損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 336.85 | -3.56 | 280.27 | -8.22 | 38.83 | 5.43 | 1.42 | 202.13 | 6.34 | 89.82 | 0.13 | 550.0 | 0.27 | -10.0 | 0.26 | -61.76 | 0.57 | 5.56 | 0 | 0 | 0.08 | 0 | 1.62 | -55.25 | 2.01 | -46.83 | 19.76 | 82.12 | 14.09 | 69.76 | 4.81 | 141.71 | 24.37 | 32.59 | 5.18 | 63.92 | 4.46 | 167.07 | 0.00 | 0 | 271 | 4.23 | 30.84 | 67.43 |
| 2022 (9) | 349.27 | -11.79 | 305.37 | -9.72 | 36.83 | 6.66 | 0.47 | 571.43 | 3.34 | 101.2 | 0.02 | 100.0 | 0.3 | 3.45 | 0.68 | 325.0 | 0.54 | -21.74 | 0.05 | 25.0 | 0 | 0 | 3.62 | 0 | 3.78 | -60.42 | 10.85 | -66.85 | 8.3 | -63.06 | 1.99 | -78.25 | 18.38 | -34.24 | 3.16 | -63.21 | 1.67 | -64.99 | 0.00 | 0 | 260 | 5.69 | 18.42 | -51.49 |
| 2021 (8) | 395.94 | 22.86 | 338.23 | 23.21 | 34.53 | 19.56 | 0.07 | -69.57 | 1.66 | 4.4 | 0.01 | 0.0 | 0.29 | 3.57 | 0.16 | 60.0 | 0.69 | 25.45 | 0.04 | -98.21 | 0 | 0 | -0.49 | 0 | 9.55 | 1010.47 | 32.73 | 65.81 | 22.47 | 66.32 | 9.15 | 49.27 | 27.95 | -9.98 | 8.59 | 57.61 | 4.77 | 2.14 | 0.00 | 0 | 246 | 11.31 | 37.97 | 51.82 |
| 2020 (7) | 322.27 | 26.07 | 274.52 | 20.75 | 28.88 | 6.18 | 0.23 | -41.03 | 1.59 | -12.15 | 0.01 | 0.0 | 0.28 | -40.43 | 0.1 | -78.26 | 0.55 | -16.67 | 2.24 | -13.51 | -0.01 | 0 | -0.16 | 0 | 0.86 | -83.33 | 19.74 | 215.84 | 13.51 | 227.12 | 6.13 | 185.12 | 31.05 | -9.61 | 5.45 | 211.43 | 4.67 | 0 | 0.00 | 0 | 221 | 1.84 | 25.01 | 108.24 |
| 2019 (6) | 255.62 | -19.21 | 227.34 | -23.52 | 27.2 | 1.19 | 0.39 | 11.43 | 1.81 | -15.81 | 0.01 | 0 | 0.47 | -24.19 | 0.46 | 0.0 | 0.66 | 29.41 | 2.59 | 564.1 | 0.01 | 0 | -0.22 | 0 | 5.16 | -2.64 | 6.25 | 0 | 4.13 | 0 | 2.15 | 0 | 34.35 | 0 | 1.75 | 0 | -0.38 | 0 | 0.00 | 0 | 217 | -0.46 | 12.01 | 317.01 |
| 2018 (5) | 316.41 | -2.08 | 297.26 | 6.6 | 26.88 | 4.96 | 0.35 | 9.38 | 2.15 | 16.22 | 0 | 0 | 0.62 | 16.98 | 0.46 | 27.78 | 0.51 | -53.21 | 0.39 | 0 | 0 | 0 | 2.0 | 0 | 5.3 | 25.59 | -2.43 | 0 | -1.79 | 0 | -0.14 | 0 | 0.00 | 0 | -0.82 | 0 | -2.62 | 0 | 0.00 | 0 | 218 | 1.4 | 2.88 | -89.55 |
| 2017 (4) | 323.12 | 39.05 | 278.86 | 39.93 | 25.61 | 18.13 | 0.32 | -36.0 | 1.85 | 17.09 | 0 | 0 | 0.53 | 60.61 | 0.36 | -52.63 | 1.09 | 1.87 | -0.06 | 0 | 0.33 | -21.43 | -0.7 | 0 | 4.22 | -10.59 | 22.86 | 41.72 | 17.23 | 29.16 | 4.94 | 62.5 | 21.59 | 14.72 | 7.95 | 29.06 | 4.80 | 50.94 | 0.00 | 0 | 215 | 0.0 | 27.56 | 40.33 |
