玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)410.00.00.09-75.0-77.50.20-41.18-60.780.9011.11-50.02.28-12.31-20.027.70-6.83-12.620.09-55.0-64.00.04-73.33-75.01.99-75.76-72.41.42-77.88-75.3-0.3632.5099.41
23Q3 (19)410.00.00.36140.0-34.550.34240.017.240.8180.0-42.142.611.59-0.3829.732.34-2.170.2122.220.00.15150.0-34.788.2166.53-30.666.42103.81-32.211.6645.0087.24
23Q2 (18)410.00.00.15-50.0-71.70.10-65.52-78.260.4550.0-47.062.33-8.27-16.1929.05-0.65-6.410.09-47.06-68.970.06-50.0-72.734.93-27.07-57.173.15-41.77-61.21-9.57-37.50-54.33
23Q1 (17)410.00.00.30-25.0-6.250.29-43.1445.00.30-83.33-6.252.54-10.882.8329.24-7.767.780.17-32.041.670.12-25.0-7.696.76-6.24-3.575.41-5.91-3.57-0.84-26.1316.36
22Q4 (16)410.0-2.380.40-27.278.110.5175.8688.891.8028.57125.02.859.2-7.4731.704.3138.790.2525.092.310.16-30.436.677.21-39.130.385.75-39.285.51.54-11.7519.45
22Q3 (15)410.0-2.380.553.77358.330.29-36.96480.01.4064.71218.182.61-6.1229.2130.39-2.093.120.2-31.03150.00.234.55360.011.842.87122.149.4716.63245.623.2234.7046.52
22Q2 (14)410.00.00.5365.62253.330.46130.0170.590.85165.62174.192.7812.5534.9531.0414.418.270.29141.67262.50.2269.23266.6711.5164.19213.628.1244.74178.08-3.6326.0652.03
22Q1 (13)41-2.380.00.32-13.51100.00.20-25.9317.650.32-60.0100.02.47-19.8114.8827.1318.780.00.12-7.6933.330.13-13.3385.717.0126.7665.335.612.9465.9816.3497.41207.03
21Q4 (12)420.02.440.37208.3354.170.27440.012.50.8081.8229.033.0852.4838.7422.84-22.5-17.220.1362.58.330.15200.050.05.533.750.185.4598.9124.7125.2794.17184.70
21Q3 (11)422.442.440.12-20.0100.00.05-70.59-28.570.4441.9415.792.02-1.942.0229.472.7914.090.080.060.00.05-16.67150.05.3345.23171.942.74-6.1674.52-3.07-13.12-35.30
21Q2 (10)410.02.50.15-6.25-11.760.170.013.330.3193.75-3.132.06-4.19-1.4428.675.6811.690.08-11.11-11.110.06-14.29-14.293.67-13.44-19.872.92-13.61-18.21-3.67-19.79-14.59
21Q1 (9)410.00.00.16-33.330.00.17-29.1713.330.16-74.190.02.15-3.155.9127.13-1.675.20.09-25.00.00.07-30.00.04.24-23.19-5.783.38-22.65-6.114.48133.34106.84
20Q4 (8)410.0-2.380.24300.050.00.24242.869.090.6263.161.642.2212.1210.4527.596.812.950.12140.020.00.1400.042.865.52181.6326.94.37178.3426.673.43117.6594.77
20Q3 (7)412.50.00.06-64.71-70.00.07-53.33-65.00.3818.75-13.641.98-5.26-10.025.830.624.20.05-44.44-58.330.02-71.43-75.01.96-57.21-65.731.57-56.02-64.88-1.15-29.23-26.66
20Q2 (6)40-2.44-2.440.176.25183.330.150.000.32100.033.332.092.960.9725.67-0.4720.520.090.0125.00.070.0250.04.581.7861.843.57-0.83133.331.983.12-15.91
20Q1 (5)41-2.38-2.380.160.0-15.790.15-31.82-11.760.16-73.77-15.792.031.01.525.79-3.7710.260.09-10.0-10.00.070.0-12.54.503.45-13.133.604.35-13.04--0.00
19Q4 (4)422.440.00.16-20.00.00.2210.00.00.6138.640.02.01-8.640.026.808.110.00.1-16.670.00.07-12.50.04.35-23.950.03.45-22.820.0--0.00
19Q3 (3)410.00.00.20233.330.00.2000.00.4483.330.02.26.280.024.7916.380.00.12200.00.00.08300.00.05.72102.120.04.47192.160.0--0.00
19Q2 (2)41-2.380.00.06-68.420.00.00-100.00.00.2426.320.02.073.50.021.30-8.940.00.04-60.00.00.02-75.00.02.83-45.370.01.53-63.040.0--0.00
19Q1 (1)420.00.00.190.00.00.170.00.00.190.00.02.00.00.023.390.00.00.10.00.00.080.00.05.180.00.04.140.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/30.66-8.12-21.572.39-5.772.39N/A-
