-21.910.040.0-33.331.75-19.35121.520.17-5.56-34.6212.170.00.000-100.000-100.0-3.56-29.45-291.21-3.56-29.45-174.95-7.462.1-19.55-11.02-6.27-54.130.02-0.81-6.32
20Q2 (6)8.941.48-44.640000.33312.5-89.460007.117.16-37.44-1.1824.84-148.367.47-8.12-47.5822.943.8702.68-25.97-44.630.04-20.0-55.562.17-10.33-55.530.180.0-40.012.170.00.00-100.0-100.00-100.0-100.0-2.7563.24-412.5-2.75-51.1-142.05-7.62-5.98-35.11-10.3729.31-117.860.025.7-7.66
20Q1 (5)8.810.46-20.490000.08-94.12-97.330006.06-35.46-51.05-1.5767.02-0.648.13-18.94-43.9322.08-5.0303.62-8.12-33.940.050.0-72.222.42278.12-51.60.18-18.18-40.012.170.00.02.110.0-68.63.540.059.46-7.48-26.78-54.55-1.82-628.0-144.5-7.19-14.49-139.67-14.67-20.44-87.120.02-9.79-15.11
19Q4 (4)8.77-7.290.0000.01.3634.650.0000.09.39-6.290.0-4.76-165.920.010.03-11.080.023.2500.03.94-16.170.00.05-16.670.00.64-18.990.00.22-15.380.012.170.00.02.110.00.03.540.00.0-5.9-548.350.0-0.25-105.260.0-6.28-0.640.0-12.18-70.350.00.02-0.960.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。