損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 53.29 | -13.48 | 40.56 | -14.63 | 6.6 | -2.22 | 0.38 | 123.53 | 0.03 | -57.14 | 0 | 0 | 0.2 | -4.76 | 0 | 0 | 0.15 | 7.14 | 0 | 0 | 0.01 | 0.0 | 0.15 | -92.92 | 0.79 | -70.08 | 6.91 | -30.76 | 5.08 | -33.16 | 1.84 | -23.01 | 26.57 | 11.08 | 4.27 | -32.97 | 3.64 | -13.33 | 0.00 | 0 | 118 | 0.0 | 8.44 | -26.93 |
| 2022 (9) | 61.59 | 10.34 | 47.51 | 5.25 | 6.75 | 8.0 | 0.17 | -19.05 | 0.07 | 16.67 | 0 | 0 | 0.21 | -22.22 | 0 | 0 | 0.14 | 16.67 | 0.11 | -81.36 | 0.01 | 0.0 | 2.12 | 0 | 2.64 | 371.43 | 9.98 | 100.0 | 7.6 | 120.29 | 2.39 | 55.19 | 23.92 | -22.44 | 6.37 | 118.9 | 4.20 | 71.43 | 0.00 | 0 | 118 | 0.0 | 11.55 | 76.88 |
| 2021 (8) | 55.82 | 19.76 | 45.14 | 27.84 | 6.25 | 6.47 | 0.21 | -19.23 | 0.06 | 100.0 | 0 | 0 | 0.27 | 0.0 | 0 | 0 | 0.12 | -36.84 | 0.59 | -4.84 | 0.01 | 0 | -0.49 | 0 | 0.56 | 166.67 | 4.99 | -11.37 | 3.45 | -18.63 | 1.54 | 10.79 | 30.84 | 24.81 | 2.91 | -18.49 | 2.45 | -28.36 | 0.00 | 0 | 118 | 0.0 | 6.53 | -8.16 |
| 2020 (7) | 46.61 | -4.13 | 35.31 | -2.4 | 5.87 | -6.83 | 0.26 | -21.21 | 0.03 | -40.0 | 0 | 0 | 0.27 | 0.0 | 0 | 0 | 0.19 | -58.7 | 0.62 | 226.32 | 0 | 0 | -1.07 | 0 | 0.21 | -79.0 | 5.63 | -21.15 | 4.24 | -18.46 | 1.39 | -24.04 | 24.71 | -3.36 | 3.57 | -18.49 | 3.42 | -3.93 | 0.00 | 0 | 118 | 0.0 | 7.11 | -19.11 |
| 2019 (6) | 48.62 | -11.95 | 36.18 | -9.62 | 6.3 | -16.22 | 0.33 | 13.79 | 0.05 | -50.0 | 0 | 0 | 0.27 | -6.9 | 0 | 0 | 0.46 | 76.92 | 0.19 | 0 | 0 | 0 | -0.27 | 0 | 1.0 | -41.18 | 7.14 | -23.88 | 5.2 | -26.55 | 1.83 | -19.74 | 25.57 | 4.97 | 4.38 | -26.26 | 3.56 | -21.93 | 0.00 | 0 | 118 | 0.0 | 8.79 | -20.38 |
| 2018 (5) | 55.22 | 10.73 | 40.03 | 15.23 | 7.52 | 5.92 | 0.29 | 26.09 | 0.1 | 66.67 | 0 | 0 | 0.29 | 61.11 | 0 | 0 | 0.26 | -39.53 | 0 | 0 | 0 | 0 | 1.02 | 0 | 1.7 | 0 | 9.38 | 37.34 | 7.08 | 34.35 | 2.28 | 48.05 | 24.36 | 7.93 | 5.94 | 33.78 | 4.56 | -16.79 | 0.00 | 0 | 118 | 0.0 | 11.04 | 31.12 |
| 2017 (4) | 49.87 | 1.34 | 34.74 | 4.26 | 7.1 | -5.46 | 0.23 | 76.92 | 0.06 | 100.0 | 0 | 0 | 0.18 | 80.0 | 0 | 0 | 0.43 | 79.17 | -0.01 | 0 | 0 | 0 | -1.92 | 0 | -1.2 | 0 | 6.83 | -24.2 | 5.27 | -24.93 | 1.54 | -22.22 | 22.57 | 2.45 | 4.44 | -24.62 | 5.48 | 1.11 | 0.00 | 0 | 118 | 0.0 | 8.42 | -21.82 |
| 2016 (3) | 49.21 | -9.22 | 33.32 | -16.64 | 7.51 | -4.33 | 0.13 | -7.14 | 0.03 | 0.0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0.24 | -7.69 | -0.01 | 0 | 0 | 0 | 0.26 | -66.67 | 0.63 | -79.94 | 9.01 | -5.46 | 7.02 | -4.49 | 1.98 | -11.61 | 22.03 | -6.22 | 5.89 | -5.61 | 5.42 | 51.82 | 0.00 | 0 | 118 | 1.72 | 10.77 | -2.8 |
