3105 穩懋 (上櫃) - 太空衛星科技,半導體
42.40億
股本
735.60億
市值
173.5
收盤價 (08-12)
3657張 +12.99%
成交量 (08-12)
1.0%
融資餘額佔股本
3.99%
融資使用率
N/A
本益成長比
N/A
總報酬本益比
-21.92~-26.79%
預估今年成長率
N/A
預估5年年化成長率
0.975
本業收入比(5年平均)
2.23
淨值比
0.86%
單日周轉率(>10%留意)
3.37%
5日周轉率(>30%留意)
22.45%
20日周轉率(>100%留意)
38.3
每股清算價值
| 5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
|---|---|---|---|---|---|---|
| 穩懋 | 3.89% | 9.46% | -2.53% | -13.25% | -45.95% | -44.03% |
| 加權指數 | 1.79% | 2.05% | 3.87% | -5.3% | -16.09% | -10.42% |
| 過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| 穩懋 | 318.44% | -53.0% | 3.0% | 13.0% | 143.0% | -58.0% |
| 0050 | 102.36% | -17.49% | 3.82% | 50.48% | 14.17% | -5.71% |
| 現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
|---|---|---|---|---|---|---|---|---|---|---|
| 173.5 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
| 本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
| 最高價本益比 | 34.59 | 338.31 | 94.99 | 312.58 | 80.16 | 最低殖利率 | 1.87% | 346.84 | 99.91 | 320.46 | 84.7 | 最高淨值比 | 5.37 | 417.8 | 140.81 |
| 最低價本益比 | 11.05 | 108.07 | -37.71 | 99.85 | -42.45 | 最高殖利率 | 5.44% | 119.49 | -31.13 | 110.41 | -36.36 | 最低淨值比 | 1.96 | 152.49 | -12.11 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
| 年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
|---|---|---|---|---|---|---|---|---|---|---|
| 111 | 387.5 | 150.5 | 9.78 | 39.62 | 15.39 | 6.5 | 1.68% | 4.32% | 4.98 | 1.98 |
| 110 | 467.5 | 276.5 | 12.49 | 37.43 | 22.14 | 8.0 | 1.71% | 2.89% | 6.07 | 3.83 |
| 109 | 359.5 | 195.5 | 15.33 | 23.45 | 12.75 | 10.0 | 2.78% | 5.12% | 5.08 | 2.8 |
| 108 | 343.5 | 108.5 | 10.53 | 32.62 | 10.3 | 7.0 | 2.04% | 6.45% | 5.66 | 1.94 |
| 107 | 334.5 | 86.7 | 7.35 | 45.51 | 11.8 | 5.0 | 1.49% | 5.77% | 6.88 | 1.52 |
| 106 | 340.0 | 84.8 | 9.3 | 36.56 | 9.12 | 7.0 | 2.06% | 8.25% | 6.92 | 2.0 |
| 105 | 97.1 | 44.5 | 5.99 | 16.21 | 7.43 | 4.5 | 4.63% | 10.11% | 2.45 | 1.69 |
| 104 | 54.5 | 24.7 | 3.94 | 13.83 | 6.27 | 0.51 | 0.94% | 2.06% | 2.22 | 1.15 |
- 今年的 EPS, 現金股利為預估值
| 上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
|---|---|---|---|---|---|---|---|---|---|
| ✔ | ✔ | ✔ | ✔ | ||||||
| 11年 | 42.40億 | 84.3% | 52.89% | 34.54% | 335.07% | 7760百萬 | 8.72% |
| 通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| 營業利益率 | 24.53 | 30.46 | 26.0 | 18.52 | 26.74 |
| ROE | 14.3 | 19.73 | 15.87 | 11.93 | 16.84 |
| 本業收入比 | 100.36 | 97.25 | 103.08 | 85.81 | 100.88 |
| 自由現金流量(億) | -67.79 | -16.99 | 27.98 | 11.03 | 7.47 |
| 利息保障倍數 | 21.69 | 87.08 | 107.38 | 167.31 | 83.42 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
| 2022Q1(億) | 2021Q1(億) | YoY(%) |
|---|---|---|
| 9.91 | 13.86 | -28.5 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
| 20.49 | 16.17 | 26.72 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
| 18.38 | 23.91 | -23.13 |
| 2022Q1(元) | 2021Q4(元) | 比率 |
|---|---|---|
| 2.08 | 4.19 | -0.503 |
| 日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
|---|---|---|---|---|---|
| 2022-08-12 | 173.5 | 3657 | 12.99% | 3.99% | -1.48% |
| 2022-08-11 | 167.5 | 3236 | 114.68% | 4.05% | -3.34% |
| 2022-08-10 | 162.0 | 1507 | -43.74% | 4.19% | 1.21% |
| 2022-08-09 | 164.0 | 2680 | -16.52% | 4.14% | 0.73% |
| 2022-08-08 | 167.0 | 3210 | -10.29% | 4.11% | -0.72% |
| 2022-08-05 | 165.0 | 3578 | -20.75% | 4.14% | -2.13% |
| 2022-08-04 | 161.0 | 4515 | 40.97% | 4.23% | -1.4% |
| 2022-08-03 | 157.0 | 3203 | -15.81% | 4.29% | -0.92% |
| 2022-08-02 | 158.0 | 3804 | 20.27% | 4.33% | -1.59% |
| 2022-08-01 | 158.5 | 3163 | -60.0% | 4.4% | -1.35% |
| 2022-07-29 | 159.0 | 7908 | -28.24% | 4.46% | -1.33% |
| 2022-07-28 | 157.0 | 11019 | -28.87% | 4.52% | -2.38% |
| 2022-07-27 | 153.0 | 15492 | 95.93% | 4.63% | 6.19% |
| 2022-07-26 | 168.5 | 7907 | 61.13% | 4.36% | 9.55% |
| 2022-07-25 | 179.5 | 4907 | 63.47% | 3.98% | 1.27% |
| 2022-07-22 | 185.0 | 3001 | -50.13% | 3.93% | 1.03% |
| 2022-07-21 | 188.5 | 6019 | 184.33% | 3.89% | -1.52% |
| 2022-07-20 | 181.0 | 2117 | -19.4% | 3.95% | -1.74% |
| 2022-07-19 | 179.0 | 2626 | 61.2% | 4.02% | -0.5% |
| 2022-07-18 | 178.0 | 1629 | -52.85% | 4.04% | -1.7% |
| 2022-07-15 | 176.0 | 3456 | -13.26% | 4.11% | 3.01% |
| 2022-07-14 | 174.5 | 3984 | 11.59% | 3.99% | -3.16% |
| 2022-07-13 | 166.5 | 3570 | -46.35% | 4.12% | 1.48% |
| 2022-07-12 | 165.0 | 6655 | 115.03% | 4.06% | -3.56% |
| 2022-07-11 | 169.5 | 3095 | -24.21% | 4.21% | 2.43% |
| 2022-07-08 | 171.5 | 4083 | -9.71% | 4.11% | -2.61% |
| 2022-07-07 | 162.0 | 4522 | -39.88% | 4.22% | -1.86% |
| 2022-07-06 | 161.5 | 7523 | 216.79% | 4.3% | 0.47% |
| 2022-07-05 | 178.0 | 2374 | -44.32% | 4.28% | -2.51% |
| 2022-07-04 | 173.5 | 4265 | -4.71% | 4.39% | -5.18% |
| 2022-07-01 | 185.5 | 4476 | 56.3% | 4.63% | -5.89% |
