資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)20.58-16.3114.672.667.74-30.830084.86-18.35-2.67022.94-11.1527.038.8111.89-18.237.33-1.7417.3742.851.42-7.7913.440.07.263.420.62-63.3122.36-10.2730.25-10.05-1.08021.28-12.540.00-88.05
2022 (9)24.59-4.2414.2936.8811.19366.2500103.93-1.732.25-55.9725.82-9.5624.84-7.9714.54-12.577.46-0.5312.16-40.911.54-1.2813.440.07.027.671.6938.5224.92-2.4733.631.02-0.59024.331.710.00-11.96
2021 (8)25.6844.7610.44-12.852.4410.6400105.7631.175.1185.1428.5527.9127.00-2.4816.6343.617.517.3720.5848.481.56500.013.449.86.524.491.22-34.7625.5521.6733.2914.32-1.63023.9220.750.00-76.76
2020 (7)17.7416.0211.9815.970.47113.640080.6310.272.76-11.2522.32-8.1127.68-16.6711.588.026.3952.1413.8639.580.264.012.240.06.245.231.87149.3321.02.0929.126.82-1.19019.815.940.02-27.52
2019 (6)15.29-29.5710.33-12.230.2257.140073.128.963.1132.3424.2932.5933.2221.6910.726.034.2-3.09.9320.660.25-24.2412.240.05.934.040.75102.720.577.727.268.3-1.87018.71.80.02-6.55
2018 (5)21.7110.3711.7741.810.14-97.730067.1118.442.35213.3318.328.9827.30-7.9910.1124.974.332.618.23417.610.33-17.512.240.05.71.420.371750.019.18.0925.177.93-0.73018.376.060.02-57.78
2017 (4)19.6715.58.3108.546.172582.610056.669.30.75-60.9416.8116.3329.676.448.0911.894.2252.351.59-64.350.4-29.8212.24-0.815.623.50.02017.67-1.0123.320.17-0.35017.32-4.470.053.91
2016 (3)17.03-27.253.98-67.080.2364.290051.8430.651.9228.8614.4511.7627.87-14.467.236.952.7713.524.4611.220.57-25.012.34-0.45.432.840017.857.5923.286.450.28-86.9818.13-3.260.057.09
2015 (2)23.415.0212.0980.990.1400039.68-3.991.49-66.7412.9318.5232.5923.446.76106.12.4404.01568.330.76-17.3912.39-0.165.289.320016.59-2.721.87-0.052.15-15.3518.74-4.340.050
2014 (1)22.2915.196.68-34.77000041.333.644.48133.3310.913.4126.40-0.223.28-13.46000.60.00.92-12.3812.41-0.244.834.090017.0520.1621.8816.22.54-3.7919.5916.40.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)20.58-0.72-16.3114.67-14.562.667.74386.79-30.8300021.68-1.68-3.0-0.92-378.7944.2422.94-7.95-11.1527.03-7.228.8111.89-3.65-18.237.33-0.95-1.7417.37-27.2342.851.42-5.96-7.7913.440.00.07.260.03.420.620.0-63.3122.36-3.87-10.2730.25-2.89-10.05-1.08-2800.0-83.0521.28-8.67-12.540.003.82-88.05
23Q3 (19)20.73-10.3-31.3617.17-24.59-10.671.59-83.4-83.1700022.056.37-15.810.33173.33-69.4424.921.3-21.9129.146.2-0.9212.34-1.12-15.137.41.51-2.3723.87123.0869.051.515.59-10.1213.440.00.07.260.03.420.620.0-63.3123.261.39-12.1331.151.07-11.460.04102.86-77.7823.38.17-12.570.00-3.22-88.65
23Q2 (18)23.11-12.92-25.0422.7711.9533.559.58-10.63242.1400020.731.62-23.84-0.4572.22-137.8224.62.46-21.6627.439.87-3.5712.480.08-24.237.29-1.62-4.8310.7-7.12-48.531.43-4.67-16.8613.440.00.07.263.423.420.62-63.31-63.3122.941.68-9.6530.82-1.44-9.62-1.4-169.23-250.021.54-2.27-13.810.00-87.92-89.17
23Q1 (17)26.547.93-12.8720.3442.3425.7110.72-4.2282.8600020.4-8.72-27.58-1.621.82-198.7824.01-7.01-26.124.970.5-14.7712.47-14.24-24.77.41-0.67-6.0811.52-5.26-44.541.5-2.6-0.6613.440.00.07.020.07.671.690.038.5222.56-9.47-10.3731.27-7.02-4.98-0.5211.86-188.8922.04-9.41-11.80.00-1.55-11.88
22Q4 (16)24.59-18.58-4.2414.29-25.6536.8811.1918.41366.2500022.35-14.66-17.01-1.65-252.78-436.7325.82-19.08-9.5624.84-15.52-7.9714.540.0-12.577.46-1.58-0.5312.16-13.88-40.911.54-8.33-1.2813.440.00.07.020.07.671.690.038.5224.92-5.86-2.4733.63-4.411.02-0.59-427.7863.824.33-8.711.710.00-1.38-11.96