| 2015 (2) | 54.21 | 1.18 | 39.97 | -4.19 | 7.85 | 7.24 | 0.14 | -41.67 | 0.03 | 50.0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0.26 | 23.81 | 1.75 | 0 | 0 | 0 | 0.78 | -17.02 | 3.14 | 121.13 | 9.53 | 59.9 | 7.35 | 60.13 | 2.24 | 58.87 | 23.49 | -0.68 | 6.24 | 57.97 | 3.57 | 32.71 | 0.00 | 0 | 116 | 1.75 | 11.08 | 53.25 |
| 2014 (1) | 53.58 | 1.53 | 41.72 | 2.53 | 7.32 | 4.27 | 0.24 | -22.58 | 0.02 | 0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0.21 | -16.0 | -0.03 | 0 | 0.01 | 0 | 0.94 | 77.36 | 1.42 | 29.09 | 5.96 | -3.25 | 4.59 | -3.77 | 1.41 | 0.71 | 23.65 | 3.91 | 3.95 | -4.59 | 2.69 | -13.5 | 0.00 | 0 | 114 | 1.79 | 7.23 | -2.43 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 13.04 | -3.91 | -11.53 | 9.55 | -7.46 | -12.14 | 1.69 | 4.97 | -5.06 | 0.12 | 50.0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.07 | 600.0 | 16.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.72 | -318.18 | -9.09 | -0.5 | -211.11 | -19.05 | 1.3 | -37.5 | -22.16 | 1.05 | -36.36 | -18.6 | 0.25 | -41.86 | -34.21 | 19.34 | -5.89 | -14.91 | 0.89 | -36.43 | -18.35 | 1.31 | 28.43 | -9.66 | 4.29 | 25.81 | -33.18 | 118 | 0.0 | 0.0 | 1.68 | -31.71 | -18.45 |
| 23Q3 (19) | 13.57 | -1.02 | -20.04 | 10.32 | -4.27 | -17.37 | 1.61 | -5.29 | -6.4 | 0.08 | -33.33 | 100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -66.67 | -66.67 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.33 | -58.23 | -77.85 | 0.45 | -53.12 | -71.52 | 2.08 | -5.02 | -52.18 | 1.65 | 14.58 | -50.6 | 0.43 | -43.42 | -57.43 | 20.55 | -40.35 | -11.54 | 1.40 | 14.75 | -50.35 | 1.02 | 148.78 | -31.54 | 3.41 | 69.65 | -36.02 | 118 | 0.0 | 0.0 | 2.46 | -4.28 | -48.1 |
| 23Q2 (18) | 13.71 | 5.71 | -11.72 | 10.78 | 8.78 | -12.21 | 1.7 | 6.25 | -3.41 | 0.12 | 71.43 | 200.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.05 | 25.0 | 0.0 | 0 | 0 | 0 | 0.03 | -25.0 | 200.0 | -0.01 | 0 | 0 | 0 | -100.0 | 0 | 0.79 | 416.0 | -4.82 | 0.96 | 900.0 | 5.49 | 2.19 | 63.43 | -8.75 | 1.44 | 53.19 | -21.31 | 0.76 | 90.0 | 31.03 | 34.45 | 14.68 | 43.78 | 1.22 | 54.43 | -20.78 | 0.41 | -54.44 | -47.44 | 2.01 | 154.43 | -19.92 | 118 | 0.0 | 0.0 | 2.57 | 47.7 | -7.89 |
