損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)129.41-9.54-14.78124.32-8.65-14.552.57-12.88-19.180.04100.0-50.01.36-7.4830.770.010.00.00000000.2222.22-77.550000000.239.52132.86-0.97-1.04-1.041.55-49.18-30.181.34-41.99-19.760.15-79.45-73.689.53-60.34-62.640.58-42.57-24.681.01-29.37-12.172.6128.57-47.92290.445.533.1-34.32-11.68
23Q3 (19)143.056.99-10.03136.096.31-11.772.956.1269.540.02-71.43-60.01.478.09126.150.010.00.000000-100.00.18157.14157.140000000.21137.5-77.66-0.9645.76-245.453.05167.54-16.672.31113.89-24.010.73812.55.824.03242.828.161.01110.42-27.861.4315.3237.52.0397.09-52.122280.885.074.7274.174.89
23Q2 (18)133.7-13.2-12.69128.01-13.92-12.592.7812.1-8.550.07-22.22250.01.3621.43312.120.010.00.00000000.0716.67-63.16000000-0.56-2700.0-170.89-1.77-66.98-301.141.14-36.31-74.831.08-12.9-69.230.08-85.96-92.237.01-78.11-69.090.48-14.29-70.371.2424.07.831.0383.93-63.732261.354.152.71-13.14-46.44
23Q1 (17)154.031.449.78148.712.2111.362.48-22.01-42.460.0912.5800.01.127.69386.960.010.00.00000000.06-93.880.0000000-0.0297.14-101.59-1.06-10.42-183.461.79-19.37-52.011.24-25.75-53.030.570.0-48.1832.0325.568.950.56-27.27-57.581.00-13.0466.670.56-88.82-57.582232.7610.953.12-11.11-25.0
22Q4 (16)151.85-4.4950.53145.49-5.6851.433.1882.7643.890.0860.0700.01.0460.0316.00.010.00.00000-100.000.981300.0444.44000000-0.7-174.47-3600.0-0.96-245.45-140.02.22-39.341.371.67-45.07-16.50.57-17.3950.025.5136.0547.970.77-45.0-23.01.1510.589.525.0118.1623.72170.07.963.51-22.033.46
22Q3 (15)158.993.8215.87154.255.3318.691.74-42.76-59.150.05150.000.6596.97225.00.010.00.00000.01000.07-63.16-12.500000100.00.9418.991780.00.66-25.0700.03.66-19.2127.083.04-13.3933.920.69-33.014.5518.75-17.33-18.231.40-13.5823.891.04-9.570.04.2449.339.022170.07.964.5-11.0736.36
22Q2 (14)153.149.1430.54146.459.6732.183.04-29.47-8.160.02100.0100.00.3343.48106.250.010.00.00000000.19216.67137.500000-100.00.79-37.3325.710.88-30.71287.234.5321.4565.333.5132.9565.571.03-6.3666.1322.68-22.860.841.6222.7344.641.1591.671.772.84115.1539.222177.9614.815.0621.6363.23
22Q1 (13)140.3139.0921.02133.5438.9921.364.3195.0214.630.010.00.00.23-8.043.750.010.00.00000000.06-66.6720.00000001.266200.0447.831.27417.51714.293.7370.3268.782.6432.052.61.1189.47120.029.4070.5330.961.3232.043.480.60-42.86-16.671.32-67.4143.482010.06.354.1658.1760.62
21Q4 (12)100.88-26.48-11.0896.08-26.07-12.022.21-48.12-20.790.010-50.00.2525.0-16.670.010.0133.330000000.18125.063.640000100.0-100.00.02-60.0128.57-0.4-263.64-4100.02.19-23.9650.02.0-11.8994.170.38-42.42-11.6317.24-24.81-41.621.00-11.578.571.050.96133.334.0532.7961.352010.09.842.63-20.336.98
21Q3 (11)137.2116.9620.86129.9617.2919.264.2628.747.40-100.0-100.00.225.0-4.760.010.0-50.00000000.080.0-65.22000-0.02-200.000.05114.29-72.22-0.1176.6-139.292.885.1146.942.277.0842.770.666.4546.6722.931.96-0.431.130.8929.891.04-7.9682.463.0549.5154.822016.3510.443.36.4534.69
21Q2 (10)117.311.1820.59110.80.6918.643.31-11.9730.830.010.000.160.0-40.740.010.0-66.670000000.0860.000000.0200-0.35-252.170-0.47-771.43-370.02.7423.98117.462.1222.5485.960.6224.0287.522.490.1876.951.1221.7477.781.1356.94109.262.04121.7485.451890.04.423.119.6974.16
21Q1 (9)115.942.1921.75110.040.7620.013.7634.7762.770.01-50.00.00.16-46.67-65.960.01133.330.00000000.05-54.55-70.590000-100.000.23428.5753.330.07600.0143.752.2151.37106.541.7367.96103.530.516.28150.022.45-23.9819.930.9264.2995.740.7260.063.640.92-63.3595.741893.285.02.5934.948.0
20Q4 (8)113.45-0.07-1.59109.210.22-1.932.79-3.4616.740.02100.0-33.330.342.860-0.03-250.000000000.11-52.1783.330000.1600-0.07-138.89-138.890.01-96.43102.01.46-25.5141.751.03-35.2241.10.43-4.4459.2629.5328.2212.80.56-35.6333.330.45-21.05-16.672.5127.4151.21830.555.171.92-21.63-0.52