| 2016 (3) | 232.38 | 15.07 | 199.29 | 5.0 | 21.68 | 31.71 | 0.5 | -43.18 | 1.58 | 29.51 | 0 | 0 | 0.33 | -2.94 | 0.76 | 660.0 | 1.07 | 101.89 | -0.18 | 0 | 0.42 | 366.67 | 1.4 | 8.53 | 4.72 | 4.89 | 16.13 | 8389.47 | 13.34 | 0 | 3.04 | 347.06 | 18.82 | 0 | 6.16 | 0 | 3.18 | 0 | 0.00 | 0 | 215 | -2.27 | 19.64 | 486.27 |
| 2015 (2) | 201.95 | -30.57 | 189.8 | -30.61 | 16.46 | -10.93 | 0.88 | -11.11 | 1.22 | 12.96 | 0 | 0 | 0.34 | 112.5 | 0.1 | 0 | 0.53 | -13.11 | -0.1 | 0 | 0.09 | -94.86 | 1.29 | -59.94 | 4.5 | -58.49 | 0.19 | -98.04 | -0.45 | 0 | 0.68 | -57.23 | 0.00 | 0 | -0.20 | 0 | -1.83 | 0 | 0.00 | 0 | 220 | -3.93 | 3.35 | -73.22 |
| 2014 (1) | 290.85 | -13.23 | 273.53 | -6.79 | 18.48 | 2.5 | 0.99 | 28.57 | 1.08 | -10.0 | 0 | 0 | 0.16 | -38.46 | 0 | 0 | 0.61 | -16.44 | 1.88 | 0 | 1.75 | 0 | 3.22 | 100.0 | 10.84 | 556.97 | 9.67 | -61.88 | 8.08 | -59.34 | 1.59 | -71.04 | 16.43 | -24.11 | 3.51 | -61.09 | -1.02 | 0 | 0.00 | 0 | 229 | 4.57 | 12.51 | -55.7 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 110.23 | 28.13 | 47.7 | 88.47 | 26.19 | 33.34 | 11.01 | 2.32 | 11.55 | 0.83 | 295.24 | 167.74 | 2.09 | 5.56 | 117.71 | 0.03 | 0.0 | 200.0 | 0.07 | 0.0 | 0.0 | 0.02 | -81.82 | 0 | -0.08 | -125.81 | -180.0 | 0.01 | 0 | 0 | 0 | 100.0 | -100.0 | 1.93 | 83.81 | 263.56 | -1.64 | -282.22 | -168.33 | 9.11 | 50.08 | 1024.69 | 7.04 | 70.05 | 293.3 | 1.83 | 1.1 | 248.78 | 20.11 | -32.65 | 0 | 2.60 | 65.61 | 276.81 | 3.20 | 166.67 | 1491.3 | 5.21 | 94.4 | 63.32 | 271 | 2.26 | 4.23 | 12.42 | 33.98 | 329.76 |
| 23Q3 (19) | 86.03 | 25.63 | -3.56 | 70.11 | 21.09 | -10.37 | 10.76 | 17.34 | 17.47 | 0.21 | -4.55 | 200.0 | 1.98 | 39.44 | 108.42 | 0.03 | 0.0 | 0 | 0.07 | 0.0 | 0.0 | 0.11 | -8.33 | -45.0 | 0.31 | 82.35 | 72.22 | 0 | 0 | -100.0 | -0.04 | -133.33 | 81.82 | 1.05 | 222.09 | -60.97 | 0.9 | -60.53 | -48.57 | 6.07 | 64.05 | 70.03 | 4.14 | 55.06 | 191.55 | 1.81 | 110.47 | -2.69 | 29.86 | 28.21 | -42.48 | 1.57 | 55.45 | 185.45 | 1.20 | 757.14 | 1100.0 | 2.68 | 141.44 | 7.2 | 265 | 0.76 | 1.53 | 9.27 | 46.91 | 66.43 |
