資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)39.27-23.67102.690.396.138.6900336.85-3.5614.0969.7644.632.6913.256.48150.37141.4447.014.1794.51-16.465.07-27.5729.610.713.396.1910.65-14.830.8548.4654.919.63-12.27018.5883.420.06-7.65
2022 (9)51.4564.953.89-39.795.64300.000349.27-11.798.3-63.0643.46-15.9512.44-4.7262.28-31.4345.1313.22113.13133.797.0-1.6926.741.412.6121.7212.56.6620.78-31.1545.89-12.19-10.65010.13-41.550.0719.22
2021 (8)31.212.3189.542.71.41-46.9900395.9422.8622.4766.3251.7137.8213.0612.1890.8331.7339.86-10.4548.39-15.737.12-6.4426.3711.5510.3611.7611.727.6230.1870.652.2638.07-12.85017.33285.110.06-14.9
2020 (7)27.7811.8462.7291.12.66192.3100322.2726.0713.51227.1237.5228.3611.641.8168.9536.4844.5113.1757.42-28.587.61-15.2623.645.639.274.6310.8932.4817.6962.2937.8535.28-13.1904.500.07-15.04
2019 (6)24.8422.6732.82-13.770.91-98.1400255.62-19.214.13029.232.0211.4326.2950.5272.7239.33-20.5880.4225.518.98-6.7522.381.878.860.08.2281.0610.9-2.9427.9813.56-11.310-0.4100.08-0.44
2018 (5)20.25-32.1438.06-34.948.866007.500316.41-2.08-1.79028.65-21.019.05-19.3329.25-56.7749.529.4424.7-64.989.63130.3821.97-2.018.8626.574.54228.9911.23-65.124.64-39.27-8.5502.68-90.010.08-21.3
2017 (4)29.8428.458.46-24.350.8-42.4500323.1239.0517.2329.1636.2711.7411.22-19.6467.6633.6145.2510.4570.5395.924.18442.8622.42-2.527.023.461.380.032.1827.540.5725.64-5.34026.846.380.10241.45
2016 (3)23.24-6.3377.2839.441.39-15.2400232.3815.0713.34032.4672.1113.9749.5750.6463.6240.9728.8436.0-3.720.7792.523.00.05.670.01.380.025.2494.1532.2960.97-0.01025.2371.630.031796.04
2015 (2)24.812.6955.426.581.641.2300201.95-30.57-0.45018.86-19.549.3415.8830.95-25.8131.816.1937.39-4.20.417.6523.00.05.6716.671.380.013.0-34.7720.06-23.351.7-38.8514.7-35.270.00356.01
2014 (1)24.16-9.052.0519.051.621.8900290.85-13.238.08-59.3423.445.028.0621.0341.722.227.3737.0639.03-3.990.3461.923.0-5.474.8669.341.380.019.93-37.2326.17-27.312.78247.522.71-30.230.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)39.271.89-23.67102.6-11.4690.396.13-0.498.69000110.2328.1347.77.0470.05293.344.63-13.072.6913.25-22.266.48150.373.77141.4447.01-0.364.1794.51-14.09-16.465.07-24.89-27.5729.60.8510.713.390.06.1910.650.0-14.830.8529.8948.4654.914.8819.63-12.27-39.43-15.2118.5824.2883.420.06-1.56-7.65
23Q3 (19)38.5432.537.29115.8817.9757.686.163.710.000086.0325.63-3.564.1455.06191.5551.3429.22-6.3317.0430.5917.06144.9126.42112.9847.185.8115.3110.0112.2310.346.75-0.15-7.0229.359.769.7613.390.06.1910.650.0-14.823.7522.4923.3147.7910.017.71-8.819.938.1414.9577.9854.440.07-16.17-14.4
23Q2 (18)29.0816.650.3598.2380.0411.215.940.0615.6600068.48-5.03-21.732.671012.5621.6239.734.09-18.613.0510.592.7114.6357.5227.2844.59-3.8813.7298.023.6732.666.76-0.73-4.7926.740.00.2213.396.196.1910.65-14.8-14.819.3923.427.6643.446.440.74-10.99-8.49-1.388.450.5417.150.083.6716.73
23Q1 (17)24.93-51.55-2.0454.561.24-42.985.945.32460.3800072.11-3.38-26.380.24-86.59-94.938.17-12.17-27.7811.80-5.16-10.0372.7716.84-33.6646.392.7910.6994.55-16.4217.196.81-2.71-4.4926.740.00.2212.610.021.7212.50.06.6615.71-24.4-54.9940.81-11.07-28.37-10.134.88-19.185.58-44.92-78.860.087.9520.26
22Q4 (16)51.4543.2364.953.89-26.67-39.795.640.71300.000074.63-16.34-26.71.7926.06237.7443.46-20.71-15.9512.44-14.54-4.7362.28-8.47-31.4345.1310.2913.22113.1313.47133.797.0-3.58-1.6926.740.01.412.610.021.7212.50.06.6620.787.89-31.1545.893.43-12.19-10.65-11.1717.1210.134.65-41.550.07-8.7519.22
