損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 52.91 | -15.96 | 46.05 | -17.78 | 3.58 | 12.58 | 0.71 | 787.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 3.42 | 131.08 | 2.77 | 151.82 | 0.65 | 71.05 | 18.90 | -24.85 | 4.11 | 150.61 | 3.93 | -22.49 | 0.00 | 0 | 67 | 1.52 | 4.27 | 37.3 |
| 2023 (9) | 62.96 | -1.73 | 56.01 | 3.86 | 3.18 | -26.05 | 0.08 | 300.0 | 1.37 | 185.42 | 0.01 | 0 | 0 | 0 | 0.02 | -81.82 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -1.04 | 0 | -2.3 | 0 | 1.48 | -68.38 | 1.1 | -70.59 | 0.38 | -59.57 | 25.15 | 25.0 | 1.64 | -70.24 | 5.07 | -30.64 | 0.00 | 0 | 66 | 0.0 | 3.11 | -42.19 |
| 2022 (8) | 64.07 | 2.02 | 53.93 | -2.32 | 4.3 | 3.12 | 0.02 | 0 | 0.48 | 182.35 | 0 | 0 | 0 | 0 | 0.11 | 175.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.8 | 0 | -1.16 | 0 | 4.68 | 24.14 | 3.74 | 24.67 | 0.94 | 22.08 | 20.12 | -1.66 | 5.51 | 23.54 | 7.31 | 84.6 | 0.00 | 0 | 66 | 0.0 | 5.38 | 29.33 |
| 2021 (7) | 62.8 | 26.28 | 55.21 | 24.74 | 4.17 | 23.37 | 0 | 0 | 0.17 | -15.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.02 | -33.33 | 0 | 0 | -0.01 | 0 | 0.48 | -28.36 | 0.35 | -32.69 | 3.77 | 44.44 | 3.0 | 43.54 | 0.77 | 45.28 | 20.46 | 1.84 | 4.46 | 42.04 | 3.96 | 69.23 | 0.00 | 0 | 66 | 0.0 | 4.16 | 34.19 |
| 2020 (6) | 49.73 | 20.73 | 44.26 | 23.63 | 3.38 | 6.29 | 0.01 | -50.0 | 0.2 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0 | 0 | 0.67 | 91.43 | 0.52 | 477.78 | 2.61 | 13.48 | 2.09 | 14.84 | 0.53 | 10.42 | 20.09 | -3.78 | 3.14 | 14.6 | 2.34 | -9.3 | 0.00 | 0 | 66 | 0.0 | 3.1 | 4.38 |
| 2019 (5) | 41.19 | -0.1 | 35.8 | 0.9 | 3.18 | 0.63 | 0.02 | 100.0 | 0.4 | 25.0 | 0.01 | 0 | 0 | 0 | 0.04 | -20.0 | 0.07 | 16.67 | 0.04 | 300.0 | 0 | 0 | 0.35 | 0 | 0.09 | 0 | 2.3 | 3.14 | 1.82 | 2.82 | 0.48 | 6.67 | 20.88 | 2.86 | 2.74 | 4.18 | 2.58 | -18.87 | 0.00 | 0 | 66 | 1.54 | 2.97 | 10.82 |
| 2018 (4) | 41.23 | 7.9 | 35.48 | 5.47 | 3.16 | 17.04 | 0.01 | 0.0 | 0.32 | 128.57 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.06 | 200.0 | 0.01 | 0 | 0 | 0 | -0.09 | 0 | -0.36 | 0 | 2.23 | 12.06 | 1.77 | 7.93 | 0.45 | 32.35 | 20.30 | 17.21 | 2.63 | 4.37 | 3.18 | 39.47 | 0.00 | 0 | 65 | 1.56 | 2.68 | 18.58 |
| 2017 (3) | 38.21 | 23.26 | 33.64 | 25.76 | 2.7 | 8.43 | 0.01 | 0.0 | 0.14 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.23 | 4.55 | 0.11 | -56.0 | 1.99 | -1.49 | 1.64 | -1.2 | 0.34 | -5.56 | 17.32 | -3.62 | 2.52 | -2.33 | 2.28 | 8.57 | 0.00 | 0 | 64 | 1.59 | 2.26 | 2.26 |
| 2016 (2) | 31.0 | -4.76 | 26.75 | -2.94 | 2.49 | -3.86 | 0.01 | 0.0 | 0.07 | -36.36 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.04 | 100.0 | 0.01 | 0 | 0 | 0 | 0.22 | 0 | 0.25 | 0 | 2.02 | -14.04 | 1.66 | -13.99 | 0.36 | -12.2 | 17.97 | 1.64 | 2.58 | -23.21 | 2.10 | -28.57 | 0.00 | 0 | 63 | 10.53 | 2.21 | -12.65 |