| 23Q1 (17) | 12.97 | -12.01 | -9.62 | 9.91 | -8.83 | -16.51 | 1.6 | -10.11 | 8.11 | 0.07 | 16.67 | 75.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.04 | -20.0 | -20.0 | 0 | 0 | 0 | 0.04 | -33.33 | 33.33 | 0 | -100.0 | -100.0 | 0.01 | 0 | 0 | -0.25 | 62.12 | -154.35 | -0.12 | 71.43 | -121.05 | 1.34 | -19.76 | -14.65 | 0.94 | -27.13 | -17.54 | 0.4 | 5.26 | -4.76 | 30.04 | 32.16 | 11.22 | 0.79 | -27.52 | -18.56 | 0.90 | -37.93 | 87.5 | 0.79 | -87.69 | -18.56 | 118 | 0.0 | 0.0 | 1.74 | -15.53 | -10.77 |
| 22Q4 (16) | 14.74 | -13.14 | -2.19 | 10.87 | -12.97 | -12.48 | 1.78 | 3.49 | 0.56 | 0.06 | 50.0 | 20.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0 | 0.06 | 100.0 | 100.0 | 0.1 | 0 | 0 | 0 | 0 | 0 | -0.66 | -144.3 | -230.0 | -0.42 | -126.58 | -133.33 | 1.67 | -61.61 | 138.57 | 1.29 | -61.38 | 174.47 | 0.38 | -62.38 | 72.73 | 22.73 | -2.15 | -29.26 | 1.09 | -61.35 | 172.5 | 1.45 | -2.68 | 163.64 | 6.42 | 20.45 | 119.86 | 118 | 0.0 | 0.0 | 2.06 | -56.54 | 88.99 |
| 22Q3 (15) | 16.97 | 9.27 | 10.19 | 12.49 | 1.71 | 0.64 | 1.72 | -2.27 | 15.44 | 0.04 | 0.0 | -50.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.05 | 0.0 | -16.67 | 0 | 0 | 0 | 0.03 | 200.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.49 | 79.52 | 4866.67 | 1.58 | 73.63 | 690.0 | 4.35 | 81.25 | 154.39 | 3.34 | 82.51 | 176.03 | 1.01 | 74.14 | 102.0 | 23.23 | -3.05 | -20.8 | 2.82 | 83.12 | 176.47 | 1.49 | 91.03 | 73.26 | 5.33 | 112.35 | 111.51 | 118 | 0.0 | 0.0 | 4.74 | 69.89 | 125.71 |
| 22Q2 (14) | 15.53 | 8.22 | 14.87 | 12.28 | 3.45 | 13.28 | 1.76 | 18.92 | 15.03 | 0.04 | 0.0 | -20.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.05 | 0.0 | -28.57 | 0 | 0 | 0 | 0.01 | -66.67 | -75.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0.83 | 80.43 | 297.62 | 0.91 | 59.65 | 184.38 | 2.4 | 52.87 | 63.27 | 1.83 | 60.53 | 86.73 | 0.58 | 38.1 | 18.37 | 23.96 | -11.29 | -28.48 | 1.54 | 58.76 | 85.54 | 0.78 | 62.5 | 39.29 | 2.51 | 158.76 | 67.33 | 118 | 0.0 | 0.0 | 2.79 | 43.08 | 51.63 |
| 22Q1 (13) | 14.35 | -4.78 | 21.3 | 11.87 | -4.43 | 25.34 | 1.48 | -16.38 | 1.37 | 0.04 | -20.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 0.0 | -44.44 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0.46 | 330.0 | 360.0 | 0.57 | 416.67 | 171.43 | 1.57 | 124.29 | 41.44 | 1.14 | 142.55 | 44.3 | 0.42 | 90.91 | 31.25 | 27.01 | -15.94 | -6.38 | 0.97 | 142.5 | 44.78 | 0.48 | -12.73 | -2.04 | 0.97 | -66.78 | 44.78 | 118 | 0.0 | 0.0 | 1.95 | 78.9 | 30.87 |