| 2022-06-30 | 192.5 | 2863 | 49.3% | 4.92% | 0.41% |
| 2022-06-29 | 201.0 | 1918 | -21.58% | 4.9% | -2.78% |
| 2022-06-28 | 201.0 | 2445 | -4.07% | 5.04% | 1.41% |
| 2022-06-27 | 209.0 | 2549 | 29.7% | 4.97% | -0.2% |
| 2022-06-24 | 204.0 | 1965 | -12.05% | 4.98% | -0.8% |
| 2022-06-23 | 200.5 | 2235 | -21.57% | 5.02% | -0.59% |
| 2022-06-22 | 199.5 | 2850 | 12.36% | 5.05% | 0.4% |
| 2022-06-21 | 211.0 | 2536 | -23.35% | 5.03% | -0.98% |
| 2022-06-20 | 203.0 | 3309 | -12.64% | 5.08% | -1.36% |
| 2022-06-17 | 203.0 | 3788 | 44.66% | 5.15% | -0.39% |
| 2022-06-16 | 212.0 | 2618 | 9.16% | 5.17% | -2.27% |
| 2022-06-15 | 218.5 | 2399 | -43.86% | 5.29% | -0.94% |
| 2022-06-14 | 218.0 | 4272 | 9.03% | 5.34% | -0.74% |
| 2022-06-13 | 215.0 | 3918 | 79.52% | 5.38% | 2.87% |
| 2022-06-10 | 228.0 | 2183 | -21.92% | 5.23% | -0.95% |
| 2022-06-09 | 225.0 | 2795 | -26.26% | 5.28% | -0.19% |
| 2022-06-08 | 223.0 | 3791 | -31.88% | 5.29% | 1.34% |
| 2022-06-07 | 228.0 | 5565 | -56.28% | 5.22% | 5.03% |
| 2022-06-06 | 234.0 | 12730 | 213.92% | 4.97% | -5.69% |
| 2022-06-02 | 221.0 | 4055 | -43.1% | 5.27% | -2.04% |
| 2022-06-01 | 227.0 | 7127 | -42.34% | 5.38% | -2.71% |
| 2022-05-31 | 225.0 | 12359 | 18.2% | 5.53% | -1.43% |
| 2022-05-30 | 218.0 | 10457 | 22.93% | 5.61% | 5.25% |
| 2022-05-27 | 217.0 | 8506 | 229.12% | 5.33% | 7.68% |
| 2022-05-26 | 199.0 | 2584 | 114.53% | 4.95% | -2.56% |
| 2022-05-25 | 195.5 | 1204 | -53.22% | 5.08% | -0.39% |
| 2022-05-24 | 192.0 | 2575 | 47.05% | 5.1% | 2.0% |
| 2022-05-23 | 200.5 | 1751 | 31.62% | 5.0% | 0.6% |
| 2022-05-20 | 200.0 | 1330 | -55.19% | 4.97% | -0.6% |
| 2022-05-19 | 198.5 | 2969 | -28.43% | 5.0% | 0.6% |
| 2022-05-18 | 205.5 | 4149 | 32.51% | 4.97% | 2.47% |
| 2022-05-17 | 205.0 | 3131 | 30.43% | 4.85% | -3.77% |
| 2022-05-16 | 196.5 | 2400 | -16.05% | 5.04% | 0.2% |
| 2022-05-13 | 198.0 | 2859 | 9.51% | 5.03% | -2.14% |
| 2022-05-12 | 189.0 | 2611 | 56.46% | 5.14% | -0.77% |
| 2022-05-11 | 194.0 | 1668 | -33.0% | 5.18% | 0.78% |
| 2022-05-10 | 193.5 | 2490 | -19.64% | 5.14% | -1.15% |
| 2022-05-09 | 193.5 | 3099 | -9.16% | 5.2% | -0.76% |
| 2022-05-06 | 198.5 | 3412 | -26.49% | 5.24% | -0.95% |
| 2022-05-05 | 198.5 | 4641 | -28.49% | 5.29% | -3.11% |
| 2022-05-04 | 193.5 | 6491 | -20.51% | 5.46% | 3.61% |
| 2022-05-03 | 195.0 | 8165 | -31.69% | 5.27% | 2.53% |
| 2022-04-29 | 195.5 | 11954 | 309.64% | 5.14% | 14.73% |
| 2022-04-28 | 211.0 | 2918 | 12.77% | 4.48% | 1.59% |
| 2022-04-27 | 214.0 | 2587 | 2.9% | 4.41% | -3.92% |
| 2022-04-26 | 217.0 | 2514 | 57.33% | 4.59% | -1.08% |
| 2022-04-25 | 221.5 | 1598 | -59.19% | 4.64% | -2.73% |
| 2022-04-22 | 226.0 | 3917 | 117.24% | 4.77% | 3.7% |
| 2022-04-21 | 233.0 | 1803 | -38.16% | 4.6% | -1.08% |
| 2022-04-20 | 228.0 | 2915 | 32.59% | 4.65% | 0.22% |
| 2022-04-19 | 228.5 | 2198 | 78.74% | 4.64% | 3.11% |
| 2022-04-18 | 226.0 | 1230 | -0.68% | 4.5% | 0.0% |
| 2022-04-15 | 230.0 | 1238 | -56.57% | 4.5% | -1.1% |
| 2022-04-14 | 230.0 | 2852 | 58.37% | 4.55% | 2.48% |
| 2022-04-13 | 237.5 | 1801 | -2.54% | 4.44% | -0.22% |
| 2022-04-12 | 231.0 | 1848 | -42.17% | 4.45% | 0.45% |
| 2022-04-11 | 233.0 | 3195 | -8.95% | 4.43% | -1.34% |
| 2022-04-08 | 240.5 | 3509 | -35.7% | 4.49% | 0.9% |
| 2022-04-07 | 243.0 | 5458 | 30.12% | 4.45% | -0.89% |
| 2022-04-06 | 258.0 | 4194 | -7.43% | 4.49% | -0.22% |
| 2022-04-01 | 263.0 | 4531 | 14.24% | 4.5% | -0.44% |
| 2022-03-31 | 266.0 | 3966 | -37.71% | 4.52% | 2.73% |
| 2022-03-30 | 271.5 | 6368 | 351.83% | 4.4% | 3.29% |
| 2022-03-29 | 282.0 | 1409 | -53.34% | 4.26% | -1.62% |
| 2022-03-28 | 276.5 | 3020 | -50.74% | 4.33% | -0.23% |
| 2022-03-25 | 280.5 | 6132 | 587.82% | 4.34% | 4.08% |
| 2022-03-24 | 293.0 | 891 | 33.28% | 4.17% | -0.24% |
| 2022-03-23 | 292.5 | 668 | 37.9% | 4.18% | 0.97% |
| 2022-03-22 | 292.5 | 485 | -41.9% | 4.14% | -0.24% |
| 2022-03-21 | 291.5 | 834 | -69.15% | 4.15% | -0.48% |
| 2022-03-18 | 292.5 | 2706 | 49.38% | 4.17% | 1.71% |
| 2022-03-17 | 296.5 | 1811 | 19.0% | 4.1% | 0.74% |
| 2022-03-16 | 287.0 | 1522 | -27.06% | 4.07% | -0.25% |
| 2022-03-15 | 285.5 | 2087 | 121.79% | 4.08% | 0.74% |
| 2022-03-14 | 289.0 | 941 | -40.84% | 4.05% | -0.74% |
| 2022-03-11 | 290.5 | 1591 | 10.34% | 4.08% | 1.49% |
| 2022-03-10 | 295.5 | 1441 | -41.01% | 4.02% | -1.47% |
| 2022-03-09 | 286.5 | 2444 | -24.48% | 4.08% | 1.49% |
| 2022-03-08 | 286.0 | 3236 | 16.13% | 4.02% | -0.74% |
| 2022-03-07 | 292.5 | 2787 | 119.77% | 4.05% | -0.98% |
| 2022-03-04 | 303.0 | 1268 | -18.85% | 4.09% | 0.49% |
| 2022-03-03 | 310.5 | 1562 | -5.72% | 4.07% | 0.0% |
| 2022-03-02 | 309.5 | 1657 | -15.06% | 4.07% | -1.21% |
| 2022-03-01 | 308.0 | 1951 | -31.06% | 4.12% | -1.2% |
