損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 11.43 | -19.45 | 7.81 | 19.6 | 3.15 | -20.65 | 0.09 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 53.85 | 0.67 | -82.46 | 0.62 | -80.98 | 0.09 | -83.64 | 12.87 | -11.36 | 0.96 | -80.95 | 0.66 | -86.5 | 0.00 | 0 | 64 | 0.0 | 1.06 | -74.82 |
| 2022 (9) | 14.19 | -12.14 | 6.53 | -15.41 | 3.97 | -2.93 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 225.0 | 3.82 | -13.18 | 3.26 | -12.37 | 0.55 | -17.91 | 14.52 | -4.47 | 5.04 | -16.0 | 4.89 | -14.96 | 0.00 | 0 | 64 | 4.92 | 4.21 | -12.47 |
| 2021 (8) | 16.15 | 31.94 | 7.72 | 33.1 | 4.09 | 9.07 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 4.4 | 62.96 | 3.72 | 61.04 | 0.67 | 76.32 | 15.20 | 7.12 | 6.00 | 56.66 | 5.75 | 60.17 | 0.00 | 0 | 61 | 3.39 | 4.81 | 51.74 |
| 2020 (7) | 12.24 | 6.71 | 5.8 | 18.13 | 3.75 | -5.54 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 2.7 | 25.0 | 2.31 | 17.86 | 0.38 | -13.64 | 14.19 | -29.65 | 3.83 | 17.85 | 3.59 | -3.75 | 0.00 | 0 | 59 | 0.0 | 3.17 | 14.03 |
| 2019 (6) | 11.47 | 6.5 | 4.91 | 2.29 | 3.97 | 3.12 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.43 | 0 | 2.16 | -6.9 | 1.96 | -1.01 | 0.44 | 18.92 | 20.17 | 26.62 | 3.25 | -0.91 | 3.73 | 34.17 | 0.00 | 0 | 59 | 0.0 | 2.78 | 5.3 |
| 2018 (5) | 10.77 | -6.18 | 4.8 | -7.51 | 3.85 | 1.05 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0 | 2.32 | -4.92 | 1.98 | -5.26 | 0.37 | 12.12 | 15.93 | 18.88 | 3.28 | -5.75 | 2.78 | -16.52 | 0.00 | 0 | 59 | 0.0 | 2.64 | 2.33 |
| 2017 (4) | 11.48 | -7.04 | 5.19 | -22.42 | 3.81 | 8.55 | 0.05 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 2.44 | 11.93 | 2.09 | 5.56 | 0.33 | 65.0 | 13.40 | 43.62 | 3.48 | 2.35 | 3.33 | 9.9 | 0.00 | 0 | 59 | 3.51 | 2.58 | 7.5 |
| 2016 (3) | 12.35 | 23.25 | 6.69 | 53.79 | 3.51 | 5.09 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -80.0 | 2.18 | -13.83 | 1.98 | -12.39 | 0.2 | -37.5 | 9.33 | -25.6 | 3.40 | -12.14 | 3.03 | -5.9 | 0.00 | 0 | 57 | 3.64 | 2.4 | -15.19 |
| 2015 (2) | 10.02 | -0.89 | 4.35 | 10.41 | 3.34 | -9.24 | 0.09 | -18.18 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | -9.09 | 2.53 | -6.64 | 2.26 | -5.83 | 0.32 | -5.88 | 12.54 | 0.16 | 3.87 | -8.73 | 3.22 | -5.57 | 0.00 | 0 | 55 | 3.77 | 2.83 | -7.52 |
| 2014 (1) | 10.11 | -34.14 | 3.94 | -40.21 | 3.68 | -1.08 | 0.11 | 10.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -21.43 | 2.71 | -48.96 | 2.4 | -46.78 | 0.34 | -58.54 | 12.52 | -18.96 | 4.24 | -47.98 | 3.41 | -48.41 | 0.00 | 0 | 53 | 1.92 | 3.06 | -46.13 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.44 | -0.81 | -6.15 | 2.81 | 82.47 | 136.13 | 0.56 | -30.86 | -39.13 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -128.57 | -100.0 | -0.95 | -627.78 | -302.13 | -0.81 | -606.25 | -288.37 | -0.15 | -600.0 | -350.0 | 0.00 | -100.0 | -100.0 | -1.27 | -629.17 | -286.76 | -1.23 | -978.57 | -278.26 | 0.97 | -56.7 | -81.05 | 64 | 0.0 | 0.0 | -0.85 | -414.81 | -246.55 |