| 21Q4 (12) | 15.07 | -2.14 | 20.46 | 12.42 | 0.08 | 27.52 | 1.77 | 18.79 | 5.99 | 0.05 | -37.5 | -16.67 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.05 | -16.67 | -16.67 | 0 | 0 | 0 | 0.03 | -25.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -766.67 | 67.21 | -0.18 | -190.0 | 56.1 | 0.7 | -59.06 | 0.0 | 0.47 | -61.16 | -11.32 | 0.22 | -56.0 | 29.41 | 32.13 | 9.55 | 33.99 | 0.40 | -60.78 | -11.11 | 0.55 | -36.05 | -31.25 | 2.92 | 15.87 | -18.66 | 118 | 0.0 | 0.0 | 1.09 | -48.1 | 1.87 |
| 21Q3 (11) | 15.4 | 13.91 | 8.76 | 12.41 | 14.48 | 20.49 | 1.49 | -2.61 | -3.25 | 0.08 | 60.0 | 33.33 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.06 | -14.29 | -14.29 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.03 | 107.14 | 105.88 | 0.2 | -37.5 | -25.93 | 1.71 | 16.33 | -33.98 | 1.21 | 23.47 | -36.65 | 0.5 | 2.04 | -26.47 | 29.33 | -12.45 | 11.01 | 1.02 | 22.89 | -36.65 | 0.86 | 53.57 | -38.13 | 2.52 | 68.0 | -19.75 | 118 | 0.0 | 0.0 | 2.1 | 14.13 | -29.05 |
| 21Q2 (10) | 13.52 | 14.29 | 23.36 | 10.84 | 14.47 | 33.17 | 1.53 | 4.79 | 4.79 | 0.05 | 25.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0 | 0.59 | 0 | 0 | 0.01 | 0.0 | 0 | -0.42 | -520.0 | 0 | 0.32 | 52.38 | 1166.67 | 1.47 | 32.43 | 10.53 | 0.98 | 24.05 | -4.85 | 0.49 | 53.12 | 63.33 | 33.50 | 16.12 | 47.45 | 0.83 | 23.88 | -4.6 | 0.56 | 14.29 | -37.78 | 1.50 | 123.88 | -1.96 | 118 | 0.0 | 0.0 | 1.84 | 23.49 | 7.6 |
| 21Q1 (9) | 11.83 | -5.44 | 31.74 | 9.47 | -2.77 | 32.82 | 1.46 | -12.57 | 21.67 | 0.04 | -33.33 | -42.86 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 50.0 | 28.57 | 0 | 0 | 0 | 0.01 | -88.89 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.1 | 116.39 | -60.0 | 0.21 | 151.22 | -43.24 | 1.11 | 58.57 | 8.82 | 0.79 | 49.06 | 1.28 | 0.32 | 88.24 | 33.33 | 28.85 | 20.31 | 23.08 | 0.67 | 48.89 | 1.52 | 0.49 | -38.75 | 40.0 | 0.67 | -81.34 | 1.52 | 118 | 0.0 | 0.0 | 1.49 | 39.25 | 4.93 |
| 20Q4 (8) | 12.51 | -11.65 | 20.87 | 9.74 | -5.44 | 26.33 | 1.67 | 8.44 | 42.74 | 0.06 | 0.0 | -57.14 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0 | 0.09 | 200.0 | 50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.61 | -19.61 | 11.59 | -0.41 | -251.85 | -86.36 | 0.7 | -72.97 | -44.0 | 0.53 | -72.25 | -39.77 | 0.17 | -75.0 | -55.26 | 23.98 | -9.24 | -20.01 | 0.45 | -72.05 | -39.19 | 0.80 | -42.45 | -13.98 | 3.59 | 14.33 | -18.41 | 118 | 0.0 | 0.0 | 1.07 | -63.85 | -35.54 |
| 20Q3 (7) | 14.16 | 29.2 | 6.31 | 10.3 | 26.54 | 2.49 | 1.54 | 5.48 | -10.47 | 0.06 | 0 | 20.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.0 | 0 | 0 | 0 | 0.03 | 0 | -91.18 | 0.62 | 0 | 6100.0 | 0 | 0 | 0 | -0.51 | 0 | -264.52 | 0.27 | 1000.0 | -67.07 | 2.59 | 94.74 | 8.82 | 1.91 | 85.44 | 17.18 | 0.68 | 126.67 | 4.62 | 26.42 | 16.29 | -2.8 | 1.61 | 85.06 | 16.67 | 1.39 | 54.44 | 101.45 | 3.14 | 105.23 | -14.21 | 118 | 0.0 | 0.0 | 2.96 | 73.1 | 6.09 |