| 2022-02-25 | 302.0 | 2831 | 46.94% | 4.17% | 0.48% |
| 2022-02-24 | 302.5 | 1926 | 30.21% | 4.15% | 0.24% |
| 2022-02-23 | 310.5 | 1479 | -57.1% | 4.14% | 1.22% |
| 2022-02-22 | 310.0 | 3449 | 48.23% | 4.09% | 3.81% |
| 2022-02-21 | 321.0 | 2326 | 97.78% | 3.94% | -0.51% |
| 2022-02-18 | 316.0 | 1176 | -36.5% | 3.96% | 0.25% |
| 2022-02-17 | 318.0 | 1852 | -12.62% | 3.95% | -1.74% |
| 2022-02-16 | 316.0 | 2120 | -29.48% | 4.02% | -4.29% |
| 2022-02-15 | 308.0 | 3006 | -58.22% | 4.2% | 2.69% |
| 2022-02-14 | 312.5 | 7196 | -1.26% | 4.09% | 0.25% |
| 2022-02-11 | 320.0 | 7288 | 158.16% | 4.08% | 7.65% |
| 2022-02-10 | 341.0 | 2823 | 2.65% | 3.79% | 1.88% |
| 2022-02-09 | 344.0 | 2750 | 37.18% | 3.72% | 2.2% |
| 2022-02-08 | 343.0 | 2004 | 36.72% | 3.64% | 0.0% |
| 2022-02-07 | 335.5 | 1466 | 11.94% | 3.64% | 0.0% |
| 2022-01-26 | 335.5 | 1310 | -57.38% | 3.64% | -0.55% |
| 2022-01-25 | 336.0 | 3073 | 2.27% | 3.66% | 0.55% |
| 2022-01-24 | 343.5 | 3005 | 12.01% | 3.64% | -1.36% |
| 2022-01-21 | 338.5 | 2683 | -0.43% | 3.69% | -4.16% |
| 2022-01-20 | 340.0 | 2694 | -21.95% | 3.85% | -2.28% |
| 2022-01-19 | 333.0 | 3452 | -6.59% | 3.94% | -0.76% |
| 2022-01-18 | 344.5 | 3696 | -20.17% | 3.97% | -2.7% |
| 2022-01-17 | 340.5 | 4630 | 105.41% | 4.08% | -1.45% |
| 2022-01-14 | 331.0 | 2254 | 16.34% | 4.14% | -1.19% |
| 2022-01-13 | 336.0 | 1937 | -69.13% | 4.19% | 0.0% |
| 2022-01-12 | 337.0 | 6276 | 54.5% | 4.19% | 2.44% |
| 2022-01-11 | 343.0 | 4062 | 55.0% | 4.09% | -0.49% |
| 2022-01-10 | 354.5 | 2620 | -45.64% | 4.11% | -1.2% |
| 2022-01-07 | 355.0 | 4821 | 12.48% | 4.16% | 0.0% |
| 2022-01-06 | 375.0 | 4287 | -29.19% | 4.16% | -0.24% |
| 2022-01-05 | 385.5 | 6054 | 205.61% | 4.17% | -3.25% |
| 2022-01-04 | 379.5 | 1980 | 27.9% | 4.31% | -1.37% |
| 2022-01-03 | 372.0 | 1548 | -34.19% | 4.37% | 0.92% |
| 2021-12-30 | 374.5 | 2353 | 139.96% | 4.33% | -1.14% |
| 2021-12-29 | 371.0 | 980 | -9.32% | 4.38% | 0.23% |
| 2021-12-28 | 371.5 | 1081 | -26.43% | 4.37% | 0.23% |
| 2021-12-27 | 371.0 | 1470 | -39.17% | 4.36% | -2.24% |
| 2021-12-24 | 370.0 | 2416 | 30.97% | 4.46% | 2.76% |
| 2021-12-23 | 372.5 | 1845 | -13.97% | 4.34% | -0.23% |
| 2021-12-22 | 376.0 | 2144 | -47.2% | 4.35% | 0.69% |
| 2021-12-21 | 380.0 | 4062 | 40.52% | 4.32% | -4.85% |
| 2021-12-20 | 367.0 | 2891 | -12.31% | 4.54% | 4.13% |
| 2021-12-17 | 376.0 | 3297 | 17.08% | 4.36% | -5.22% |
| 2021-12-16 | 383.0 | 2816 | -50.57% | 4.6% | 0.66% |
| 2021-12-15 | 380.5 | 5696 | 13.56% | 4.57% | 3.16% |
| 2021-12-14 | 385.0 | 5016 | -49.8% | 4.43% | 0.45% |
| 2021-12-13 | 382.5 | 9993 | 63.29% | 4.41% | -4.75% |
| 2021-12-10 | 374.0 | 6120 | -26.1% | 4.63% | -7.4% |
| 2021-12-09 | 377.0 | 8281 | 208.75% | 5.0% | 7.76% |
| 2021-12-08 | 362.0 | 2682 | 12.99% | 4.64% | 1.98% |
| 2021-12-07 | 362.0 | 2373 | 115.35% | 4.55% | 1.11% |
| 2021-12-06 | 355.0 | 1102 | -47.84% | 4.5% | 0.22% |
| 2021-12-03 | 355.5 | 2113 | -49.58% | 4.49% | -1.75% |
| 2021-12-02 | 352.0 | 4191 | 37.12% | 4.57% | -1.72% |
| 2021-12-01 | 358.0 | 3056 | -57.46% | 4.65% | 1.09% |
| 2021-11-30 | 362.5 | 7185 | -29.23% | 4.6% | -2.54% |
| 2021-11-29 | 364.5 | 10152 | 306.47% | 4.72% | -2.68% |
| 2021-11-26 | 340.5 | 2497 | 48.97% | 4.85% | -6.01% |
| 2021-11-25 | 351.0 | 1676 | -35.96% | 5.16% | -1.9% |
| 2021-11-24 | 356.0 | 2618 | 6.99% | 5.26% | 2.53% |
| 2021-11-23 | 353.5 | 2447 | 41.22% | 5.13% | 0.79% |
| 2021-11-22 | 356.0 | 1732 | -19.04% | 5.09% | -0.39% |
| 2021-11-19 | 351.5 | 2140 | -28.68% | 5.11% | -0.78% |
| 2021-11-18 | 352.5 | 3000 | -36.51% | 5.15% | -1.72% |
| 2021-11-17 | 361.0 | 4726 | 26.53% | 5.24% | 5.43% |
| 2021-11-16 | 357.5 | 3735 | 162.19% | 4.97% | 6.2% |
| 2021-11-15 | 352.0 | 1424 | 30.66% | 4.68% | 0.86% |
| 2021-11-12 | 349.5 | 1090 | -2.7% | 4.64% | -0.22% |
| 2021-11-11 | 348.0 | 1120 | 6.8% | 4.65% | -1.9% |
| 2021-11-10 | 350.5 | 1049 | -20.23% | 4.74% | 0.64% |
| 2021-11-09 | 349.0 | 1315 | -59.88% | 4.71% | -0.63% |
| 2021-11-08 | 347.0 | 3278 | 57.43% | 4.74% | 1.94% |
| 2021-11-05 | 356.0 | 2082 | -55.82% | 4.65% | 0.43% |
| 2021-11-04 | 354.0 | 4713 | -6.53% | 4.63% | 8.43% |
| 2021-11-03 | 358.0 | 5042 | -5.23% | 4.27% | -1.16% |
| 2021-11-02 | 346.5 | 5321 | -32.04% | 4.32% | 0.47% |
| 2021-11-01 | 358.5 | 7829 | -65.5% | 4.3% | -9.66% |
| 2021-10-29 | 357.5 | 22691 | 452.04% | 4.76% | -14.7% |
| 2021-10-28 | 325.0 | 4110 | -46.39% | 5.58% | 5.28% |
| 2021-10-27 | 329.0 | 7667 | 354.92% | 5.3% | 11.58% |
| 2021-10-26 | 305.0 | 1685 | 35.78% | 4.75% | 0.42% |
| 2021-10-25 | 300.0 | 1241 | -33.56% | 4.73% | 1.5% |
| 2021-10-22 | 305.0 | 1868 | 18.77% | 4.66% | -0.43% |
| 2021-10-21 | 300.5 | 1573 | -29.37% | 4.68% | 2.63% |
