損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)530.8732.13383.2121.9356.016.932.780.0000000000000000010.880102.49171.0772.93169.4126.19179.5125.553.1522.98153.0819.57114.820.0003157.51115.22121.07
2024 (4)401.7919.28314.2812.1347.8923.331.55.639.346.690.147.690.283.70.1-61.540.9261.40.210-1.4700.03-98.15-1.8037.8191.3527.0792.129.3794.824.771.649.0875.299.11139.110.0002938.1252.1269.0
2023 (3)336.85-3.56280.27-8.2238.835.431.42202.136.3489.820.13550.00.27-10.00.26-61.760.575.56000.0801.62-55.252.01-46.8319.7682.1214.0969.764.81141.7124.3732.595.1863.923.81166.430.0002714.2330.8467.43
2022 (2)349.27-11.79305.37-9.7236.836.660.47571.433.34101.20.02100.00.33.450.68325.00.54-21.740.0525.0003.6203.78-60.4210.85-66.858.3-63.061.99-78.2518.38-34.243.16-63.211.43-64.950.0002605.6918.42-51.49
2021 (1)395.9422.86338.2323.2134.5319.560.07-69.571.664.40.010.00.293.570.1660.00.6925.450.04-98.2100-0.4909.551010.4732.7365.8122.4766.329.1549.2727.95-9.988.5957.614.082.260.00024611.3137.9751.82
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)261.064.72163.42115.6241.3335.3422.579.14139.090.79-18.56102.560-100.0-100.00-100.0-100.00-100.0-100.00-100.000-100.0-100.00100.0-100.00000-100.0-100.05.61144.4473.91128.4127.341630.4695.34130.961712.5528.65114.931415.8722.32-5.42-12.3330.05129.041647.0928.31119.84323.4430.0529.641647.093170.633.59132.74121.341192.5
25Q4 (7)158.459.1960.8681.81-26.99-3.5620.6849.5379.980.9722.78110.871.73-4.42-19.530.11120.0120.00.070.00.00.01-93.3300.340.054.55-0.01-100.75000100.02.58.7363.160.45-93.08-68.7556.48120.621464.5441.28134.551257.8913.3390.9711208.3323.60-13.49013.12135.551161.5412.88268.02476.023.18129.96150.59315-0.327.5159.97106.79745.84
25Q3 (6)145.1113.1654.39112.067.8551.713.8314.6814.580.7941.07216.01.8110.37-24.90.050.066.670.070.016.670.15400.0650.00.3425.9330.771.334533.33478.260002.3411.1179.696.5828.57470.1825.697.07178.2617.6100.23198.316.9875.38150.1827.28-11.05-9.945.57102.55177.113.5037.25133.3310.08124.522.78316-1.257.8529.081.48125.68
25Q2 (5)128.2429.4327.61103.921.6237.5412.0627.759.340.5643.5955.561.6415.49-33.60.050.066.670.07-12.50.00.030-62.50.2768.75-27.03-0.03-101.26-200.000100.00.45-45.78180.360.7-78.26118.9712.9975.0727.18.7967.1116.423.98110.5858.5730.6720.4624.882.7559.886.592.55298.44-28.174.49161.05-27.583204.589.2215.9855.614.8
25Q1 (4)99.080.590.085.430.710.09.44-17.840.00.39-15.220.01.42-33.950.00.050.00.00.0814.290.0000.00.16-27.270.02.3900.00100.00.00.83187.370.03.22123.610.07.42105.540.05.2673.030.01.891675.00.025.4600.01.7265.380.00.6428.00.01.72-81.410.03064.440.010.2744.850.0
24Q4 (3)98.54.80.084.8314.840.011.49-4.810.00.4684.00.02.15-10.790.00.0566.670.00.0716.670.00-100.00.00.22-15.380.00-100.00.0-1.5700.0-0.95-174.220.01.4426.320.03.61-60.760.03.04-48.470.0-0.12-104.30.00.00-100.00.01.04-48.260.00.50-66.670.09.2512.670.02930.00.07.09-44.820.0
24Q3 (2)93.99-6.470.073.87-2.210.012.079.430.00.25-30.560.02.41-2.430.00.030.00.00.06-14.290.00.02-75.00.00.26-29.730.00.232400.00.00100.00.01.28328.570.01.14130.890.09.2-9.980.05.9-21.850.02.7911.160.030.2923.330.02.01-22.090.01.50-57.750.08.2132.420.02930.00.012.85-7.690.0
24Q2 (1)100.490.00.075.540.00.011.030.00.00.360.00.02.470.00.00.030.00.00.070.00.00.080.00.00.370.00.0-0.010.00.0-0.090.00.0-0.560.00.0-3.690.00.010.220.00.07.550.00.02.510.00.024.560.00.02.580.00.03.550.00.06.200.00.02930.00.013.920.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。