玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
25Q1 (20)1477.39.71.3729.256750.00.37-44.78212.121.37-45.426750.025.77-3.9932.6324.69-1.020.674.566.54250.57.8345.275120.01.182.61300.02.0239.316633.3310.2771.172802.637.8345.275120.0-2.0919.84-34.32
24Q4 (19)1371.482.241.0610.42255.880.67-23.86348.152.5169.59226.7726.84-0.1923.824.94-2.013.834.28-25.69293.675.3911.83227.421.15-25.81339.581.4512.4257.616.004.9229.035.3911.83227.424.6751.2156.99
24Q3 (18)1350.750.750.9692.0300.00.88137.84482.611.48184.62213.8526.899.5321.9525.459.5112.415.76108.7533.084.8276.56227.891.55127.94634.481.2992.54290.915.7276.54230.644.8276.56227.8917.941246.00174.98
24Q2 (17)1340.00.00.502400.0247.060.37212.12146.840.522500.0133.7724.5526.3518.4323.2413.5919.862.76191.09146.392.731720.0223.530.68215.25155.280.672133.33248.893.24952.63229.62.731720.0223.537.991251.4794.95
24Q1 (16)1340.00.00.02102.94101.65-0.33-22.2264.520.02101.01101.6519.43-10.38-4.7520.46-6.6211.2-3.03-37.152.510.15103.55101.88-0.59-22.9254.620.03103.26101.85-0.3891.8395.010.15103.55101.88-6.03-140.19-19.80
23Q4 (15)1340.00.0-0.68-383.3344.72-0.27-17.3946.0-1.98-52.31-217.8621.68-1.68-3.021.91-3.224.43-2.21-66.1737.75-4.23-387.7642.99-0.48-65.5239.24-0.92-378.7944.24-4.65-368.7939.53-4.23-387.7642.992.35-106.3726.75
23Q3 (14)1340.00.00.24170.59-70.0-0.2370.8936.11-1.3015.58-144.6722.056.37-15.8122.6416.7611.31-1.3377.65-4.721.47166.52-64.06-0.2976.4212.120.33173.33-69.441.73169.2-64.481.47166.52-64.064.00121.2542.97
23Q2 (13)1340.00.0-0.3471.9-138.2-0.7915.05-2733.33-1.54-27.27-173.3320.731.62-23.8419.395.38-11.14-5.956.74-550.76-2.2172.38-150.69-1.235.38-441.67-0.4572.22-137.82-2.5067.15-145.45-2.2172.38-150.69-3.5536.77-35.48
23Q1 (12)1340.00.0-1.211.63-199.18-0.93-86.0-255.0-1.21-172.02-199.1820.4-8.72-27.5818.40-12.3-18.69-6.38-79.72-234.6-8.00-7.82-237.93-1.3-64.56-197.74-1.621.82-198.78-7.611.04-202.28-8.00-7.82-237.93-11.69-126.06-62.45
22Q4 (11)1340.08.94-1.23-253.75-407.5-0.50-38.89-285.191.68-42.27-59.6222.35-14.66-17.0120.983.15-3.76-3.55-179.53-348.25-7.42-281.42-509.94-0.79-139.39-302.56-1.65-252.78-436.73-7.69-257.91-527.22-7.42-281.42-509.94-9.22-131.93-669.45
22Q3 (10)1340.09.840.80-10.11-24.53-0.36-1300.0-150.72.9138.57-22.8126.19-3.78-6.6320.34-6.78-6.53-1.27-196.21-125.874.09-6.19-11.09-0.33-191.67-123.911.08-9.24-16.924.87-11.45-16.324.09-6.19-11.09-3.58-18.58-697.50
22Q2 (9)1340.09.840.89-27.05-39.460.03-95.0-97.52.1072.13-22.5127.22-3.37-1.9121.82-3.58-11.011.32-72.15-80.34.36-24.83-32.610.36-72.93-80.651.19-27.44-33.895.50-26.08-19.124.36-24.83-32.610.6188.9713.61
22Q1 (8)1348.949.841.22205.0-1.610.60122.22-23.081.22-70.67-1.6128.174.622.3222.633.81-5.474.74231.47-27.965.80220.44-11.451.33241.03-12.51.64234.697.897.44313.33-9.165.80220.44-11.450.3071.3730.12