| 2021-10-20 | 302.0 | 2227 | 26.84% | 4.56% | 0.44% |
| 2021-10-19 | 300.0 | 1755 | -4.81% | 4.54% | 1.57% |
| 2021-10-18 | 300.0 | 1844 | 60.58% | 4.47% | 0.0% |
| 2021-10-15 | 304.0 | 1148 | 36.39% | 4.47% | -0.89% |
| 2021-10-14 | 298.5 | 842 | -51.69% | 4.51% | -0.44% |
| 2021-10-13 | 295.5 | 1743 | 46.58% | 4.53% | 0.67% |
| 2021-10-12 | 305.5 | 1189 | -12.04% | 4.5% | -0.66% |
| 2021-10-08 | 305.5 | 1352 | -27.53% | 4.53% | 0.0% |
| 2021-10-07 | 311.5 | 1865 | -1.68% | 4.53% | -1.31% |
| 2021-10-06 | 301.0 | 1897 | 6.1% | 4.59% | -0.22% |
| 2021-10-05 | 299.5 | 1788 | 8.2% | 4.6% | -0.65% |
| 2021-10-04 | 297.0 | 1652 | -13.73% | 4.63% | -0.86% |
| 2021-10-01 | 303.5 | 1915 | -19.87% | 4.67% | -0.85% |
| 2021-09-30 | 310.0 | 2390 | -50.97% | 4.71% | -1.26% |
| 2021-09-29 | 301.5 | 4876 | 126.12% | 4.77% | 0.85% |
| 2021-09-28 | 314.5 | 2156 | -11.53% | 4.73% | 1.28% |
| 2021-09-27 | 323.5 | 2437 | 88.46% | 4.67% | -1.48% |
| 2021-09-24 | 319.5 | 1293 | -16.91% | 4.74% | 2.16% |
| 2021-09-23 | 319.5 | 1556 | 8.34% | 4.64% | 0.87% |
| 2021-09-22 | 319.5 | 1436 | -56.84% | 4.6% | 1.32% |
| 2021-09-17 | 323.5 | 3328 | 161.5% | 4.54% | -3.81% |
| 2021-09-16 | 317.0 | 1272 | -42.4% | 4.72% | -0.21% |
| 2021-09-15 | 316.0 | 2209 | 37.86% | 4.73% | 0.42% |
| 2021-09-14 | 320.5 | 1602 | -63.62% | 4.71% | -0.63% |
| 2021-09-13 | 319.0 | 4406 | 409.62% | 4.74% | 6.52% |
| 2021-09-10 | 334.0 | 864 | -44.53% | 4.45% | -0.89% |
| 2021-09-09 | 327.5 | 1558 | -48.06% | 4.49% | 0.67% |
| 2021-09-08 | 326.5 | 3000 | -11.58% | 4.46% | 2.53% |
| 2021-09-07 | 339.0 | 3393 | -46.78% | 4.35% | 1.64% |
| 2021-09-06 | 355.0 | 6377 | 21.73% | 4.28% | -5.31% |
| 2021-09-03 | 351.0 | 5238 | 35.25% | 4.52% | -4.03% |
| 2021-09-02 | 340.0 | 3873 | 0.79% | 4.71% | -0.21% |
| 2021-09-01 | 344.0 | 3842 | 43.8% | 4.72% | -3.48% |
| 2021-08-31 | 330.5 | 2672 | 166.55% | 4.89% | 1.03% |
| 2021-08-30 | 327.5 | 1002 | -22.36% | 4.84% | 0.41% |
| 2021-08-27 | 325.0 | 1291 | -30.65% | 4.82% | 0.21% |
| 2021-08-26 | 326.0 | 1862 | -23.75% | 4.81% | 0.84% |
| 2021-08-25 | 328.0 | 2442 | -22.11% | 4.77% | 0.21% |
| 2021-08-24 | 319.5 | 3135 | -1.37% | 4.76% | -0.83% |
| 2021-08-23 | 321.0 | 3178 | -35.86% | 4.8% | -2.44% |
| 2021-08-20 | 310.0 | 4955 | N/A | 4.92% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
| 年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
|---|---|---|---|---|
| 2022/7 | 13.66 | -14.19 | -37.67 | -15.24 |
| 2022/6 | 15.92 | -12.95 | -22.64 | -11.19 |
| 2022/5 | 18.29 | 1.54 | -11.23 | -8.85 |
| 2022/4 | 18.01 | -2.55 | -11.03 | -8.24 |
| 2022/3 | 18.48 | 3.25 | -7.08 | -7.3 |
| 2022/2 | 17.9 | -7.01 | -6.14 | -7.41 |
| 2022/1 | 19.25 | -17.82 | -8.56 | -8.56 |
| 2021/12 | 23.43 | -1.67 | 1.86 | 2.41 |
| 2021/11 | 23.82 | 0.72 | 4.6 | 2.46 |
| 2021/10 | 23.65 | 2.82 | 5.59 | 2.23 |
| 2021/9 | 23.0 | 2.07 | 3.67 | 1.82 |
| 2021/8 | 22.54 | 2.83 | 2.69 | 1.57 |
| 2021/7 | 21.91 | 6.49 | 5.66 | 1.4 |
| 2021/6 | 20.58 | -0.11 | 2.71 | 0.66 |
| 2021/5 | 20.6 | 1.77 | 3.78 | 0.26 |
| 2021/4 | 20.24 | 1.76 | 0.52 | -0.6 |
| 2021/3 | 19.89 | 4.29 | -4.34 | -0.98 |
| 2021/2 | 19.07 | -9.41 | -2.91 | 0.77 |
| 2021/1 | 21.05 | -8.45 | 4.37 | 4.37 |
| 2020/12 | 23.0 | 0.97 | 0.36 | 18.81 |
| 2020/11 | 22.78 | 1.67 | -0.5 | 21.03 |
| 2020/10 | 22.4 | 0.94 | -3.59 | 23.97 |
| 2020/9 | 22.19 | 1.11 | -3.17 | 28.4 |
| 2020/8 | 21.94 | 5.81 | 5.15 | 34.35 |
| 2020/7 | 20.74 | 3.52 | 3.46 | 40.41 |
| 2020/6 | 20.03 | 0.92 | 12.76 | 49.6 |
| 2020/5 | 19.85 | -1.41 | 42.41 | 60.01 |
| 2020/4 | 20.14 | -3.16 | 56.99 | 65.02 |
| 2020/3 | 20.79 | 5.86 | 66.42 | 67.87 |
| 2020/2 | 19.64 | -2.62 | 77.95 | 68.64 |
| 2020/1 | 20.17 | -11.96 | 60.46 | 60.46 |
| 2019/12 | 22.91 | 0.09 | 60.47 | 23.41 |
| 2019/11 | 22.89 | -1.48 | 64.08 | 20.08 |
| 2019/10 | 23.24 | 1.38 | 67.0 | 15.84 |
| 2019/9 | 22.92 | 9.81 | 74.12 | 10.4 |
| 2019/8 | 20.87 | 4.1 | 54.97 | 3.27 |
| 2019/7 | 20.05 | 12.83 | 44.02 | -3.4 |
| 2019/6 | 17.77 | 27.46 | 15.1 | -10.71 |
| 2019/5 | 13.94 | 8.67 | -8.99 | -16.03 |
| 2019/4 | 12.83 | 2.64 | -14.03 | -17.84 |
| 2019/3 | 12.49 | 13.19 | -13.39 | -19.12 |
| 2019/2 | 11.04 | -12.18 | -20.53 | -21.85 |
| 2019/1 | 12.57 | -11.96 | -22.98 | -22.98 |
| 2018/12 | 14.28 | 2.34 | -26.24 | 1.41 |
| 2018/11 | 13.95 | 0.27 | -26.07 | 4.95 |
| 2018/10 | 13.91 | 5.7 | -20.69 | 9.38 |
| 2018/9 | 13.16 | -2.26 | -18.14 | 13.97 |
| 2018/8 | 13.47 | -3.24 | -5.03 | 19.2 |
| 2018/7 | 13.92 | -9.82 | 1.67 | 23.27 |
| 2018/6 | 15.43 | 0.77 | 19.39 | 27.44 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利，除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