| 23Q3 (19) | 2.46 | -20.65 | -10.87 | 1.54 | -3.14 | 19.38 | 0.81 | -10.0 | -10.99 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 40.0 | 0.18 | -73.91 | -70.49 | 0.16 | -72.41 | -70.37 | 0.03 | -75.0 | -50.0 | 14.54 | -15.07 | 38.74 | 0.24 | -73.91 | -71.43 | 0.14 | -81.82 | -81.82 | 2.24 | 12.56 | -49.55 | 64 | 0.0 | 0.0 | 0.27 | -65.38 | -61.43 |
| 23Q2 (18) | 3.1 | -9.62 | -23.46 | 1.59 | -14.52 | -16.32 | 0.9 | 3.45 | -13.46 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 800.0 | 0.69 | -9.21 | -38.39 | 0.58 | -14.71 | -38.3 | 0.12 | 33.33 | -29.41 | 17.12 | 40.67 | 11.02 | 0.92 | -14.02 | -39.87 | 0.77 | -20.62 | -46.9 | 1.99 | 85.98 | -46.79 | 64 | 0.0 | 4.92 | 0.78 | -9.3 | -35.54 |
| 23Q1 (17) | 3.43 | 31.92 | -28.24 | 1.86 | 56.3 | -13.08 | 0.87 | -5.43 | -20.18 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 700.0 | -25.0 | 0.76 | 61.7 | -53.37 | 0.68 | 58.14 | -50.0 | 0.09 | 50.0 | -64.0 | 12.17 | -11.43 | -22.09 | 1.07 | 57.35 | -51.8 | 0.97 | 40.58 | -51.5 | 1.07 | -79.1 | -51.8 | 64 | 0.0 | 4.92 | 0.86 | 48.28 | -50.0 |
| 22Q4 (16) | 2.6 | -5.8 | -27.98 | 1.19 | -7.75 | -35.68 | 0.92 | 1.1 | -9.8 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -120.0 | -150.0 | 0.47 | -22.95 | -38.96 | 0.43 | -20.37 | -32.81 | 0.06 | 0.0 | -53.85 | 13.74 | 31.11 | -20.21 | 0.68 | -19.05 | -35.24 | 0.69 | -10.39 | -28.87 | 5.12 | 15.32 | -15.79 | 64 | 0.0 | 4.92 | 0.58 | -17.14 | -33.33 |
| 22Q3 (15) | 2.76 | -31.85 | -39.87 | 1.29 | -32.11 | -40.0 | 0.91 | -12.5 | -15.74 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 600.0 | 0.61 | -45.54 | -55.15 | 0.54 | -42.55 | -52.63 | 0.06 | -64.71 | -72.73 | 10.48 | -32.04 | -33.96 | 0.84 | -45.1 | -54.84 | 0.77 | -46.9 | -57.22 | 4.44 | 18.72 | -11.73 | 64 | 4.92 | 4.92 | 0.7 | -42.15 | -52.05 |
| 22Q2 (14) | 4.05 | -15.27 | -11.76 | 1.9 | -11.21 | -6.86 | 1.04 | -4.59 | -3.7 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -87.5 | 0 | 1.12 | -31.29 | -23.29 | 0.94 | -30.88 | -24.8 | 0.17 | -32.0 | -19.05 | 15.42 | -1.28 | 7.98 | 1.53 | -31.08 | -27.14 | 1.45 | -27.5 | -25.64 | 3.74 | 68.47 | 14.37 | 61 | 0.0 | 3.39 | 1.21 | -29.65 | -22.93 |
| 22Q1 (13) | 4.78 | 32.41 | 42.26 | 2.14 | 15.68 | 28.14 | 1.09 | 6.86 | 19.78 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 166.67 | 1.63 | 111.69 | 101.23 | 1.36 | 112.5 | 97.1 | 0.25 | 92.31 | 127.27 | 15.62 | -9.29 | 13.11 | 2.22 | 111.43 | 89.74 | 2.00 | 106.19 | 94.17 | 2.22 | -63.49 | 89.74 | 61 | 0.0 | 3.39 | 1.72 | 97.7 | 86.96 |
| 21Q4 (12) | 3.61 | -21.35 | 25.35 | 1.85 | -13.95 | 20.92 | 1.02 | -5.56 | 8.51 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 200.0 | 0.77 | -43.38 | 92.5 | 0.64 | -43.86 | 82.86 | 0.13 | -40.91 | 116.67 | 17.22 | 8.51 | 21.7 | 1.05 | -43.55 | 81.03 | 0.97 | -46.11 | 67.24 | 6.08 | 20.87 | 56.7 | 61 | 0.0 | 3.39 | 0.87 | -40.41 | 64.15 |
| 21Q3 (11) | 4.59 | 0.0 | 45.25 | 2.15 | 5.39 | 38.71 | 1.08 | 0.0 | 14.89 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.0 | 1.36 | -6.85 | 100.0 | 1.14 | -8.8 | 100.0 | 0.22 | 4.76 | 144.44 | 15.87 | 11.13 | 14.58 | 1.86 | -11.43 | 95.79 | 1.80 | -7.69 | 97.8 | 5.03 | 53.82 | 52.42 | 61 | 3.39 | 3.39 | 1.46 | -7.01 | 82.5 |