| 2015 (1) | 32.55 | 2.01 | 27.56 | 0.92 | 2.59 | 4.44 | 0.01 | 0.0 | 0.11 | 22.22 | 0 | 0 | 0 | 0 | 0.04 | -20.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.04 | 0 | 2.35 | 10.85 | 1.93 | 10.29 | 0.41 | 10.81 | 17.68 | 1.38 | 3.36 | 7.01 | 2.94 | 12.64 | 0.00 | 0 | 57 | 3.64 | 2.53 | 10.0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q2 (20) | 18.98 | 9.97 | 41.96 | 17.57 | 18.48 | 60.9 | 0.46 | -61.34 | -61.34 | 0.19 | -9.52 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -3.75 | -952.27 | -9475.0 | -2.79 | -266.07 | -312.98 | -2.22 | -264.44 | -309.43 | -0.57 | -267.65 | -328.0 | 0.00 | -100.0 | -100.0 | -3.33 | -264.85 | -309.43 | 2.28 | 67.65 | 50.0 | -1.31 | -164.85 | -154.13 | 67 | 0.0 | 0.0 | -2.55 | -232.81 | -267.76 |
| 25Q1 (19) | 17.26 | 28.33 | 39.76 | 14.83 | 20.86 | 38.21 | 1.19 | 22.68 | 46.91 | 0.21 | 0.0 | 133.33 | 0.17 | 6.25 | 41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 0.0 | 510.0 | 0.44 | -4.35 | 466.67 | 1.68 | 154.55 | 140.0 | 1.35 | 141.07 | 145.45 | 0.34 | 209.09 | 142.86 | 20.00 | 25.63 | -3.24 | 2.02 | 140.48 | 143.37 | 1.36 | 806.67 | 36.0 | 2.02 | -51.44 | 143.37 | 67 | 0.0 | 0.0 | 1.92 | 115.73 | 118.18 |
| 24Q4 (18) | 13.45 | -2.04 | 16.15 | 12.27 | 1.24 | 16.41 | 0.97 | 56.45 | 29.33 | 0.21 | -8.7 | 600.0 | 0.16 | -5.88 | 45.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 232.26 | 57.69 | 0.46 | 291.67 | 170.59 | 0.66 | -12.0 | 40.43 | 0.56 | -6.67 | 55.56 | 0.11 | -26.67 | 0.0 | 15.92 | -20.4 | -34.57 | 0.84 | -6.67 | 55.56 | 0.15 | -88.0 | -46.43 | 4.16 | 24.92 | 144.71 | 67 | 0.0 | 1.52 | 0.89 | -9.18 | 36.92 |
| 24Q3 (17) | 13.73 | 2.69 | -11.25 | 12.12 | 10.99 | -11.01 | 0.62 | -47.9 | -36.73 | 0.23 | 21.05 | 0 | 0.17 | 21.43 | -5.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.31 | -1450.0 | 66.3 | -0.24 | -700.0 | 77.78 | 0.75 | -42.75 | 457.14 | 0.6 | -43.4 | 433.33 | 0.15 | -40.0 | 600.0 | 20.00 | 6.16 | 0 | 0.90 | -43.4 | 433.33 | 1.25 | -17.76 | -6.72 | 3.33 | 37.6 | 187.07 | 67 | 0.0 | 1.52 | 0.98 | -35.53 | 2350.0 |
| 24Q2 (16) | 13.37 | 8.26 | -24.08 | 10.92 | 1.77 | -29.04 | 1.19 | 46.91 | 142.86 | 0.19 | 111.11 | 280.0 | 0.14 | 16.67 | -75.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | 80.0 | 96.88 | 0.04 | 133.33 | 103.48 | 1.31 | 87.14 | 125.86 | 1.06 | 92.73 | 152.38 | 0.25 | 78.57 | 56.25 | 18.84 | -8.85 | -30.99 | 1.59 | 91.57 | 148.44 | 1.52 | 52.0 | -35.04 | 2.42 | 191.57 | 68.06 | 67 | 0.0 | 1.52 | 1.52 | 72.73 | 24.59 |
| 24Q1 (15) | 12.35 | 6.65 | -32.51 | 10.73 | 1.8 | -34.69 | 0.81 | 8.0 | -15.62 | 0.09 | 200.0 | 0 | 0.12 | 9.09 | -76.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -138.46 | -137.04 | -0.12 | -170.59 | 50.0 | 0.7 | 48.94 | 6.06 | 0.55 | 52.78 | 3.77 | 0.14 | 27.27 | 7.69 | 20.67 | -15.04 | 3.35 | 0.83 | 53.7 | 3.75 | 1.00 | 257.14 | -13.04 | 0.83 | -51.18 | 3.75 | 67 | 1.52 | 1.52 | 0.88 | 35.38 | -29.03 |