| 營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
|---|---|---|---|
| 2021 | 78.15 | -67.79 | 54.55 |
| 2020 | 87.55 | -16.99 | 65.29 |
| 2019 | 80.84 | 27.98 | 44.74 |
| 2018 | 54.8 | 11.03 | 31.24 |
| 2017 | 58.94 | 7.47 | 37.64 |
| 2016 | 37.87 | 19.53 | 31.13 |
| 2015 | 48.93 | 12.74 | 26.72 |
| 2014 | 38.3 | 25.58 | 19.63 |
| 2013 | 49.98 | 34.15 | 18.12 |
| 營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
|---|---|---|---|
| 22Q1 | 19.28 | 4.81 | 8.82 |
| 21Q4 | 25.62 | -0.55 | 17.72 |
| 21Q3 | 15.83 | -28.5 | 15.52 |
| 21Q2 | 16.87 | -39.2 | 9.8 |
| 21Q1 | 19.82 | 0.44 | 11.51 |
| 20Q4 | 29.71 | -1.34 | 12.96 |
| 20Q3 | 21.69 | -7.02 | 19.79 |
| 20Q2 | 15.32 | -7.54 | 16.63 |
| 20Q1 | 20.83 | -1.1 | 15.91 |
| 19Q4 | 30.57 | 17.71 | 18.62 |
| 19Q3 | 28.03 | 12.4 | 16.5 |
| 19Q2 | 12.53 | -2.11 | 7.88 |
| 19Q1 | 9.71 | -0.01 | 1.74 |
| 18Q4 | 18.38 | 10.48 | 7.6 |
| 18Q3 | 9.69 | 4.79 | 7.18 |
| 18Q2 | 13.19 | -3.11 | 9.11 |
| 18Q1 | 13.53 | -1.14 | 7.36 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
| 現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22Q1 | 142.07 | 55.97 | 8.82 | 20.2 | 36.09 | 62.95 | 286.38 | 116.35 | 268.49 | 0 | 391.77 | 42.4 | 0 | 0 | 0 | 174.51 |
| 21Q4 | 163.32 | 72.17 | 17.72 | 27.18 | 37.66 | 66.71 | 277.84 | 114.59 | 292.8 | 0 | 377.72 | 42.4 | 0 | 0 | 0 | 199.6 |
| 21Q3 | 164.82 | 67.61 | 15.52 | 20.88 | 30.88 | 65.94 | 266.47 | 109.85 | 237.64 | 55.49 | 370.21 | 42.4 | 0 | 0 | 0 | 181.74 |
| 21Q2 | 198.99 | 61.95 | 9.8 | 21.07 | 34.01 | 60.65 | 264.85 | 18.25 | 255.43 | 0 | 376.34 | 42.4 | 0 | 0 | 0 | 150.39 |
| 21Q1 | 223.34 | 60.09 | 11.51 | 19.99 | 33.27 | 59.45 | 246.76 | 18.55 | 246.96 | 0 | 369.19 | 42.4 | 25.16 | 0 | 113.96 | 139.12 |
| 20Q4 | 83.56 | 68.61 | 12.96 | 20.38 | 29.70 | 54.99 | 234.22 | 22.23 | 114.19 | 0 | 189.72 | 42.41 | 0 | 0 | 0 | 170.01 |
| 20Q3 | 67.09 | 65.66 | 19.79 | 17.62 | 26.84 | 55.49 | 210.56 | 20.05 | 104.33 | 0 | 167.63 | 42.41 | 25.16 | 0 | 131.78 | 156.93 |
| 20Q2 | 61.59 | 60.48 | 16.63 | 23.18 | 38.33 | 53.47 | 200.95 | 19.25 | 61.87 | 0 | 156.29 | 42.41 | 0 | 0 | 0 | 137.14 |
| 20Q1 | 48.12 | 60.71 | 15.91 | 22.97 | 37.84 | 49.77 | 181.98 | 19.18 | 48.33 | 0 | 145.33 | 42.41 | 20.68 | 0 | 99.54 | 120.22 |
| 19Q4 | 59.26 | 69.04 | 18.62 | 24.07 | 34.86 | 43.89 | 178.66 | 19.34 | 57.88 | 0 | 122.87 | 42.41 | 20.68 | 0 | 113.31 | 133.99 |
| 19Q3 | 49.93 | 64.04 | 16.5 | 22.2 | 34.67 | 43.64 | 175.69 | 19.89 | 65.21 | 0 | 120.24 | 42.41 | 20.68 | 0 | 95.75 | 116.43 |
| 19Q2 | 42.06 | 44.51 | 7.88 | 18.55 | 41.68 | 44.38 | 172.9 | 17.66 | 47.8 | 0 | 115.67 | 42.41 | 20.68 | 0 | 79.44 | 100.12 |
| 19Q1 | 47.65 | 36.19 | 1.74 | 13.85 | 38.27 | 37.48 | 161.38 | 17.85 | 51.05 | 0 | 93.62 | 42.38 | 17.56 | 0 | 95.87 | 113.43 |
| 18Q4 | 54.62 | 42.14 | 7.6 | 14.22 | 33.74 | 39.07 | 155.68 | 19.55 | 58.03 | 0 | 98.55 | 42.38 | 17.56 | 0 | 94.23 | 111.78 |
| 18Q3 | 52.24 | 40.66 | 7.18 | 14.55 | 35.78 | 37.55 | 149.43 | 20.04 | 64.67 | 0.88 | 100.87 | 42.38 | 17.56 | 0 | 87.03 | 104.59 |
| 18Q2 | 48.19 | 45.67 | 9.11 | 18.03 | 39.48 | 40.55 | 147.44 | 20.7 | 36.49 | 0 | 114.78 | 42.27 | 17.56 | 0 | 80.06 | 97.62 |
| 18Q1 | 58.52 | 44.64 | 7.36 | 13.48 | 30.20 | 37.75 | 145.68 | 21.02 | 43.99 | 0 | 84.73 | 42.27 | 13.79 | 0 | 103.56 | 117.36 |
| 現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 163.32 | 261.82 | 54.55 | 27.18 | 10.38 | 66.71 | 277.84 | 114.59 | 292.8 | 0 | 377.72 | 42.4 | 0 | 0 | 0 | 199.6 |
| 2020 | 83.56 | 255.46 | 65.29 | 20.38 | 7.98 | 54.99 | 234.22 | 22.23 | 114.19 | 0 | 189.72 | 42.41 | 0 | 0 | 0 | 170.01 |
| 2019 | 59.26 | 213.78 | 44.74 | 24.07 | 11.26 | 43.89 | 178.66 | 19.34 | 57.88 | 0 | 122.87 | 42.41 | 20.68 | 0 | 113.31 | 133.99 |
| 2018 | 54.62 | 173.11 | 31.24 | 14.22 | 8.21 | 39.07 | 155.68 | 19.55 | 58.03 | 0 | 98.55 | 42.38 | 17.56 | 0 | 94.23 | 111.78 |
| 2017 | 78.49 | 170.86 | 37.64 | 15.51 | 9.08 | 37.45 | 144.68 | 17.69 | 59.05 | 3.52 | 112.23 | 42.27 | 13.79 | 0 | 94.42 | 108.22 |
| 2016 | 23.88 | 136.23 | 31.13 | 10.69 | 7.85 | 27.27 | 133.49 | 17.59 | 36.74 | 9.4 | 80.93 | 40.77 | 10.68 | 0 | 83.09 | 93.77 |
| 2015 | 18.7 | 120.16 | 26.72 | 7.0 | 5.83 | 24.71 | 116.23 | 17.44 | 20.99 | 8.42 | 69.02 | 59.66 | 8.01 | 0 | 62.45 | 70.45 |
| 2014 | 26.77 | 99.1 | 19.63 | 6.9 | 6.96 | 15.0 | 116.53 | 14.73 | 29.38 | 5.45 | 58.76 | 74.22 | 6.05 | 0 | 39.23 | 45.28 |
| 2013 | 19.67 | 104.81 | 18.12 | 6.5 | 6.20 | 11.27 | 126.36 | 14.82 | 37.21 | 5.45 | 62.2 | 73.93 | 4.23 | 0.34 | 32.14 | 36.71 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出－租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22Q1 | 55.97 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 9.91 | 2.05 | 20.69 | 2.08 | 424 |