22Q3 (15)30.2-2.0450.3219.2212.73-1.189.45237.51081.2500026.19-3.78-6.631.08-9.24-16.9231.911.622.6729.413.37-5.2614.54-11.72-6.857.58-1.0413.8114.12-32.08-10.971.68-2.3313.5113.440.09.87.020.07.671.690.038.5226.474.255.6735.183.177.290.18145.0109.7326.656.6414.870.00-7.68-26.06
22Q2 (14)30.831.2134.9217.055.38-1.222.80.0250.000027.22-3.37-1.911.19-27.44-33.8931.4-3.359.2928.45-2.89-6.0616.47-0.54-2.777.66-2.9213.8220.790.132.761.7213.9122.8613.440.09.87.027.6712.51.6938.52-9.6325.390.878.634.13.628.29-0.4-122.2277.7824.990.015.80.00-1.7-21.98
22Q1 (13)30.4618.6135.6216.1854.98-7.062.816.67250.000028.174.622.321.64234.697.8932.4913.835.7729.308.537.4516.56-0.4226.327.895.220.2720.770.9240.341.51-3.21480.7713.440.09.86.520.04.491.220.0-34.7625.17-1.4916.6432.91-1.1410.81-0.1888.9687.3224.994.4723.960.00-1.64-26.52
21Q4 (12)25.6827.8244.7610.44-46.32-12.852.4200.0410.6400026.93-3.9926.430.49-62.310.028.55-8.1427.9127.00-13.03-2.4816.636.5343.617.512.6117.3720.5829.7648.481.565.41500.013.449.89.86.520.04.491.220.0-34.7625.552.021.6733.291.5214.32-1.6311.89-36.9723.923.120.750.00-17.17-76.76
21Q3 (11)20.09-12.083.7219.4512.6984.010.80.0344.4400028.051.0823.081.3-27.7811.1131.088.1821.3631.042.5-2.9815.61-7.8544.946.66-1.04-3.4815.861.28-0.131.485.71678.9512.240.00.06.524.494.491.22-34.76-34.7625.057.1422.232.794.1314.61-1.85-2.78-5.1123.27.5123.80.00-2.58-75.02
21Q2 (10)22.851.7417.1817.26-0.8662.830.80.0344.4400027.7520.534.381.818.4236.3628.7320.0627.5230.2811.074.6316.9429.2165.926.732.592.7515.665.8121.111.4438.46636.8412.240.00.06.240.00.01.870.00.023.388.3420.9531.496.0314.72-1.8-26.7619.6421.587.0426.270.00-7.42-76.21
21Q1 (9)22.4626.6135.8717.4145.3341.540.870.21263.6400023.038.1244.931.52210.2790.9123.937.2116.927.26-1.51-1.813.1113.2139.326.562.6658.0714.86.7857.950.260.018.1812.240.00.06.240.05.231.870.0149.3321.582.7611.0129.71.9913.71-1.42-19.3335.1620.161.7716.870.00-68.89-76.47
20Q4 (8)17.74-8.4216.0211.9813.3415.970.47161.11113.6400021.3-6.542.80.49-58.12-27.9422.32-12.85-8.1127.68-13.47-16.6611.587.528.026.39-7.3952.1413.86-12.7239.580.2636.844.012.240.00.06.240.05.231.870.0149.3321.02.442.0929.121.786.82-1.1932.3936.3619.815.715.940.02-10.99-27.52
20Q3 (7)19.37-0.6724.9710.57-0.28-8.330.180.0-18.1800022.7910.3610.741.17-11.36-23.5325.6113.679.9131.9910.53010.775.4819.676.95.3469.1215.8822.8260.730.190.0-29.6312.240.00.06.240.05.231.870.0149.3320.56.052.1928.614.236.95-1.7621.43-25.7118.749.650.430.02-7.2-23.47
20Q2 (6)19.517.973.4510.6-13.8227.250.18-18.1828.5700020.6529.9624.851.32700.0140.022.5310.0624.1328.944.25010.218.518.726.5557.8355.2112.9337.9962.440.19-13.64-24.012.240.00.06.245.235.231.87149.33149.3319.33-0.574.3227.455.098.84-2.24-2.28-460.017.09-0.93-5.740.02-8.44-11.53
20Q1 (5)16.538.11-16.7712.319.0737.430.220.057.1400015.89-23.313.92-0.22-132.35-162.8620.47-15.7316.0427.76-16.4109.41-12.223.184.15-1.19-7.989.37-5.6417.270.22-12.0-24.1412.240.00.05.930.04.040.750.0102.719.44-5.49-0.0526.12-4.182.35-2.19-17.11-1360.017.25-7.75-10.620.02-4.17-7.57
19Q4 (4)15.29-1.350.010.33-10.410.00.220.00.0000.020.720.680.00.68-55.560.024.294.250.033.2100.010.7219.110.04.22.940.09.930.510.00.25-7.410.012.240.00.05.930.00.00.750.00.020.572.540.027.261.910.0-1.87-33.570.018.70.210.00.02-6.020.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。