| 21Q2 (10) | 4.59 | 36.61 | 38.67 | 2.04 | 22.16 | 37.84 | 1.08 | 18.68 | 13.68 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 1.46 | 80.25 | 65.91 | 1.25 | 81.16 | 66.67 | 0.21 | 90.91 | 75.0 | 14.28 | 3.4 | 2.15 | 2.10 | 79.49 | 65.35 | 1.95 | 89.32 | 66.67 | 3.27 | 179.49 | 39.74 | 59 | 0.0 | 0.0 | 1.57 | 70.65 | 58.59 |
| 21Q1 (9) | 3.36 | 16.67 | 16.26 | 1.67 | 9.15 | 34.68 | 0.91 | -3.19 | -2.15 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | -25.0 | 0.81 | 102.5 | 8.0 | 0.69 | 97.14 | 7.81 | 0.11 | 83.33 | 0.0 | 13.81 | -2.4 | -6.56 | 1.17 | 101.72 | 9.35 | 1.03 | 77.59 | 9.57 | 1.17 | -69.85 | 9.35 | 59 | 0.0 | 0.0 | 0.92 | 73.58 | 8.24 |
| 20Q4 (8) | 2.88 | -8.86 | -2.04 | 1.53 | -1.29 | 23.39 | 0.94 | 0.0 | -1.05 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 96.36 | 0.4 | -41.18 | 100.0 | 0.35 | -38.6 | 84.21 | 0.06 | -33.33 | -45.45 | 14.15 | 2.17 | -74.56 | 0.58 | -38.95 | 75.76 | 0.58 | -36.26 | -50.0 | 3.88 | 17.58 | 17.93 | 59 | 0.0 | 0.0 | 0.53 | -33.75 | 55.88 |
| 20Q3 (7) | 3.16 | -4.53 | 8.22 | 1.55 | 4.73 | 19.23 | 0.94 | -1.05 | -7.84 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -200.0 | 0.68 | -22.73 | 9.68 | 0.57 | -24.0 | 3.64 | 0.09 | -25.0 | -10.0 | 13.85 | -0.93 | -13.71 | 0.95 | -25.2 | 2.15 | 0.91 | -22.22 | 8.33 | 3.30 | 41.03 | 11.11 | 59 | 0.0 | 0.0 | 0.8 | -19.19 | 2.56 |
| 20Q2 (6) | 3.31 | 14.53 | 17.38 | 1.48 | 19.35 | 20.33 | 0.95 | 2.15 | -5.94 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.88 | 17.33 | 39.68 | 0.75 | 17.19 | 27.12 | 0.12 | 9.09 | 33.33 | 13.98 | -5.41 | -3.98 | 1.27 | 18.69 | 28.28 | 1.17 | 24.47 | 40.96 | 2.34 | 118.69 | 14.71 | 59 | 0.0 | 0.0 | 0.99 | 16.47 | 26.92 |
| 20Q1 (5) | 2.89 | -1.7 | 3.58 | 1.24 | 0.0 | 8.77 | 0.93 | -2.11 | -6.06 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 107.27 | -20.0 | 0.75 | 275.0 | 5.63 | 0.64 | 236.84 | 3.23 | 0.11 | 0.0 | -15.38 | 14.78 | -73.43 | -21.76 | 1.07 | 224.24 | 2.88 | 0.94 | -18.97 | 5.62 | 1.07 | -67.48 | 2.88 | 59 | 0.0 | 0.0 | 0.85 | 150.0 | -2.3 |
| 19Q4 (4) | 2.94 | 0.68 | 0.0 | 1.24 | -4.62 | 0.0 | 0.95 | -6.86 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.55 | -5600.0 | 0.0 | 0.2 | -67.74 | 0.0 | 0.19 | -65.45 | 0.0 | 0.11 | 10.0 | 0.0 | 55.62 | 246.54 | 0.0 | 0.33 | -64.52 | 0.0 | 1.16 | 38.1 | 0.0 | 3.29 | 10.77 | 0.0 | 59 | 0.0 | 0.0 | 0.34 | -56.41 | 0.0 |
| 19Q3 (3) | 2.92 | 3.55 | 0.0 | 1.3 | 5.69 | 0.0 | 1.02 | 0.99 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -83.33 | 0.0 | 0.62 | -1.59 | 0.0 | 0.55 | -6.78 | 0.0 | 0.1 | 11.11 | 0.0 | 16.05 | 10.23 | 0.0 | 0.93 | -6.06 | 0.0 | 0.84 | 1.2 | 0.0 | 2.97 | 45.59 | 0.0 | 59 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 |
| 19Q2 (2) | 2.82 | 1.08 | 0.0 | 1.23 | 7.89 | 0.0 | 1.01 | 2.02 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 20.0 | 0.0 | 0.63 | -11.27 | 0.0 | 0.59 | -4.84 | 0.0 | 0.09 | -30.77 | 0.0 | 14.56 | -22.92 | 0.0 | 0.99 | -4.81 | 0.0 | 0.83 | -6.74 | 0.0 | 2.04 | 96.15 | 0.0 | 59 | 0.0 | 0.0 | 0.78 | -10.34 | 0.0 |
| 19Q1 (1) | 2.79 | 0.0 | 0.0 | 1.14 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 18.89 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 59 | 0.0 | 0.0 | 0.87 | 0.0 | 0.0 |