| 23Q2 (18) | 68.48 | -5.03 | -21.73 | 57.9 | -9.23 | -25.81 | 9.17 | 16.08 | 16.67 | 0.22 | 29.41 | 214.29 | 1.42 | 69.05 | 94.52 | 0.03 | 0.0 | 0 | 0.07 | 0.0 | -12.5 | 0.12 | 0 | -75.0 | 0.17 | 6.25 | 41.67 | 0 | 0 | 0 | 0.12 | 0 | 0 | -0.86 | -72.0 | -177.42 | 2.28 | 395.65 | 238.18 | 3.7 | 320.45 | 5385.71 | 2.67 | 1012.5 | 621.62 | 0.86 | 177.42 | 509.52 | 23.29 | -33.76 | 0 | 1.01 | 1022.22 | 621.43 | 0.14 | 275.0 | -81.33 | 1.11 | 1133.33 | -43.37 | 263 | 0.0 | 1.15 | 6.31 | 121.4 | 266.86 |
| 23Q1 (17) | 72.11 | -3.38 | -26.38 | 63.79 | -3.86 | -22.92 | 7.9 | -19.96 | -20.44 | 0.17 | -45.16 | 750.0 | 0.84 | -12.5 | 18.31 | 0.03 | 200.0 | 0 | 0.07 | 0.0 | -12.5 | 0 | 0 | 0 | 0.16 | 60.0 | 14.29 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.5 | 57.63 | -120.66 | 0.46 | -80.83 | -64.06 | 0.88 | 8.64 | -86.52 | 0.24 | -86.59 | -94.9 | 0.31 | 125.2 | -80.38 | 35.16 | 0 | 45.17 | 0.09 | -86.96 | -95.05 | -0.08 | 65.22 | -106.3 | 0.09 | -97.18 | -95.05 | 263 | 1.15 | 1.94 | 2.85 | -1.38 | -65.37 |
| 22Q4 (16) | 74.63 | -16.34 | -26.7 | 66.35 | -15.18 | -27.07 | 9.87 | 7.75 | 10.53 | 0.31 | 342.86 | 3000.0 | 0.96 | 1.05 | 123.26 | 0.01 | 0 | 0 | 0.07 | 0.0 | -12.5 | 0 | -100.0 | -100.0 | 0.1 | -44.44 | -33.33 | 0 | -100.0 | -100.0 | 0.22 | 200.0 | 0 | -1.18 | -143.87 | -195.0 | 2.4 | 37.14 | 106.9 | 0.81 | -77.31 | -73.62 | 1.79 | 26.06 | 237.74 | -1.23 | -166.13 | -159.71 | 0.00 | -100.0 | -100.0 | 0.69 | 25.45 | 213.64 | -0.23 | -91.67 | 0.0 | 3.19 | 27.6 | -65.1 | 260 | -0.38 | 5.69 | 2.89 | -48.11 | -34.76 |
| 22Q3 (15) | 89.21 | 1.97 | -7.88 | 78.22 | 0.23 | -9.76 | 9.16 | 16.54 | 42.46 | 0.07 | 0.0 | 600.0 | 0.95 | 30.14 | 90.0 | 0 | 0 | 0 | 0.07 | -12.5 | 0.0 | 0.2 | -58.33 | 42.86 | 0.18 | 50.0 | -30.77 | 0.05 | 0 | 66.67 | -0.22 | 0 | 0 | 2.69 | 967.74 | 377.32 | 1.75 | 206.06 | 159.52 | 3.57 | 5200.0 | 351.9 | 1.42 | 283.78 | 305.71 | 1.86 | 985.71 | 124.1 | 51.91 | 0 | 0 | 0.55 | 292.86 | 292.86 | -0.12 | -116.0 | -109.92 | 2.50 | 27.55 | -72.31 | 261 | 0.38 | 3.57 | 5.57 | 223.84 | 154.34 |