21Q4 (7)1230.820.820.40-62.260.00.27-61.97-60.874.1610.3484.0726.93-3.9926.4321.800.18-5.221.43-70.88-69.051.81-60.65-12.560.39-71.74-60.20.49-62.310.01.80-69.07-18.181.81-60.65-12.56-1.46-45.08-51.40
21Q3 (6)1220.00.01.06-27.8911.580.71-40.83-25.263.7739.11102.6928.051.0823.0821.76-11.26-11.04.91-26.72-31.334.60-28.9-8.181.38-25.81-15.341.3-27.7811.115.82-14.41-5.374.60-28.9-8.1810.79-4.676.51
21Q2 (5)1220.0-0.811.4718.5536.111.2053.8564.382.71118.55201.1127.7520.534.3824.522.420.666.701.829.846.47-1.223.851.8622.3747.621.818.4236.366.80-16.97-6.596.47-1.223.85--0.00
21Q1 (4)1220.00.01.24210.00.00.7813.040.01.24-45.130.023.038.120.023.944.090.06.5842.420.06.55216.430.01.5255.10.01.52210.20.08.19272.270.06.55216.430.0--0.00
20Q4 (3)1220.00.00.40-57.890.00.69-27.370.02.2621.510.021.3-6.540.023.00-5.930.04.62-35.380.02.07-58.680.00.98-39.880.00.49-58.120.02.20-64.230.02.07-58.680.0--0.00
20Q3 (2)122-0.810.00.95-12.040.00.9530.140.01.86106.670.022.7910.360.024.450.370.07.1517.210.05.01-19.580.01.6329.370.01.17-11.360.06.15-15.520.05.01-19.580.0--0.00
20Q2 (1)1230.00.01.080.00.00.730.00.00.900.00.020.650.00.024.360.00.06.100.00.06.230.00.01.260.00.01.320.00.07.280.00.06.230.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/68.61-10.47.0753.6421.9727.87N/A-
2025/59.61-0.4517.5745.0325.3128.76N/A-
2025/49.651.6115.8435.4327.5826.44N/A-
2025/39.530.2935.8925.7732.6225.770.54-
2025/27.29-18.8337.5916.2730.7825.380.55-
2025/18.98-1.3525.748.9825.7427.340.51-
2024/129.11-1.5729.2497.7115.1326.840.52-
2024/119.259.0123.2588.613.8627.00.52-
2024/108.49-8.3219.0279.3512.8526.560.52-
2024/99.264.9527.870.8612.1626.890.5-
2024/88.820.1315.161.6110.1325.670.52-
2024/78.819.5523.3152.799.3425.020.53-
2024/68.04-1.6116.4743.986.9224.550.52-
2024/58.17-1.917.6335.944.9923.50.55-
2024/48.3319.233.6627.764.2320.620.62-
2024/36.9931.92-7.1519.43-4.7519.430.66-
2024/25.3-25.82-14.9512.44-3.3419.490.66-
2024/17.141.397.537.147.5321.70.59-
2023/127.05-6.13-3.3284.86-18.3421.680.55-
2023/117.515.27-0.9777.82-19.4721.880.54-
2023/107.13-1.56-4.6570.31-21.0422.040.54-
2023/97.24-5.47-18.7463.18-22.5522.050.56-
2023/87.667.27-6.8455.94-23.0121.710.57-
2023/77.143.48-21.0948.27-25.0821.640.57-
2023/66.9-9.08-25.1841.13-25.7320.730.6-
2023/57.5921.79-19.434.23-25.8421.350.58-
2023/46.23-17.2-27.2726.64-27.519.990.62-
2023/37.5320.83-27.7720.4-27.5720.40.61-
2023/26.23-6.2-13.8212.87-27.4520.160.62-
2023/16.64-8.85-36.826.64-36.8221.510.58-
2022/127.29-3.85-15.88103.93-1.7422.350.65-
2022/117.581.36-21.8396.64-0.4723.970.61-
2022/107.48-16.1-12.8189.061.8924.620.59-
2022/98.918.36-1.7181.583.4826.190.56-
2022/88.23-9.13-14.9872.664.1626.510.55-
2022/79.05-1.88-2.7264.447.2527.70.52-
2022/69.23-2.060.8555.399.0727.220.61-
2022/59.429.913.1346.1610.8828.420.58-
2022/48.57-17.77-9.4236.7413.0626.220.63-