| 21Q4 | 72.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 20.49 | 3.6 | 17.57 | 4.19 | 423 |
| 21Q3 | 67.61 | 0 | 0.84 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 18.38 | 3.42 | 18.61 | 3.67 | 423 |
| 21Q2 | 61.95 | 0 | 0.77 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | -2.83 | 11.26 | 1.97 | 17.50 | 2.32 | 422 |
| 21Q1 | 60.09 | 0.08 | 0.72 | 0.07 | 0.09 | 0.08 | 0 | -0.05 | 0 | 1.91 | 1.91 | 13.86 | 2.91 | 21.00 | 2.72 | 423 |
| 20Q4 | 68.61 | 0 | 0.37 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | -0.48 | 16.17 | 3.41 | 21.09 | 3.07 | 423 |
| 20Q3 | 65.66 | 0.04 | 0.27 | 0.04 | 0.19 | 1.46 | 0 | -0.03 | 0 | -0.31 | 2.44 | 23.91 | 4.23 | 17.69 | 4.68 | 423 |
| 20Q2 | 60.48 | 0 | 0.21 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 20.3 | 3.8 | 18.72 | 3.94 | 422 |
| 20Q1 | 60.71 | 0.14 | 0.26 | 0.03 | 0.19 | 0.03 | 0 | -0.01 | 0 | 0.64 | 0.26 | 19.64 | 3.89 | 19.81 | 3.76 | 423 |
| 19Q4 | 69.04 | 0.18 | 0 | 0 | 0.2 | 0.09 | 0 | -0.87 | -0.74 | -1.38 | -1.1 | 22.19 | 3.79 | 17.08 | 4.40 | 423 |
| 19Q3 | 64.04 | 0.14 | 0 | 0 | 0.21 | 0.86 | 0 | -2.88 | -0.32 | 0.19 | -0.29 | 19.83 | 3.46 | 17.45 | 3.90 | 423 |
| 19Q2 | 44.51 | 0.2 | 0 | 0 | 0.22 | 0.2 | 0 | 0 | 1.06 | 0.42 | 0.82 | 9.99 | 2.26 | 22.62 | 1.87 | 423 |
| 19Q1 | 36.19 | 0.16 | 0 | 0 | 0.22 | 0.06 | 0 | -0.01 | -0.26 | 0.02 | -1.08 | 1.92 | 0.42 | 21.88 | 0.41 | 423 |
| 18Q4 | 42.14 | 0.24 | 0 | 0 | 0.22 | 0.06 | 0 | 0.02 | 0.11 | 0.21 | 0.72 | 8.61 | 1.28 | 14.87 | 1.80 | 423 |
| 18Q3 | 40.66 | 0.09 | 0 | 0 | 0.22 | 0.8 | 0 | 0 | 2.75 | 0.04 | 3.79 | 8.08 | 1.1 | 13.61 | 1.70 | 423 |
| 18Q2 | 45.67 | 0.16 | 0 | 0 | 0.22 | 0.07 | 0 | 0 | 0 | 1.77 | 2.11 | 11.57 | 2.52 | 21.78 | 2.16 | 423 |
| 18Q1 | 44.64 | 0.1 | 0 | 0 | 0.22 | 0.04 | 0 | 0 | 0 | -0.73 | -1.32 | 9.09 | 1.79 | 19.69 | 1.74 | 423 |
| 營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出－租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 261.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | 64.0 | 11.89 | 18.58 | 12.90 | 423 |
| 2020 | 255.46 | 0 | 1.12 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 80.02 | 15.34 | 19.17 | 15.45 | 423 |
| 2019 | 213.78 | 0.67 | 0.81 | 0.06 | 0.85 | 1.22 | 0 | -3.76 | -0.26 | -0.75 | -1.65 | 53.93 | 9.93 | 18.41 | 10.59 | 423 |
| 2018 | 173.11 | 0.59 | 0.66 | 0 | 0.89 | 0.97 | 0 | 0.02 | 2.86 | 1.29 | 5.29 | 37.35 | 6.69 | 17.91 | 7.39 | 423 |
| 2017 | 170.86 | 0.26 | 0.76 | 0 | 0.94 | 0.83 | 0 | -0.02 | 1.58 | -1.74 | -0.41 | 45.29 | 8.13 | 17.95 | 9.34 | 403 |
| 2016 | 136.23 | 0.11 | 0.51 | 0 | 0.74 | 0.53 | 0 | -0.03 | 2.27 | -0.16 | 3.93 | 38.88 | 7.91 | 20.34 | 6.04 | 516 |
| 2015 | 120.16 | 0.2 | 0.53 | 0 | 0.45 | 0.37 | 0 | 0.02 | -0.13 | 0.67 | -0.77 | 34.34 | 7.62 | 22.19 | 3.97 | 673 |
| 2014 | 99.1 | 0.17 | 0.72 | 0 | 0.32 | 0.46 | 0 | 0 | -0.65 | 0.68 | 1.14 | 24.29 | 4.65 | 19.14 | 2.65 | 741 |
| 2013 | 104.81 | 0.17 | 0 | 0 | 0.32 | 0.35 | 0 | 3.07 | -3.98 | 1.09 | 1.03 | 22.12 | 4.01 | 18.13 | 2.40 | 754 |
| 營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
|---|---|---|---|---|---|---|---|---|---|---|
| 22Q1 | 55.97 | 38.83 | 17.14 | 30.63 | 9.16 | 16.37 | 0.75 | 9.91 | 8.82 | 2.08 |
| 21Q4 | 72.17 | 42.95 | 29.23 | 40.50 | 20.09 | 27.83 | 0.41 | 20.49 | 17.72 | 4.19 |
| 21Q3 | 67.61 | 41.38 | 26.23 | 38.80 | 18.1 | 26.76 | 0.28 | 18.38 | 15.52 | 3.67 |
| 21Q2 | 61.95 | 39.82 | 22.12 | 35.71 | 14.09 | 22.75 | -2.83 | 11.26 | 9.8 | 2.32 |
| 21Q1 | 60.09 | 39.98 | 20.12 | 33.48 | 11.96 | 19.89 | 1.91 | 13.86 | 11.51 | 2.72 |
| 20Q4 | 68.61 | 44.62 | 23.99 | 34.97 | 16.64 | 24.26 | -0.48 | 16.17 | 12.96 | 3.07 |
| 20Q3 | 65.66 | 37.15 | 28.51 | 43.42 | 21.46 | 32.69 | 2.44 | 23.91 | 19.79 | 4.68 |
| 20Q2 | 60.48 | 33.41 | 27.07 | 44.76 | 20.33 | 33.62 | -0.03 | 20.3 | 16.63 | 3.94 |
| 20Q1 | 60.71 | 34.6 | 26.11 | 43.02 | 19.38 | 31.93 | 0.26 | 19.64 | 15.91 | 3.76 |
| 19Q4 | 69.04 | 38.51 | 30.52 | 44.21 | 23.29 | 33.73 | -1.1 | 22.19 | 18.62 | 4.40 |
| 19Q3 | 64.04 | 37.11 | 26.93 | 42.05 | 20.12 | 31.42 | -0.29 | 19.83 | 16.5 | 3.90 |
| 19Q2 | 44.51 | 29.39 | 15.13 | 33.98 | 9.18 | 20.62 | 0.82 | 9.99 | 7.88 | 1.87 |
| 19Q1 | 36.19 | 27.16 | 9.03 | 24.96 | 3.0 | 8.29 | -1.08 | 1.92 | 1.74 | 0.41 |
| 18Q4 | 42.14 | 28.4 | 13.74 | 32.61 | 7.89 | 18.72 | 0.72 | 8.61 | 7.6 | 1.80 |
| 18Q3 | 40.66 | 30.25 | 10.41 | 25.59 | 4.29 | 10.56 | 3.79 | 8.08 | 7.18 | 1.70 |
| 18Q2 | 45.67 | 30.88 | 14.79 | 32.39 | 9.46 | 20.71 | 2.11 | 11.57 | 9.11 | 2.16 |
| 18Q1 | 44.64 | 29.43 | 15.21 | 34.08 | 10.41 | 23.33 | -1.32 | 9.09 | 7.36 | 1.74 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