| 22Q2 (14) | 87.49 | -10.68 | -17.71 | 78.04 | -5.7 | -10.26 | 7.86 | -20.85 | -12.96 | 0.07 | 250.0 | 250.0 | 0.73 | 2.82 | 78.05 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0.48 | 0 | 4700.0 | 0.12 | -14.29 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.31 | -112.81 | -154.39 | -1.65 | -228.91 | -118.88 | -0.07 | -101.07 | -100.37 | 0.37 | -92.14 | -97.49 | -0.21 | -113.29 | -105.95 | 0.00 | -100.0 | -100.0 | 0.14 | -92.31 | -97.69 | 0.75 | -40.94 | -66.06 | 1.96 | 7.69 | -78.34 | 260 | 0.78 | 6.56 | 1.72 | -79.1 | -91.55 |
| 22Q1 (13) | 97.95 | -3.8 | 7.68 | 82.76 | -9.03 | 12.43 | 9.93 | 11.2 | -2.07 | 0.02 | 100.0 | 0.0 | 0.71 | 65.12 | 115.15 | 0 | 0 | 0 | 0.08 | 0.0 | 14.29 | 0 | -100.0 | 0 | 0.14 | -6.67 | -17.65 | 0 | -100.0 | 0 | 0 | 0 | 0 | 2.42 | 705.0 | 680.65 | 1.28 | 10.34 | -50.58 | 6.53 | 112.7 | -33.37 | 4.71 | 788.68 | -31.24 | 1.58 | -23.3 | -42.12 | 24.22 | -63.83 | -13.07 | 1.82 | 727.27 | -38.1 | 1.27 | 652.17 | -19.11 | 1.82 | -80.09 | -38.1 | 258 | 4.88 | 10.73 | 8.23 | 85.78 | -25.25 |
| 21Q4 (12) | 101.82 | 5.14 | 14.87 | 90.98 | 4.96 | 17.23 | 8.93 | 38.88 | 14.34 | 0.01 | 0.0 | -90.0 | 0.43 | -14.0 | 34.38 | 0 | 0 | 0 | 0.08 | 14.29 | 14.29 | 0.01 | -92.86 | 0 | 0.15 | -42.31 | -21.05 | 0.03 | 0.0 | -98.51 | 0 | 0 | 100.0 | -0.4 | 58.76 | -128.37 | 1.16 | 139.46 | -42.0 | 3.07 | 288.61 | -41.19 | 0.53 | 51.43 | -83.07 | 2.06 | 148.19 | 0.49 | 66.97 | 0 | 70.84 | 0.22 | 57.14 | -84.4 | -0.23 | -119.01 | -154.76 | 9.14 | 1.22 | 49.84 | 246 | -2.38 | 11.31 | 4.43 | 102.28 | -31.1 |
| 21Q3 (11) | 96.84 | -8.92 | 11.89 | 86.68 | -0.32 | 11.9 | 6.43 | -28.79 | 10.29 | 0.01 | -50.0 | -66.67 | 0.5 | 21.95 | 47.06 | 0 | 0 | 0 | 0.07 | 0.0 | 0.0 | 0.14 | 1300.0 | 55.56 | 0.26 | 116.67 | 116.67 | 0.03 | 250.0 | 200.0 | 0 | 0 | 0 | -0.97 | -270.18 | -781.82 | -2.94 | -133.64 | -326.15 | 0.79 | -95.86 | -82.71 | 0.35 | -97.63 | -88.33 | 0.83 | -76.49 | -42.36 | 0.00 | -100.0 | -100.0 | 0.14 | -97.69 | -89.78 | 1.21 | -45.25 | 92.06 | 9.03 | -0.22 | 92.54 | 252 | 3.28 | 15.07 | 2.19 | -89.24 | -62.24 |
| 21Q2 (10) | 106.32 | 16.89 | 41.31 | 86.96 | 18.14 | 34.45 | 9.03 | -10.95 | 21.21 | 0.02 | 0.0 | 0 | 0.41 | 24.24 | -8.89 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0.01 | 0 | 0 | 0.12 | -29.41 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.57 | 83.87 | 0 | 8.74 | 237.45 | 1287.3 | 19.06 | 94.49 | 409.63 | 14.74 | 115.18 | 437.96 | 3.53 | 29.3 | 292.22 | 18.52 | -33.52 | -23.09 | 6.05 | 105.78 | 384.0 | 2.21 | 40.76 | 183.33 | 9.05 | 207.82 | 172.59 | 244 | 4.72 | 11.42 | 20.35 | 84.83 | 295.15 |