| 23Q4 (14) | 11.58 | -25.15 | -21.86 | 10.54 | -22.61 | -19.42 | 0.75 | -23.47 | -49.32 | 0.03 | 0 | 200.0 | 0.11 | -38.89 | -47.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 128.26 | -75.0 | 0.17 | 115.74 | -79.52 | 0.47 | 323.81 | -56.88 | 0.36 | 300.0 | -70.73 | 0.11 | 466.67 | 184.62 | 24.33 | 0 | 0 | 0.54 | 300.0 | -70.81 | 0.28 | -79.1 | -53.33 | 1.70 | 46.55 | -69.91 | 66 | 0.0 | 0.0 | 0.65 | 1525.0 | -52.55 |
| 23Q3 (13) | 15.47 | -12.15 | -9.8 | 13.62 | -11.5 | -4.49 | 0.98 | 100.0 | 24.05 | 0 | -100.0 | 0 | 0.18 | -68.42 | 38.46 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.92 | -43.75 | -3.37 | -1.08 | 6.09 | -8.0 | -0.21 | -136.21 | -119.27 | -0.18 | -142.86 | -134.62 | -0.03 | -118.75 | -105.26 | 0.00 | -100.0 | -100.0 | -0.27 | -142.19 | -134.18 | 1.34 | -42.74 | -40.97 | 1.16 | -19.44 | -69.47 | 66 | 0.0 | 0.0 | 0.04 | -96.72 | -96.9 |
| 23Q2 (12) | 17.61 | -3.77 | 3.28 | 15.39 | -6.33 | 11.04 | 0.49 | -48.96 | -58.12 | 0.05 | 0 | 0 | 0.57 | 11.76 | 533.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.64 | -337.04 | -8.47 | -1.15 | -379.17 | -101.75 | 0.58 | -12.12 | -60.0 | 0.42 | -20.75 | -63.79 | 0.16 | 23.08 | -44.83 | 27.30 | 36.5 | 36.5 | 0.64 | -20.0 | -63.64 | 2.34 | 103.48 | -9.3 | 1.44 | 80.0 | -52.32 | 66 | 0.0 | 0.0 | 1.22 | -1.61 | -23.75 |
| 23Q1 (11) | 18.3 | 23.48 | 21.59 | 16.43 | 25.61 | 29.07 | 0.96 | -35.14 | 11.63 | 0 | -100.0 | 0 | 0.51 | 142.86 | 1175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | -74.04 | 172.97 | -0.24 | -128.92 | 42.86 | 0.66 | -39.45 | -36.54 | 0.53 | -56.91 | -36.14 | 0.13 | 200.0 | -38.1 | 20.00 | 0 | 0.0 | 0.80 | -56.76 | -36.51 | 1.15 | 91.67 | -38.5 | 0.80 | -85.84 | -36.51 | 66 | 0.0 | 0.0 | 1.24 | -9.49 | 9.73 |
| 22Q4 (10) | 14.82 | -13.59 | -0.13 | 13.08 | -8.27 | 2.51 | 1.48 | 87.34 | 28.7 | 0.01 | 0 | 0 | 0.21 | 61.54 | 425.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.04 | 216.85 | 1633.33 | 0.83 | 183.0 | 1975.0 | 1.09 | 0.0 | 13.54 | 1.23 | 136.54 | 59.74 | -0.13 | -122.81 | -168.42 | 0.00 | -100.0 | -100.0 | 1.85 | 134.18 | 58.12 | 0.60 | -73.57 | -44.95 | 5.65 | 48.68 | 23.63 | 66 | 0.0 | 0.0 | 1.37 | 6.2 | 29.25 |
| 22Q3 (9) | 17.15 | 0.59 | 9.65 | 14.26 | 2.89 | 3.78 | 0.79 | -32.48 | -23.3 | 0 | 0 | 0 | 0.13 | 44.44 | 225.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | -50.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.89 | -50.85 | -1583.33 | -1.0 | -75.44 | -1528.57 | 1.09 | -24.83 | 17.2 | 0.52 | -55.17 | -30.67 | 0.57 | 96.55 | 200.0 | 52.42 | 162.1 | 162.1 | 0.79 | -55.11 | -30.7 | 2.27 | -12.02 | 124.75 | 3.80 | 25.83 | 11.76 | 66 | 0.0 | 0.0 | 1.29 | -19.38 | 25.24 |