| 營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22Q1 | 55.97 | 9.16 | 8.82 | 17.70 | 2.08 | -6.86 | -23.28 | -23.53 | -0.83 | 6.47 | -22.45 | -37.68 | -50.36 |
| 21Q4 | 72.17 | 20.09 | 17.72 | 28.40 | 4.19 | 5.19 | 20.49 | 36.48 | 4.08 | 7.45 | 6.74 | 4.49 | 14.17 |
| 21Q3 | 67.61 | 18.1 | 15.52 | 27.18 | 3.67 | 2.97 | -25.35 | -21.58 | 2.70 | -31.35 | 9.14 | 49.50 | 58.19 |
| 21Q2 | 61.95 | 14.09 | 9.8 | 18.18 | 2.32 | 2.43 | -45.84 | -41.12 | 0.71 | -34.39 | 3.10 | -21.20 | -14.71 |
| 21Q1 | 60.09 | 11.96 | 11.51 | 23.07 | 2.72 | -1.02 | -28.71 | -27.66 | -0.82 | -28.95 | -12.42 | -2.12 | -11.40 |
| 20Q4 | 68.61 | 16.64 | 12.96 | 23.57 | 3.07 | -0.62 | -26.66 | -30.23 | 0.95 | -5.12 | 4.49 | -35.27 | -34.40 |
| 20Q3 | 65.66 | 21.46 | 19.79 | 36.41 | 4.68 | 2.53 | 17.60 | 20.00 | 19.21 | 65.35 | 8.56 | 8.46 | 18.78 |
| 20Q2 | 60.48 | 20.33 | 16.63 | 33.57 | 3.94 | 35.88 | 49.53 | 110.70 | 51.81 | 463.89 | -0.38 | 3.74 | 4.79 |
| 20Q1 | 60.71 | 19.38 | 15.91 | 32.36 | 3.76 | 67.75 | 508.27 | 817.07 | 65.79 | 480.75 | -12.07 | 0.68 | -14.55 |
| 19Q4 | 69.04 | 23.29 | 18.62 | 32.14 | 4.40 | 63.83 | 57.39 | 144.44 | 60.66 | 136.93 | 7.81 | 3.81 | 12.82 |
| 19Q3 | 64.04 | 20.12 | 16.5 | 30.96 | 3.90 | 57.50 | 55.81 | 129.41 | 27.48 | 57.99 | 43.88 | 37.91 | 108.56 |
| 19Q2 | 44.51 | 9.18 | 7.88 | 22.45 | 1.87 | -2.54 | -11.37 | -13.43 | -10.73 | -44.94 | 22.99 | 321.99 | 356.10 |
| 19Q1 | 36.19 | 3.0 | 1.74 | 5.32 | 0.41 | -18.93 | -73.88 | -76.44 | -9.46 | -38.22 | -14.12 | -73.95 | -77.22 |
| 18Q4 | 42.14 | 7.89 | 7.6 | 20.42 | 1.80 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.64 | 2.77 | 5.88 |
| 18Q3 | 40.66 | 4.29 | 7.18 | 19.87 | 1.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -10.97 | -21.56 | -21.30 |
| 18Q2 | 45.67 | 9.46 | 9.11 | 25.33 | 2.16 | 0.00 | 0.00 | 0.00 | - | - | 2.31 | 24.35 | 24.14 |
| 18Q1 | 44.64 | 10.41 | 7.36 | 20.37 | 1.74 | - | 0.00 | - | - | - | 0.00 | 0.00 | 0.00 |
| 營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 261.82 | 64.23 | 54.55 | 24.44 | 12.49 | 2.49 | -17.46 | -16.45 | -21.97 | -18.53 |
| 2020 | 255.46 | 77.82 | 65.29 | 31.32 | 15.33 | 19.50 | 39.99 | 45.93 | 24.14 | 45.58 |
| 2019 | 213.78 | 55.59 | 44.74 | 25.23 | 10.53 | 23.49 | 73.45 | 43.21 | 16.97 | 43.27 |
| 2018 | 173.11 | 32.05 | 31.24 | 21.57 | 7.35 | 1.32 | -29.85 | -17.00 | -18.60 | -20.97 |
| 2017 | 170.86 | 45.69 | 37.64 | 26.50 | 9.30 | 25.42 | 30.73 | 20.91 | -7.15 | 55.26 |
| 2016 | 136.23 | 34.95 | 31.13 | 28.54 | 5.99 | 13.37 | -0.43 | 16.50 | -0.14 | 52.03 |
| 2015 | 120.16 | 35.1 | 26.72 | 28.58 | 3.94 | 21.25 | 51.62 | 36.12 | 16.61 | 50.38 |
| 2014 | 99.1 | 23.15 | 19.63 | 24.51 | 2.62 | -5.45 | 9.72 | 8.33 | 16.11 | 10.55 |
| 2013 | 104.81 | 21.1 | 18.12 | 21.11 | 2.37 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
| 營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
|---|---|---|---|---|---|
| 22Q1 | 30.63 | 16.37 | 17.70 | 92.43 | 7.57 |
| 21Q4 | 40.50 | 27.83 | 28.40 | 98.05 | 2.00 |
| 21Q3 | 38.80 | 26.76 | 27.18 | 98.48 | 1.52 |
| 21Q2 | 35.71 | 22.75 | 18.18 | 125.13 | -25.13 |
| 21Q1 | 33.48 | 19.89 | 23.07 | 86.29 | 13.78 |
| 20Q4 | 34.97 | 24.26 | 23.57 | 102.91 | -2.97 |
| 20Q3 | 43.42 | 32.69 | 36.41 | 89.75 | 10.20 |
| 20Q2 | 44.76 | 33.62 | 33.57 | 100.15 | -0.15 |
| 20Q1 | 43.02 | 31.93 | 32.36 | 98.68 | 1.32 |
| 19Q4 | 44.21 | 33.73 | 32.14 | 104.96 | -4.96 |
| 19Q3 | 42.05 | 31.42 | 30.96 | 101.46 | -1.46 |
| 19Q2 | 33.98 | 20.62 | 22.45 | 91.89 | 8.21 |
| 19Q1 | 24.96 | 8.29 | 5.32 | 156.25 | -56.25 |
| 18Q4 | 32.61 | 18.72 | 20.42 | 91.64 | 8.36 |
| 18Q3 | 25.59 | 10.56 | 19.87 | 53.09 | 46.91 |
| 18Q2 | 32.39 | 20.71 | 25.33 | 81.76 | 18.24 |
| 18Q1 | 34.08 | 23.33 | 20.37 | 114.52 | -14.52 |
| 營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 37.32 | 24.53 | 15.41 | 24.44 | 14.30 | 8.42 | 100.36 | -0.36 | 0.86 |
| 2020 | 41.37 | 30.46 | 14.20 | 31.32 | 19.73 | 13.51 | 97.25 | 2.75 | 1.06 |
| 2019 | 38.17 | 26.00 | 15.66 | 25.23 | 15.87 | 11.45 | 103.08 | -3.06 | 1.49 |
| 2018 | 31.28 | 18.52 | 18.25 | 21.57 | 11.93 | 8.51 | 85.81 | 14.16 | 1.66 |
| 2017 | 37.04 | 26.74 | 14.72 | 26.50 | 16.84 | 11.86 | 100.88 | -0.91 | 0.00 |
| 2016 | 36.75 | 25.65 | 17.16 | 28.54 | 17.43 | 12.32 | 89.89 | 10.11 | 0.00 |
| 2015 | 39.62 | 29.21 | 15.80 | 28.58 | 16.12 | 11.68 | 102.21 | -2.24 | 0.00 |
| 2014 | 35.41 | 23.36 | 18.69 | 24.51 | 12.74 | 9.33 | 95.31 | 4.69 | 0.00 |
| 2013 | 30.84 | 20.13 | 17.02 | 21.11 | 12.39 | 8.40 | 95.39 | 4.66 | 0.00 |
| 應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
|---|---|---|---|---|---|---|
| 22Q1 | 2.36 | 0.60 | 38 | 151 | 210.30 | 147.55 |
| 21Q4 | 3.00 | 0.65 | 30 | 140 | 366.67 | 264.88 |