2024/20.72-28.5118.431.732.092.53N/A-
2024/11.0125.33-7.061.01-7.062.49N/A-
2023/120.819.364.49.74-9.072.281.19-
2023/110.67-15.39-20.058.94-10.112.291.18-
2023/100.8-2.39-35.88.27-9.192.481.09-
2023/90.82-5.468.247.47-4.992.61.12-
2023/80.86-5.82-9.426.65-6.42.531.15-
2023/70.9222.261.395.79-5.932.651.09-
2023/60.75-23.92-31.244.87-7.22.331.28-
2023/50.9964.5219.564.12-0.892.431.23-
2023/40.6-29.05-30.553.14-5.952.051.45-
2023/30.8438.74-19.382.542.622.541.13-
2023/20.61-43.9-12.291.6918.82.461.16-
2023/11.0940.848.291.0948.292.71.06-
2022/120.77-8.59-42.3310.7215.012.851.07-
2022/110.84-32.06-14.649.9524.612.841.08-
2022/101.2464.5864.479.130.152.951.04客戶拉貨,以備未來數月庫存。
2022/90.75-20.9-1.827.8626.02.611.2-
2022/80.955.4369.027.1129.912.951.06客戶拉貨,以備未來數月庫存。
2022/70.9-17.0930.676.1625.422.821.11-
2022/61.0932.2962.545.2524.562.781.12客戶拉貨,以備其下一季庫存。
2022/50.82-4.4310.384.1617.362.731.13-
2022/40.86-17.6433.843.3419.232.61.19-
2022/31.0550.9553.082.4714.862.471.05客戶拉貨,以備其下一季庫存。
2022/20.69-5.15-0.791.43-2.942.760.94-
2022/10.73-45.25-4.890.73-4.893.060.85-
2021/121.3435.359.489.3213.473.080.83客戶拉貨,以備其下一季庫存。
2021/110.9930.932.427.988.242.511.02-
2021/100.75-1.7619.056.995.522.091.23-
2021/90.7736.1851.16.244.092.021.53客戶拉貨,以備其下一季庫存。
2021/80.56-18.48-19.485.47-0.261.931.6-
2021/70.693.12-9.944.912.552.111.46-
2021/60.67-10.1610.164.224.942.061.3-
2021/50.7515.8737.133.544.02.081.3-
2021/40.64-5.81-26.262.8-2.292.031.33-
2021/30.68-2.1710.82.158.232.151.17-
2021/20.7-9.06-3.871.477.072.311.1-
2021/10.77-8.1919.450.7719.452.351.08-
2020/120.8412.3440.158.213.892.221.15-
2020/110.7517.6912.07.370.921.891.35-
2020/100.6324.68-1.156.63-0.181.841.38-
2020/90.51-27.43-20.525.99-0.081.981.19-
2020/80.7-8.83-12.065.492.352.081.14-
2020/70.7726.159.134.794.871.921.23-
2020/60.6111.8216.814.024.092.031.41-
2020/50.54-37.69-7.023.412.12.041.4-
2020/40.8741.54-5.792.864.052.221.28-
2020/30.62-15.14-10.061.999.061.991.28-
2020/20.7313.082.481.3720.62.041.25108年02月適逢農曆新年,工作天數少。
2020/10.64-3.17-12.80.64-12.81.981.29-
2019/120.67-0.1117.138.298.382.011.27-
2019/110.67-2.291.07.627.681.981.29-
2019/100.687.1-11.286.968.362.111.21-
2019/90.64-20.130.966.2811.032.21.03-
2019/80.84.135.785.649.162.081.09-
2019/70.7646.7124.44.849.741.911.19-
2019/60.52-16.64-22.584.087.362.071.04-
2019/50.63-32.5826.563.5613.820.0N/A-
2019/40.9324.6563.942.9311.430.0N/A因客戶訂單增加,故本月營收較去年同期成長達63.94%
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)410.00.90-49.720.90-38.369.74-9.1428.97-3.950.55-36.050.55-45.540.37-50.0
2022 (9)41-2.381.79123.751.46131.7510.7215.0230.1613.550.86126.321.01124.440.74124.24
2021 (8)422.440.8029.030.633.289.3213.5226.56-0.080.3811.760.4528.570.3326.92
2020 (7)41-2.380.623.330.613.398.213.9226.585.350.34-5.560.35-7.890.264.0
2019 (6)420.00.6062.160.5984.377.910.9625.2313.290.36157.140.38137.50.2566.67
2018 (5)420.00.3785.00.3245.457.120.1422.271.780.1416.670.1633.330.1566.67
2017 (4)420.00.20-4.760.2283.337.11-2.4721.882.430.1250.00.12-7.690.09-10.0
2016 (3)420.00.21250.00.1207.29-0.9521.364.140.08700.00.1385.710.1233.33
2015 (2)420.00.060-0.0707.36-3.5420.5117.60.0100.0700.030
2014 (1)420.0-0.430-0.5107.63-15.0317.440-0.180-0.150-0.180

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。