| 21Q1 (9) | 90.96 | 2.62 | 26.61 | 73.61 | -5.15 | 34.4 | 10.14 | 29.83 | 30.0 | 0.02 | -80.0 | -71.43 | 0.33 | 3.12 | -31.25 | 0 | 0 | 0 | 0.07 | 0.0 | 133.33 | 0 | 0 | 0 | 0.17 | -10.53 | 13.33 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0.31 | -78.01 | 138.27 | 2.59 | 29.5 | 184.64 | 9.8 | 87.74 | 57.81 | 6.85 | 118.85 | 47.63 | 2.73 | 33.17 | 56.9 | 27.86 | -28.93 | -0.61 | 2.94 | 108.51 | 42.72 | 1.57 | 273.81 | -44.72 | 2.94 | -51.8 | 42.72 | 233 | 5.43 | 3.56 | 11.01 | 71.23 | 44.49 |
| 20Q4 (8) | 88.64 | 2.41 | 24.42 | 77.61 | 0.19 | 19.11 | 7.81 | 33.96 | 14.52 | 0.1 | 233.33 | 11.11 | 0.32 | -5.88 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 133.33 | 0 | -100.0 | 0 | 0.19 | 58.33 | -32.14 | 2.01 | 20000.0 | 2133.33 | -0.01 | 0 | -200.0 | 1.41 | 1381.82 | 14000.0 | 2.0 | 53.85 | 216.28 | 5.22 | 14.22 | 312.2 | 3.13 | 4.33 | 225.2 | 2.05 | 42.36 | 10350.0 | 39.20 | 24.29 | 0 | 1.41 | 2.92 | 222.61 | 0.42 | -33.33 | 244.83 | 6.10 | 30.06 | 199.02 | 221 | 0.91 | 1.38 | 6.43 | 10.86 | 769.79 |
| 20Q3 (7) | 86.55 | 15.03 | 33.3 | 77.46 | 19.76 | 42.39 | 5.83 | -21.74 | -10.58 | 0.03 | 0 | -76.92 | 0.34 | -24.44 | 0 | 0 | 0 | 0 | 0.07 | 0 | 40.0 | 0.09 | 0 | -78.05 | 0.12 | 0 | 140.0 | 0.01 | 0 | 150.0 | 0 | 0 | 0 | -0.11 | 0 | 81.03 | 1.3 | 106.35 | 8.33 | 4.57 | 22.19 | -12.28 | 3.0 | 9.49 | -29.08 | 1.44 | 60.0 | 46.94 | 31.54 | 30.98 | 68.03 | 1.37 | 9.6 | -29.38 | 0.63 | -19.23 | -43.75 | 4.69 | 41.27 | 47.02 | 219 | 0.0 | 0.46 | 5.8 | 12.62 | -12.12 |
| 20Q2 (6) | 75.24 | 4.73 | 34.98 | 64.68 | 18.09 | 26.8 | 7.45 | -4.49 | 10.86 | 0 | -100.0 | -100.0 | 0.45 | -6.25 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.63 | 120.59 | -84.17 | 3.74 | -39.77 | 87.94 | 2.74 | -40.95 | 138.26 | 0.9 | -48.28 | 1.12 | 24.08 | -14.09 | -46.25 | 1.25 | -39.32 | 135.85 | 0.78 | -72.54 | 175.0 | 3.32 | 61.17 | 165.6 | 219 | -2.67 | 0.46 | 5.15 | -32.41 | 55.12 |