20Q3 (7)113.5316.75.19108.9716.685.662.8914.2310.310.0100.00.21-22.2200.02-33.3300000000.23043.750000000.180300.00.28380.0142.421.9655.5628.11.5939.4730.330.45181.2550.023.0381.218.590.8738.124.290.575.56-30.491.9779.0958.871820.555.22.4537.644.26
20Q2 (6)97.282.155.0593.391.854.62.539.529.050-100.0-100.00.27-42.5500.03200.000000000-100.0-100.00000000-100.0-100.0-0.137.573.681.2617.76100.01.1434.12128.00.16-20.077.7812.71-32.1-6.610.6334.04117.240.5422.7342.111.10134.04100.01810.566.471.781.7130.88
20Q1 (5)95.23-17.3919.1991.69-17.6619.572.31-3.35-3.350.01-66.670.00.47000.01000000000.17183.33112.50000000.15-16.67-21.05-0.1668.040.741.073.8891.070.8516.4493.180.2-25.9366.6718.72-28.5-13.250.4711.980.770.44-18.5241.940.47-71.6980.771803.455.881.75-9.3337.8
19Q4 (4)115.286.810.0111.367.980.02.39-8.780.00.03200.00.0000.0000.0000.0000.00.06-62.50.0000.0000.00.18300.00.0-0.524.240.01.03-32.680.00.73-40.160.00.27-10.00.026.1834.810.00.42-40.00.00.54-34.150.01.6633.870.01740.580.01.93-17.870.0
19Q3 (3)107.9316.560.0103.1315.510.02.6212.930.00.010.00.0000.0000.0000.0000.00.1645.450.0000.0000.0-0.09-132.140.0-0.66-73.680.01.53142.860.01.22144.00.00.3233.330.019.4242.690.00.70141.380.00.82115.790.01.24125.450.01731.760.02.3572.790.0
19Q2 (2)92.615.890.089.2816.430.02.32-2.930.00.010.00.0000.0000.0000.0000.00.1137.50.0000.0000.00.2847.370.0-0.38-40.740.00.6312.50.00.513.640.00.09-25.00.013.61-36.930.00.2911.540.00.3822.580.00.55111.540.01700.00.01.367.090.0
19Q1 (1)79.90.00.076.680.00.02.390.00.00.010.00.000.00.000.00.000.00.000.00.00.080.00.000.00.000.00.00.190.00.0-0.270.00.00.560.00.00.440.00.00.120.00.021.580.00.00.260.00.00.310.00.00.260.00.01700.00.01.270.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)560.19-7.3537.13-7.3510.77-12.30.2131.255.31136.00.03-25.000000.53-59.230000-0.140-4.7607.53-46.715.96-45.121.53-54.620.37-14.72.53-47.184.6818.780.0002295.5313.65-20.73
2022 (9)604.2828.2579.7229.7212.28-9.310.16300.02.25188.460.0433.33000.0101.3233.3300002.2801.84014.1341.1610.8633.743.3756.7423.8811.284.7919.453.940.00.0002177.9617.2248.19
2021 (8)471.3412.36446.8910.8213.5428.710.040.00.78-37.10.030.000000.39-45.830000-0.060-0.91010.0174.098.1276.142.1573.3921.46-0.694.0161.043.9497.00.0002019.8411.6247.09
2020 (7)419.496.01403.255.9910.528.340.04-33.331.24-47.010.03-25.000000.7280.0000.1700.3-47.370.0405.7553.334.6160.071.2461.0421.614.72.4962.752.00-2.440.0001835.177.914.49
2019 (6)395.7224.46380.4525.389.71-0.410.0650.02.34-3.70.04000000.4-13.0400000.57111.11-1.8103.7526.262.8836.490.77-3.7520.64-23.811.5331.92.0519.880.0001742.356.918.97
2018 (5)317.950.48303.43-0.029.750.410.0433.332.4331.350000000.4612.200000.27-83.93-1.8102.97-14.662.11-25.440.826.9827.0950.671.16-38.621.7151.330.00017016.445.81.05
2017 (4)316.4212.73303.4813.279.718.370.03200.01.8577.880000000.4151.8500001.68394.120.2403.4810.482.8313.20.638.6217.98-2.711.895.591.13-18.120.0001465.045.7431.05
2016 (3)280.715.23267.9316.288.96-4.480.010.01.0442.470000000.27-40.000000.34-47.69-0.6503.15-31.072.5-37.340.58-9.3818.4831.061.79-45.591.38-2.130.00013916.814.38-21.08
2015 (2)243.599.41230.419.369.3810.610.010.00.7325.860000000.4566.67000.5600.65-10.960.77220.834.5723.853.9923.530.64-7.2514.10-24.43.297.171.417.630.00011914.425.5522.79
2014 (1)222.6315.89210.6915.528.485.870.0100.5800000000.27-55.7400000.7340.380.24-52.03.6966.973.2359.90.6953.3318.65-8.713.0749.761.3198.480.0001046.124.5253.74

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。