| 22Q2 (8) | 17.05 | 13.29 | 0.59 | 13.86 | 8.88 | -9.41 | 1.17 | 36.05 | 13.59 | 0 | 0 | 0 | 0.09 | 125.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.59 | -59.46 | -290.32 | -0.57 | -35.71 | -319.23 | 1.45 | 39.42 | 62.92 | 1.16 | 39.76 | 65.71 | 0.29 | 38.1 | 52.63 | 20.00 | 0.0 | -6.76 | 1.76 | 39.68 | 66.04 | 2.58 | 37.97 | 290.91 | 3.02 | 139.68 | 33.63 | 66 | 0.0 | 0.0 | 1.6 | 41.59 | 61.62 |
| 22Q1 (7) | 15.05 | 1.42 | -2.02 | 12.73 | -0.24 | -5.0 | 0.86 | -25.22 | -9.47 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.37 | -716.67 | -840.0 | -0.42 | -1150.0 | -4100.0 | 1.04 | 8.33 | 5.05 | 0.83 | 7.79 | 5.06 | 0.21 | 10.53 | 5.0 | 20.00 | 0.0 | -2.1 | 1.26 | 7.69 | 5.0 | 1.87 | 71.56 | 57.14 | 1.26 | -72.43 | 5.0 | 66 | 0.0 | 0.0 | 1.13 | 6.6 | 4.63 |
| 21Q4 (6) | 14.84 | -5.12 | 28.6 | 12.76 | -7.13 | 21.29 | 1.15 | 11.65 | 53.33 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | -73.91 | 0.04 | -42.86 | -82.61 | 0.96 | 3.23 | 92.0 | 0.77 | 2.67 | 92.5 | 0.19 | 0.0 | 90.0 | 20.00 | 0.0 | -2.2 | 1.17 | 2.63 | 95.0 | 1.09 | 7.92 | 336.0 | 4.57 | 34.41 | 43.71 | 66 | 0.0 | 0.0 | 1.06 | 2.91 | 76.67 |
| 21Q3 (5) | 15.64 | -7.73 | 25.52 | 13.74 | -10.2 | 26.06 | 1.03 | 0.0 | 6.19 | 0 | 0 | 0 | 0.04 | -20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -80.65 | -66.67 | 0.07 | -73.08 | -53.33 | 0.93 | 4.49 | 25.68 | 0.75 | 7.14 | 27.12 | 0.19 | 0.0 | 26.67 | 20.00 | -6.76 | -2.3 | 1.14 | 7.55 | 26.67 | 1.01 | 53.03 | 53.03 | 3.40 | 50.44 | 31.78 | 66 | 0.0 | 0.0 | 1.03 | 4.04 | 22.62 |
| 21Q2 (4) | 16.95 | 10.35 | 0.0 | 15.3 | 14.18 | 0.0 | 1.03 | 8.42 | 0.0 | 0 | 0 | 0.0 | 0.05 | 66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.31 | 520.0 | 0.0 | 0.26 | 2700.0 | 0.0 | 0.89 | -10.1 | 0.0 | 0.7 | -11.39 | 0.0 | 0.19 | -5.0 | 0.0 | 21.45 | 4.99 | 0.0 | 1.06 | -11.67 | 0.0 | 0.66 | -44.54 | 0.0 | 2.26 | 88.33 | 0.0 | 66 | 0.0 | 0.0 | 0.99 | -8.33 | 0.0 |
| 21Q1 (3) | 15.36 | 33.1 | 0.0 | 13.4 | 27.38 | 0.0 | 0.95 | 26.67 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.05 | -78.26 | 0.0 | -0.01 | -104.35 | 0.0 | 0.99 | 98.0 | 0.0 | 0.79 | 97.5 | 0.0 | 0.2 | 100.0 | 0.0 | 20.43 | -0.1 | 0.0 | 1.20 | 100.0 | 0.0 | 1.19 | 376.0 | 0.0 | 1.20 | -62.26 | 0.0 | 66 | 0.0 | 0.0 | 1.08 | 80.0 | 0.0 |
| 20Q4 (2) | 11.54 | -7.38 | 0.0 | 10.52 | -3.49 | 0.0 | 0.75 | -22.68 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.23 | 27.78 | 0.0 | 0.23 | 53.33 | 0.0 | 0.5 | -32.43 | 0.0 | 0.4 | -32.2 | 0.0 | 0.1 | -33.33 | 0.0 | 20.45 | -0.1 | 0.0 | 0.60 | -33.33 | 0.0 | 0.25 | -62.12 | 0.0 | 3.18 | 23.26 | 0.0 | 66 | 0.0 | 0.0 | 0.6 | -28.57 | 0.0 |
| 20Q3 (1) | 12.46 | 0.0 | 0.0 | 10.9 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 0.74 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | 20.47 | 0.0 | 0.0 | 0.90 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 2.58 | 0.0 | 0.0 | 66 | 0.0 | 0.0 | 0.84 | 0.0 | 0.0 |