損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近5年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2025 (5)166.39-4.69126.12-5.9933.110.951.54-17.200000000000000006.72013.87316.5216.94120.572.97021.4203.99120.442.41-14.540.0004240.060.563.93
2024 (4)174.5810.24134.168.4832.8-6.951.86-8.828.442.930.22-4.350.40.00.388.5700-0.17000-0.190-4.2903.3307.680-0.0700.0001.8102.82120.310.0004240.058.2723.32
2023 (3)158.36-13.62123.67-9.1335.258.762.0485.458.267.350.23-14.810.42.560.35-80.9800-0.19000-8.460-6.230-6.790-0.80-1.2100.000-0.3301.28-62.790.0004240.047.25-26.97
2022 (2)183.34-29.97136.1-17.0732.41-3.171.1189.474.949.390.27-10.00.3911.431.84982.3500-1.90002.5403.42018.26-71.4718.02-66.974.11-65.4322.5421.254.24-66.053.44-73.370.0004240.2464.7-40.52
2021 (1)261.822.49164.129.5733.4720.140.3831.033.28203.70.376.470.35-52.70.17-89.0300-0.49000-1.270-0.23064.0-20.0254.55-16.4511.89-22.4918.59-2.9712.49-18.5312.92-13.170.0004230.0108.77-8.07
損益表-近8季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
26Q1 (8)45.9-4.2628.3633.813.3913.577.78-9.53-4.540.19-66.67-17.390-100.0-100.00-100.0-100.00-100.0-100.00-100.0-100.00000100.000000-100.0-100.01.01-76.89-35.265.32-51.72972.135.33-48.23231.250.83-41.554050.015.6421.3301.26-48.153050.01.02-27.14409.091.26-68.53050.04240.00.014.64-30.2917.78
25Q4 (7)47.946.8229.3632.7-0.410.928.64.886.70.57171.43-13.641.48-19.13-22.920.040.0-20.00.1880.080.01.622600.01146.15000-0.15-100.7711.760002.7846.32211.24.37-14.48169.3711.0222.85262.5410.29-3.83392.331.42-33.33195.9512.89-45.8202.43-3.57392.771.406.06112.124.00154.78120.994240.00.021.03.09218.66
25Q3 (6)44.8818.733.2232.836.49-3.728.20.370.860.21-59.62-16.01.830.55-18.30.04-20.0-20.00.10.00.00.060.0-40.000019.427369.2300001.9177.24-28.035.11218.29322.318.97262.79263.1610.7354.16369.32.13449.18475.6823.79057.552.52354.55366.671.324300.0428.01.57263.54-40.534240.00.020.37201.3325.9
25Q2 (5)37.85.7-23.8130.833.56-14.68.170.25-3.880.52126.09-20.01.82-2.15-14.950.050.0-16.670.10.00.00.06-64.71-14.290000.2600000-2.46-317.7-1950.0-4.32-376.92-839.13-5.51-803.28-221.1-4.21-2731.25-186.8-0.61-3150.0-198.390.000-100.0-0.99-2575.0-186.840.03109.09-97.6-0.96-2500.0-145.714240.00.06.76-45.62-63.34
25Q1 (4)35.76-3.510.029.770.980.08.151.120.00.23-65.150.01.86-3.120.00.050.00.00.10.00.00.1730.770.0000.00100.00.0000.01.13145.20.01.56124.760.0-0.6191.00.00.16104.550.00.02101.350.00.0000.00.04104.820.0-0.33-150.00.00.04-97.790.04240.00.012.4388.620.0
24Q4 (3)37.06-14.770.029.48-13.550.08.06-0.860.00.66164.00.01.92-14.290.00.050.00.00.10.00.00.1330.00.0000.0-0.1700.0000.0-2.5-194.70.0-6.3-620.660.0-6.78-374.490.0-3.52-254.390.0-1.48-500.00.00.00-100.00.0-0.83-253.70.00.66164.00.01.81-31.440.04240.00.06.59-59.270.0
24Q3 (2)43.48-12.360.034.1-5.540.08.13-4.350.00.25-61.540.02.244.670.00.05-16.670.00.10.00.00.142.860.0000.0000.0000.02.642300.00.01.21363.040.02.47-45.710.02.28-52.990.00.37-40.320.015.1011.360.00.54-52.630.00.25-80.00.02.6425.710.04240.00.016.18-12.260.0
24Q2 (1)49.610.00.036.10.00.08.50.00.00.650.00.02.140.00.00.060.00.00.10.00.00.070.00.000.00.000.00.000.00.0-0.120.00.0-0.460.00.04.550.00.04.850.00.00.620.00.013.560.00.01.140.00.01.250.00.02.100.00.04240.00.018.440.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。