| 20Q2 (6) | 10.96 | 22.05 | -18.63 | 8.14 | 14.17 | -17.53 | 1.46 | 21.67 | -8.75 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -108.11 | -107.5 | 1.33 | 30.39 | -44.35 | 1.03 | 32.05 | -46.07 | 0.3 | 25.0 | -36.17 | 22.72 | -3.07 | 14.86 | 0.87 | 31.82 | -46.3 | 0.90 | 157.14 | -29.69 | 1.53 | 131.82 | -32.89 | 118 | 0.0 | 0.0 | 1.71 | 20.42 | -39.15 |
| 20Q1 (5) | 8.98 | -13.24 | -21.78 | 7.13 | -7.52 | -16.71 | 1.2 | 2.56 | -33.33 | 0.07 | -50.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0 | 0.01 | -83.33 | -66.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.25 | 136.23 | 308.33 | 0.37 | 268.18 | 0 | 1.02 | -18.4 | -8.93 | 0.78 | -11.36 | -1.27 | 0.24 | -36.84 | -27.27 | 23.44 | -21.81 | -20.76 | 0.66 | -10.81 | -1.49 | 0.35 | -62.37 | -47.76 | 0.66 | -85.0 | -1.49 | 118 | 0.0 | 0.0 | 1.42 | -14.46 | -7.19 |
| 19Q4 (4) | 10.35 | -22.3 | 0.0 | 7.71 | -23.28 | 0.0 | 1.17 | -31.98 | 0.0 | 0.14 | 180.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0.06 | -82.35 | 0.0 | 0.18 | 1700.0 | 0.0 | 0 | 0 | 0.0 | -0.69 | -322.58 | 0.0 | -0.22 | -126.83 | 0.0 | 1.25 | -47.48 | 0.0 | 0.88 | -46.01 | 0.0 | 0.38 | -41.54 | 0.0 | 29.98 | 10.3 | 0.0 | 0.74 | -46.38 | 0.0 | 0.93 | 34.78 | 0.0 | 4.40 | 20.22 | 0.0 | 118 | 0.0 | 0.0 | 1.66 | -40.5 | 0.0 |
| 19Q3 (3) | 13.32 | -1.11 | 0.0 | 10.05 | 1.82 | 0.0 | 1.72 | 7.5 | 0.0 | 0.05 | -28.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.34 | 1033.33 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.31 | 34.78 | 0.0 | 0.82 | 105.0 | 0.0 | 2.38 | -0.42 | 0.0 | 1.63 | -14.66 | 0.0 | 0.65 | 38.3 | 0.0 | 27.18 | 37.41 | 0.0 | 1.38 | -14.81 | 0.0 | 0.69 | -46.09 | 0.0 | 3.66 | 60.53 | 0.0 | 118 | 0.0 | 0.0 | 2.79 | -0.71 | 0.0 |
| 19Q2 (2) | 13.47 | 17.33 | 0.0 | 9.87 | 15.3 | 0.0 | 1.6 | -11.11 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.23 | 291.67 | 0.0 | 0.4 | 0 | 0.0 | 2.39 | 113.39 | 0.0 | 1.91 | 141.77 | 0.0 | 0.47 | 42.42 | 0.0 | 19.78 | -33.13 | 0.0 | 1.62 | 141.79 | 0.0 | 1.28 | 91.04 | 0.0 | 2.28 | 240.3 | 0.0 | 118 | 0.0 | 0.0 | 2.81 | 83.66 | 0.0 |
| 19Q1 (1) | 11.48 | 0.0 | 0.0 | 8.56 | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.12 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 29.58 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 0.67 | 0.0 | 0.0 | 118 | 0.0 | 0.0 | 1.53 | 0.0 | 0.0 |
