資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)22.3612.82000.36414.290053.29-13.485.08-33.1615.34-11.4328.792.3616.74-27.283.2711.220.39-44.290.04-20.011.830.09.888.332.55-32.027.092.9639.520.87-3.4023.69-0.290.000
2022 (9)19.828.94.0-34.430.0700061.5910.347.6120.2917.323.2228.12-6.4523.022.772.94-0.680.72.940.05-16.6711.830.09.123.993.7510.2926.3120.8539.1815.44-2.55023.7631.850.000
2021 (8)18.2-12.966.156.41000055.8219.763.45-18.6316.7816.9330.06-2.3622.452.172.96-23.710.68161.540.06-33.3311.830.08.775.033.4-7.121.771.6333.941.53-3.75018.020.00.000
2020 (7)20.910.633.9-28.44000046.61-4.134.24-18.4614.3522.3430.7927.6114.7210.013.88-2.020.2600.0928.5711.830.08.356.643.6667.1221.42-5.633.432.2-3.4018.02-5.310.000
2019 (6)20.7812.265.45-30.48000048.62-11.955.2-26.5511.73-33.7324.13-24.7313.38-17.613.96-2.46000.07-22.2211.830.07.839.972.1935.1922.69-1.032.713.32-3.66019.03-8.20.000
2018 (5)18.51-20.257.84-37.88000055.2210.737.0834.3517.710.3532.05-0.3416.2412.394.0648.18000.09-25.011.830.07.128.041.62107.6922.929.0931.6611.56-2.19020.736.91-0.000
2017 (4)23.2119.8212.62276.72000049.871.345.27-24.9316.0416.5732.1615.0314.4538.682.7446.52000.1220.011.830.06.5911.880.78110.8121.01-2.6428.381.94-1.62019.39-6.78-0.000
2016 (3)19.3723.853.3541.35000049.21-9.227.02-4.4913.76-4.2427.965.4810.42-19.11.87-0.53000.1-28.5711.830.05.8914.150.370.021.587.8527.849.05-0.78020.8-3.97-0.000
2015 (2)15.6439.892.37-18.56000054.211.187.3560.1314.37-12.3226.51-13.3412.88-12.081.88-42.68000.14-17.6511.832.165.169.790.370.020.0123.8225.5320.311.65-0.621.6621.55-0.000
2014 (1)11.18-0.82.91193.94000053.581.534.59-3.7716.3929.8730.5927.9114.6512.613.28-4.65000.17183.3311.581.944.711.370.370.016.164.621.225.891.66219.2317.8211.58-0.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)22.366.0212.8200-100.00.365.88414.2900013.04-3.91-11.531.05-36.36-18.615.34-7.53-11.4328.79-4.582.3616.74-5.26-27.283.27-1.5111.220.39-18.75-44.290.040.0-20.011.830.00.09.880.08.332.550.0-32.027.093.992.9639.522.730.87-3.4-56.68-33.3323.69-0.8-0.290.0000
23Q3 (19)21.09-3.4332.7200-100.00.3436.0000013.57-1.02-20.041.6514.58-50.616.594.21-13.4130.1710.65-2.517.67-7.49-28.373.320.9112.160.48-15.79-34.250.040.0-20.011.830.00.09.880.08.332.550.0-32.026.056.814.1238.474.481.53-2.1739.55-13.6123.8814.813.330.0000
23Q2 (18)21.84-1.3133.090-100.0-100.00.2556.25000013.715.71-11.721.4453.19-21.3115.921.47-9.1827.264.63-6.1419.1-11.98-25.683.29-1.211.150.57-13.64-16.180.040.0-33.3311.830.00.09.888.338.332.55-32.0-32.024.398.3512.536.824.076.57-3.59-51.48-41.920.83.288.620.0000
23Q1 (17)22.1311.6529.723.0-25.0-45.450.16128.57000012.97-12.01-9.620.94-27.13-17.5415.69-9.41-1.8126.06-7.33-4.8621.7-5.73-11.073.3313.2711.370.66-5.71-2.940.04-20.0-42.8611.830.00.09.120.03.993.750.010.2922.51-14.449.5435.38-9.78.13-2.377.06-8.7220.14-15.249.640.0000
22Q4 (16)19.8224.738.94.00.0-34.430.070000014.74-13.14-2.191.29-61.38174.4717.32-9.63.2228.12-9.12-6.4523.02-6.692.772.94-0.68-0.680.7-4.112.940.050.0-16.6711.830.00.09.120.03.993.750.010.2926.315.1620.8539.183.415.44-2.55-33.5132.023.762.8131.850.0000