22Q3 (15)35.9223.9536.7373.49-16.8-32.095.6574.7239.3900089.211.97-7.881.42283.78305.7154.8112.297.3914.5614.579.1868.04-24.45-34.7640.924.36-12.8299.734.9387.797.262.250.026.740.222.4112.610.021.7212.50.06.6619.266.94-35.044.372.9-14.19-9.5811.6226.029.6835.01-41.970.0814.3130.84
22Q2 (14)28.9813.878.0188.33-7.697.970.83-21.7-61.7500087.49-10.68-17.710.37-92.14-97.4948.81-7.64-11.2212.71-3.12-13.9190.06-17.9-21.3339.21-6.44-13.2973.89-8.4216.847.1-0.42-1.826.680.03.6512.6121.7236.0312.56.6614.7818.01-48.4-54.1543.12-24.31-27.46-10.84-27.5318.87.17-72.84-72.350.076.87.07
22Q1 (13)25.45-18.4319.7195.696.9263.411.06-24.82-72.7500097.95-3.87.684.71788.68-31.2452.852.29.613.120.43-7.14109.720.787.8141.915.14-11.2880.6866.739.937.130.14-4.4226.681.187.2810.360.011.7611.720.07.6234.915.6442.2756.979.0127.48-8.533.8539.5426.452.34152.150.067.02-4.51
21Q4 (12)31.218.7712.3189.5-17.342.71.41-14.55-46.99000101.825.1414.870.5351.43-83.0751.711.3137.8213.06-2.0612.1890.83-12.9131.7339.86-15.08-10.4548.39-8.85-15.737.12-1.93-6.4426.371.011.5510.360.011.7611.720.07.6230.181.8670.652.261.0638.07-12.850.772.5817.333.9285.110.060.14-14.9
21Q3 (11)26.27-2.0921.62108.2232.28114.471.65-23.96-26.0100096.84-8.9211.890.35-97.63-88.3351.04-7.1723.3413.33-9.66-1.76104.29-8.983.2246.943.81.3653.09-16.05-23.717.260.41-13.3726.111.4414.7210.3611.7611.7611.727.627.6229.63-24.5796.8851.71-13.046.86-12.953.05.8216.68-35.671183.080.06-6.46-22.2
21Q2 (10)26.8326.243.7181.8139.790.972.17-44.220000106.3216.8941.3114.74115.18437.9654.9814.0260.8114.764.522.29114.4812.51104.0645.22-4.281.3463.24-13.83-19.137.23-3.08-16.1325.743.513.099.270.00.010.890.00.039.2860.13225.9859.4433.0184.54-13.355.055.9225.93147.661311.680.06-4.75-20.57
21Q1 (9)21.26-23.47-19.1658.56-6.63-5.673.8946.24411.8400090.962.6226.616.85118.8547.6348.2228.5254.8514.1221.3219.63101.7547.5728.3147.246.1316.2773.3927.81-6.57.46-1.9732.7424.875.29.329.270.04.6310.890.032.4824.5338.6738.8244.6918.0728.6-14.06-6.6-8.2410.47132.67123.720.07-4.62524.74
20Q4 (8)27.7828.6130.2462.7224.391.12.6619.28192.3100088.642.4124.423.134.33225.237.52-9.3324.211.64-14.22-1.3568.9521.1340.3444.51-3.898.8857.42-17.49-28.587.61-9.1933.0423.643.875.639.270.04.6310.890.032.4817.6917.5435.7637.857.525.71-13.194.07-21.124.5246.15110.280.07-8.45319.01
20Q3 (7)21.615.69-3.4950.4617.79-29.672.230106.4800086.5515.0333.33.09.49-29.0841.3821.0332.7613.5712.45056.921.46-2.746.313.796.0769.59-11.011.478.38-2.7839.222.760.03.69.270.04.6310.890.032.4815.0524.9-3.3435.219.317.84-13.753.1-33.51.3160.75-75.330.08-4.5389.92
20Q2 (6)18.67-29.01-51.6642.84-30.999.790-100.0-100.000075.244.7334.982.74-40.95138.2634.199.7920.1312.072.24056.1-29.26137.1144.629.82-1.5778.2-0.37-5.538.6253.3838.8122.760.043.69.274.634.6310.8932.4832.4812.05-31.816.8332.21-7.3113.58-14.19-9.24-96.27-2.14-145.73-152.840.08649.15360.91
20Q1 (5)26.323.345.362.0889.1565.460.76-16.48-13.6400071.840.8412.144.64285.6193.6731.143.086.911.810.04079.361.41179.6240.63-0.61-13.9478.49-2.386.835.62-1.75-9.6522.751.653.558.860.00.08.220.081.0617.6735.6120.9434.7515.4124.02-12.99-19.28-98.624.68118.69-42.010.01-36.03-36.34
19Q4 (4)21.33-4.690.032.82-54.260.00.91-15.740.0000.071.249.720.0-2.5-159.10.030.21-3.080.011.8000.049.13-16.020.040.88-6.370.080.417.240.05.72-4.980.022.381.870.08.860.00.08.220.00.013.03-16.310.030.11-7.780.0-10.89-5.730.02.14-59.390.00.027.050.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。