| 20Q1 (5) | 71.84 | 0.84 | 12.14 | 54.77 | -15.95 | -4.15 | 7.8 | 14.37 | 23.81 | 0.07 | -22.22 | 16.67 | 0.48 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | -70.0 | 0 | 0 | 0 | 0.15 | -46.43 | 36.36 | 0 | -100.0 | 100.0 | 0 | -100.0 | 0 | -0.81 | -8200.0 | -2125.0 | -3.06 | -77.91 | -366.09 | 6.21 | 352.44 | 250.85 | 4.64 | 285.6 | 193.67 | 1.74 | 8800.0 | 625.0 | 28.03 | 0 | 102.53 | 2.06 | 279.13 | 186.11 | 2.84 | 1079.31 | 1675.0 | 2.06 | 0.98 | 186.11 | 225 | 3.21 | 3.21 | 7.62 | 893.75 | 143.45 |
| 19Q4 (4) | 71.24 | 9.72 | 0.0 | 65.16 | 19.78 | 0.0 | 6.82 | 4.6 | 0.0 | 0.09 | -30.77 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -40.0 | 0.0 | 0 | -100.0 | 0.0 | 0.28 | 460.0 | 0.0 | 0.09 | 550.0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 101.72 | 0.0 | -1.72 | -243.33 | 0.0 | -2.46 | -147.22 | 0.0 | -2.5 | -159.1 | 0.0 | -0.02 | -102.04 | 0.0 | 0.00 | -100.0 | 0.0 | -1.15 | -159.28 | 0.0 | -0.29 | -125.89 | 0.0 | 2.04 | -36.05 | 0.0 | 218 | 0.0 | 0.0 | -0.96 | -114.55 | 0.0 |
| 19Q3 (3) | 64.93 | 16.49 | 0.0 | 54.4 | 6.65 | 0.0 | 6.52 | -2.98 | 0.0 | 0.13 | 30.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -50.0 | 0.0 | 0.41 | 0 | 0.0 | 0.05 | -89.58 | 0.0 | -0.02 | -100.9 | 0.0 | 0 | 0 | 0.0 | -0.58 | -287.1 | 0.0 | 1.2 | -69.85 | 0.0 | 5.21 | 161.81 | 0.0 | 4.23 | 267.83 | 0.0 | 0.98 | 10.11 | 0.0 | 18.77 | -58.1 | 0.0 | 1.94 | 266.04 | 0.0 | 1.12 | 207.69 | 0.0 | 3.19 | 155.2 | 0.0 | 218 | 0.0 | 0.0 | 6.6 | 98.8 | 0.0 |
| 19Q2 (2) | 55.74 | -12.99 | 0.0 | 51.01 | -10.73 | 0.0 | 6.72 | 6.67 | 0.0 | 0.1 | 66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.48 | 336.36 | 0.0 | 2.22 | 3800.0 | 0.0 | 0 | 0 | 0.0 | 0.31 | 675.0 | 0.0 | 3.98 | 246.09 | 0.0 | 1.99 | 12.43 | 0.0 | 1.15 | -27.22 | 0.0 | 0.89 | 270.83 | 0.0 | 44.80 | 223.7 | 0.0 | 0.53 | -26.39 | 0.0 | -1.04 | -750.0 | 0.0 | 1.25 | 73.61 | 0.0 | 218 | 0.0 | 0.0 | 3.32 | 6.07 | 0.0 |
| 19Q1 (1) | 64.06 | 0.0 | 0.0 | 57.14 | 0.0 | 0.0 | 6.3 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 1.15 | 0.0 | 0.0 | 1.77 | 0.0 | 0.0 | 1.58 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 13.84 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 218 | 0.0 | 0.0 | 3.13 | 0.0 | 0.0 |