22Q3 (15)15.89-3.17-14.844.0-20.0-36.000000016.979.2710.193.3482.51176.0319.169.313.5130.946.53-2.3724.67-4.0120.172.960.00.00.737.3528.070.05-16.67-28.5711.830.00.09.120.03.993.750.010.2925.0215.4117.5837.899.6713.24-1.9124.5152.4923.1120.6833.890.0000
22Q2 (14)16.41-3.81-16.875.0-9.0928.2100000015.538.2214.871.8360.5386.7317.539.720.929.056.054.2125.75.3346.022.96-1.06.470.680.019.30.06-14.29-25.011.830.00.09.123.999.223.7510.292.4621.685.57.1134.555.597.13-2.53-16.0635.9519.154.2517.560.0000
22Q1 (13)17.06-6.26-18.495.5-9.8441.0300000014.35-4.7821.31.14142.5544.315.98-4.7721.1527.39-8.882.7124.48.9362.672.991.01-22.740.680.030.770.0716.67-12.511.830.00.08.770.05.033.40.0-7.120.55-5.66.732.72-3.594.64-2.1841.8737.7118.371.9416.560.0000
21Q4 (12)18.2-2.47-12.966.1-2.456.4100000015.07-2.1420.460.47-61.16-11.3216.78-0.5916.9330.06-5.15-2.3622.49.1152.172.960.0-23.710.6819.3161.540.06-14.29-33.3311.830.00.08.770.05.033.40.0-7.121.772.31.6333.941.431.53-3.756.72-10.2918.024.40.00.0000
21Q3 (11)18.66-5.474.776.2560.26184.0900000015.413.918.761.2123.47-36.6516.8816.419.431.6913.7-8.720.5316.6553.782.966.47-23.910.570.000.07-12.50.011.830.00.08.775.035.033.4-7.1-7.121.285.142.0133.463.751.79-4.02-1.771.4717.265.952.860.0000
21Q2 (10)19.74-5.690.413.90.039.2900000013.5214.2923.360.9824.05-4.8514.59.9316.5627.874.52-2.2817.617.3332.232.78-28.17-28.720.579.6200.080.014.2911.830.00.08.350.00.03.660.00.020.245.096.7532.253.134.13-3.95-12.8617.1916.293.3614.80.0000
21Q1 (9)20.930.1-1.463.90.02.6300000011.83-5.4431.740.7949.061.2813.19-8.0825.7426.67-13.3817.2515.01.920.483.87-0.26-2.030.52100.000.08-11.110.011.830.00.08.350.06.643.660.067.1219.26-10.08-3.3131.27-6.464.44-3.5-2.9413.3715.76-12.54-0.760.0000
20Q4 (8)20.9117.410.633.977.27-28.4400000012.51-11.6520.870.53-72.25-39.7714.35-7.022.3430.79-11.3127.6114.7210.2610.013.88-0.26-2.020.26000.0928.5728.5711.830.00.08.350.06.643.660.067.1221.422.68-5.633.431.72.2-3.416.677.118.027.39-5.310.0000
20Q3 (7)17.81-9.41-2.142.2-21.43-68.3500000014.1629.26.311.9185.4417.1815.4324.04-3.6234.7121.69013.350.3-0.223.89-0.26-3.230000.070.00.011.830.00.08.350.06.643.660.067.1220.8610.02-4.4432.876.133.2-4.0814.47-31.1916.7818.25-10.360.0000
20Q2 (6)19.66-7.447.432.8-26.32-53.6400000010.9622.05-18.631.0332.05-46.0712.4418.59-16.5128.5325.41013.316.91-14.413.9-1.27-4.180000.07-12.5-12.511.830.00.08.356.646.643.6667.1267.1218.96-4.82-6.1430.973.442.48-4.77-18.07-165.014.19-10.64-22.880.000100.0
20Q1 (5)21.242.2123.73.8-30.28-46.020000008.98-13.24-21.780.78-11.36-1.2710.49-10.57-34.0722.75-5.72012.45-6.95-26.683.95-0.25-3.190000.0814.290.011.830.00.07.830.09.972.190.035.1919.92-12.21-15.9529.94-8.47-7.73-4.04-10.38-201.4915.88-16.55-28.980.000100.0
19Q4 (4)20.7814.180.05.45-21.580.0000.0000.010.35-22.30.00.88-46.010.011.73-26.730.024.1300.013.380.00.03.96-1.490.0000.00.070.00.011.830.00.07.830.00.02.190.00.022.693.940.032.712.70.0-3.66-17.680.019.031.660.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。