2022/310.4244.1726.8228.1722.3128.170.59本公司於110年4月新增子公司Genesis創世紀公司 ,本年合併營收金額含Genesis創世紀公司之營收金額
2022/27.23-31.2413.9117.7419.826.410.63本公司於110年4月新增子公司Genesis創世紀公司 ,本年合併營收金額含Genesis創世紀公司之營收金額
2022/110.5121.3524.2210.5124.2228.880.57本公司於110年4月新增子公司Genesis創世紀公司 ,本年合併營收金額含Genesis創世紀公司之營收金額
2021/128.66-10.6521.36105.7731.1726.940.62本公司於110年4月新增子公司Genesis創世紀公司 ,本月合併營收金額含Genesis創世紀公司之營收金額
2021/119.713.0732.6597.132.1227.340.61本公司於110年4月新增子公司Genesis創世紀公司 ,本月合併營收金額含Genesis創世紀公司之營收金額
2021/108.58-5.4325.2787.432.0727.320.61本公司於110年4月新增子公司Genesis創世紀公司 ,本月合併營收金額含Genesis創世紀公司之營收金額
2021/99.07-6.2717.2478.8332.8528.050.56本公司於110年4月新增子公司Genesis創世紀公司 ,本月合併營收金額含Genesis創世紀公司之營收金額
2021/89.683.9731.1669.7635.1928.130.55本公司於110年4月新增子公司Genesis創世紀公司 ,本月合併營收金額含Genesis創世紀公司之營收金額
2021/79.311.7221.1760.0835.8627.590.57本公司於110年4月新增子公司Genesis創世紀公司 ,本月合併營收金額含Genesis創世紀公司之營收金額
2021/69.150.1534.8550.7838.9527.750.61本公司於110年4月新增子公司Genesis創世紀公司 ,本月合併營收金額含Genesis創世紀公司之營收金額
2021/59.13-3.4733.0641.6339.8926.820.63本公司於110年4月新增子公司Genesis創世紀公司 ,本月合併營收金額含Genesis創世紀公司之營收金額
2021/49.4615.1335.2232.4941.9424.030.7本公司於110年4月新增子公司Genesis創世紀公司 ,本月合併營收金額含Genesis創世紀公司之營收金額
2021/38.2229.525.8123.0344.8923.030.57-
2021/26.35-25.0171.5614.8158.2121.950.6營收較去年同期增加,主係因客戶需求增加所致。
2021/18.4618.5649.498.4649.4922.910.57-
2020/127.14-2.344.6480.6310.2721.30.54本公司於108年7月新增子公司廣迎新工業(股)公司 ,本年合併營收金額含廣迎新工業(股)公司之營收金額
2020/117.316.780.7373.4910.8521.890.53本公司於108年7月新增子公司廣迎新工業(股)公司 ,本年合併營收金額含廣迎新工業(股)公司之營收金額
2020/106.85-11.493.1766.1812.0921.960.53本公司於108年7月新增子公司廣迎新工業(股)公司 ,本年合併營收金額含廣迎新工業(股)公司之營收金額
2020/97.744.855.5159.3313.2222.790.47本公司於108年7月新增子公司廣迎新工業(股)公司 ,本年合併營收金額含廣迎新工業(股)公司之營收金額
2020/87.38-3.958.7351.614.470.0N/A本公司於108年7月新增子公司廣迎新工業(股)公司 ,本年合併營收金額含廣迎新工業(股)公司之營收金額
2020/77.6813.2118.8744.2215.490.0N/A本公司於108年7月新增子公司廣迎新工業(股)公司 ,本年合併營收金額含廣迎新工業(股)公司之營收金額
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)1372.242.3401.60097.7115.1423.7615.122.8503.5202.7803.8703.440
2023 (9)1340.0-1.980-2.23084.86-18.3520.64-3.96-3.900-3.160-3.310-2.70-2.670
2022 (8)1348.941.64-56.61-0.220103.93-1.7321.49-6.440.55-88.682.15-55.30.57-88.913.15-46.522.25-55.97
2021 (7)1230.823.7868.752.9744.88105.7631.1722.970.884.8612.54.8149.385.1447.285.8982.355.1185.14
2020 (6)1220.02.24-11.112.0534.8780.6310.2722.77-0.444.3217.713.22-22.223.4930.223.23-9.272.76-11.25
2019 (5)1220.02.5231.941.5290.073.128.9622.8711.783.6781.684.1425.082.6898.523.5641.273.1132.34
2018 (4)1220.01.91213.110.80627.2767.1118.4420.466.072.02320.833.31198.21.35400.02.52193.022.35213.33
2017 (3)1220.00.61-60.90.11-78.056.669.319.29-17.980.48-83.671.11-71.970.27-82.240.86-68.270.75-60.94
2016 (2)1220.01.5630.00.50525.051.8430.6523.52-6.562.9482.613.964.491.52137.52.7134.831.9228.86
2015 (1)122-0.811.20-66.670.08-93.639.68-3.9925.1701.6103.7900.64-78.672.01-64.421.49-66.74

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。