| 21Q3 | 3.22 | 0.65 | 28 | 139 | 217.62 | 156.13 |
| 21Q2 | 3.02 | 0.66 | 30 | 137 | 265.80 | 204.98 |
| 21Q1 | 2.98 | 0.70 | 30 | 130 | 279.26 | 222.97 |
| 20Q4 | 3.61 | 0.81 | 25 | 112 | 260.80 | 166.34 |
| 20Q3 | 3.22 | 0.68 | 28 | 133 | 279.29 | 169.25 |
| 20Q2 | 2.62 | 0.65 | 34 | 140 | 171.80 | 106.79 |
| 20Q1 | 2.58 | 0.74 | 35 | 123 | 142.24 | 85.61 |
| 19Q4 | 2.98 | 0.88 | 30 | 103 | 228.43 | 151.27 |
| 19Q3 | 3.14 | 0.84 | 28 | 107 | 253.32 | 162.26 |
| 19Q2 | 2.75 | 0.72 | 33 | 126 | 174.91 | 100.20 |
| 19Q1 | 2.58 | 0.71 | 35 | 128 | 273.15 | 168.17 |
| 18Q4 | 2.93 | 0.74 | 31 | 122 | 296.07 | 187.64 |
| 18Q3 | 2.50 | 0.77 | 36 | 117 | 322.69 | 205.44 |
| 18Q2 | 2.90 | 0.79 | 31 | 115 | 158.89 | 103.42 |
| 18Q1 | 3.08 | 0.78 | 29 | 116 | 317.06 | 213.81 |
| 應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
|---|---|---|---|---|---|---|
| 2021 | 11.01 | 2.70 | 33 | 135 | 366.67 | 264.88 |
| 2020 | 11.50 | 3.03 | 31 | 120 | 260.80 | 166.34 |
| 2019 | 11.17 | 3.19 | 32 | 114 | 228.43 | 151.27 |
| 2018 | 11.64 | 3.11 | 31 | 117 | 296.07 | 187.64 |
| 2017 | 13.04 | 3.32 | 27 | 109 | 330.62 | 252.95 |
| 2016 | 15.40 | 3.31 | 23 | 110 | 186.42 | 116.21 |
| 2015 | 17.29 | 3.65 | 21 | 99 | 151.64 | 96.71 |
| 2014 | 14.79 | 4.87 | 24 | 74 | 259.21 | 200.13 |
| 2013 | 12.33 | 4.49 | 29 | 81 | 244.43 | 190.12 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
| 負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
|---|---|---|---|---|---|
| 2021 | 0.50 | 161.73 | 261.82 | 21.69 | 2.93 |
| 2020 | 0.35 | 114.19 | 255.46 | 87.08 | 1.75 |
| 2019 | 0.29 | 57.88 | 213.78 | 107.38 | 1.29 |
| 2018 | 0.28 | 58.03 | 173.11 | 167.31 | 1.86 |
| 2017 | 0.30 | 62.57 | 170.86 | 83.42 | 1.57 |
| 2016 | 0.31 | 46.14 | 136.23 | 193.26 | 1.18 |
| 2015 | 0.29 | 29.65 | 120.16 | 248.88 | 0.79 |
| 2014 | 0.27 | 34.83 | 99.1 | 51.28 | 1.50 |
| 2013 | 0.29 | 42.66 | 104.81 | 28.42 | 2.05 |
| 負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
|---|---|---|---|---|
| 22Q1 | 0.53 | 140.58 | 13.31 | 15.33 |
| 21Q4 | 0.50 | 161.73 | 24.96 | 9.03 |
| 21Q3 | 0.51 | 163.14 | 23.74 | 6.78 |
| 21Q2 | 0.52 | 125.28 | 16.13 | 12.59 |
| 21Q1 | 0.53 | 117.26 | 21.22 | 10.02 |
| 20Q4 | 0.35 | 114.19 | 52.24 | 8.81 |
| 20Q3 | 0.34 | 104.33 | 96.79 | 5.27 |
| 20Q2 | 0.33 | 61.87 | 117.15 | 3.72 |
| 20Q1 | 0.34 | 48.33 | 104.53 | 3.04 |
| 19Q4 | 0.29 | 57.88 | 105.19 | 3.11 |
| 19Q3 | 0.30 | 65.21 | 121.07 | 3.95 |
| 19Q2 | 0.31 | 47.8 | 166.21 | 6.07 |
| 19Q1 | 0.26 | 51.05 | 29.13 | 29.34 |
| 18Q4 | 0.28 | 58.03 | 97.86 | 7.64 |
| 18Q3 | 0.29 | 65.55 | 278.20 | 9.01 |
| 18Q2 | 0.32 | 36.49 | 574.36 | 4.01 |
| 18Q1 | 0.24 | 43.99 | 106.25 | 5.98 |
| 營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
|---|---|---|---|---|---|---|---|
| 22Q1 | 55.97 | 0.86 | 3.65 | 3.47 | 1.54 | 6.52 | 6.20 |
| 21Q4 | 72.17 | 0.77 | 5.0 | 3.36 | 1.07 | 6.93 | 4.66 |
| 21Q3 | 67.61 | 0.89 | 4.07 | 3.18 | 1.32 | 6.02 | 4.70 |
| 21Q2 | 61.95 | 0.91 | 3.59 | 3.54 | 1.47 | 5.79 | 5.71 |
| 21Q1 | 60.09 | 0.9 | 4.02 | 3.24 | 1.50 | 6.69 | 5.39 |
| 20Q4 | 68.61 | 0.98 | 3.49 | 2.88 | 1.43 | 5.09 | 4.20 |
| 20Q3 | 65.66 | 0.81 | 3.47 | 2.76 | 1.23 | 5.28 | 4.20 |
| 20Q2 | 60.48 | 0.79 | 3.1 | 2.85 | 1.31 | 5.13 | 4.71 |
| 20Q1 | 60.71 | 0.85 | 3.09 | 2.79 | 1.40 | 5.09 | 4.60 |
| 19Q4 | 69.04 | 0.96 | 3.51 | 2.77 | 1.39 | 5.08 | 4.01 |
| 19Q3 | 64.04 | 0.85 | 3.24 | 2.73 | 1.33 | 5.06 | 4.26 |
| 19Q2 | 44.51 | 0.84 | 2.33 | 2.76 | 1.89 | 5.23 | 6.20 |
| 19Q1 | 36.19 | 0.75 | 2.45 | 2.82 | 2.07 | 6.77 | 7.79 |
| 18Q4 | 42.14 | 0.64 | 2.46 | 2.75 | 1.52 | 5.84 | 6.53 |
| 18Q3 | 40.66 | 0.71 | 2.65 | 2.75 | 1.75 | 6.52 | 6.76 |
| 18Q2 | 45.67 | 0.45 | 2.59 | 2.29 | 0.99 | 5.67 | 5.01 |
| 18Q1 | 44.64 | 0.58 | 2.28 | 1.94 | 1.30 | 5.11 | 4.35 |
| 營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
|---|---|---|---|---|---|---|---|
| 2021 | 261.82 | 3.47 | 16.67 | 13.32 | 1.33 | 6.37 | 5.09 |
| 2020 | 255.46 | 3.44 | 13.15 | 11.28 | 1.35 | 5.15 | 4.42 |
| 2019 | 213.78 | 3.39 | 11.53 | 11.08 | 1.59 | 5.39 | 5.18 |
| 2018 | 173.11 | 2.39 | 9.98 | 9.74 | 1.38 | 5.77 | 5.63 |
| 2017 | 170.86 | 1.98 | 8.68 | 6.93 | 1.16 | 5.08 | 4.06 |
| 2016 | 136.23 | 1.7 | 7.35 | 6.06 | 1.25 | 5.40 | 4.45 |
| 2015 | 120.16 | 1.31 | 5.47 | 5.72 | 1.09 | 4.55 | 4.76 |
| 2014 | 99.1 | 1.36 | 4.97 | 5.62 | 1.37 | 5.02 | 5.67 |
| 2013 | 104.81 | 1.28 | 4.99 | 4.95 | 1.22 | 4.76 | 4.72 |
| 合約負債 (億) | |
|---|---|
| 22Q1 | 2.49 |
| 21Q4 | 3.53 |
| 21Q3 | 3.0 |
| 21Q2 | 4.07 |
| 21Q1 | 5.07 |
| 20Q4 | 5.34 |
| 20Q3 | 2.64 |
| 20Q2 | 1.8 |
| 20Q1 | 1.94 |
| 19Q4 | 2.6 |
| 19Q3 | 1.86 |
| 合約負債 (億) | |
|---|---|
| 2021 | 3.53 |
| 2020 | 5.34 |
| 2019 | 2.6 |
| 2018 | 1.13 |
