資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.818.251.62194.552.87-8.890011.362.070.72-30.11.21-15.3810.65-17.10.7-7.893.3-6.2512.02-11.290.27-20.5914.60.00.8815.790.48-5.883.04-3.184.4-0.23-0.4802.56-3.760.12-1.5
2022 (9)10.911.020.55-8.333.15-37.130011.139.871.03-21.971.432.8812.85-6.370.76-13.643.520.8613.556.110.34-8.1114.60.00.7618.750.51-5.563.145.024.415.76-0.4802.667.260.12-0.88
2021 (8)10.8-24.740.6-77.15.01-7.050010.134.971.3213.791.391.4613.72-3.350.8883.333.492.9512.77-17.450.37014.60.00.6420.750.54315.382.99-4.784.1710.03-0.5102.48-4.620.124.24
2020 (7)14.358.792.6212.935.3955.78009.65-5.391.165.451.3721.2414.2028.150.48-29.413.392.1115.47-6.580014.60.00.5326.190.13-69.773.1423.143.7911.8-0.5402.67.440.127.35
2019 (6)13.1931.242.320.433.46116.250010.224.541.161.761.13-24.6711.08-39.510.6830.773.3217.7316.5621.230014.60.00.4216.670.4302.551.593.3918.53-0.1302.4216.350.1181.95
2018 (5)10.05-4.742.31230.01.6-1.84008.190.370.68-47.291.50.018.32-0.370.526.122.828.4613.66512.560014.60.00.3656.52002.5151.22.8651.32-0.4302.08-32.470.060
2017 (4)10.5555.380.7-24.731.63-35.83008.16-13.921.2948.281.5-12.2818.381.910.4911.362.62.362.2376.980014.6-4.010.2364.29001.6680.431.8978.31.42-10.693.0822.710.000
2016 (3)6.79-24.720.93-5.12.54243.24009.48-0.320.87-38.731.71-4.4718.04-4.170.440.02.54-21.121.26-64.00015.210.00.140000.92-33.811.06-23.741.5993.92.5113.570.000
2015 (2)9.02101.790.98-2.00.74-61.26009.5113.891.4201.7920.1318.825.480.44-4.353.2279.893.5629.170015.21-14.600001.3901.3900.8202.2100.000
2014 (1)4.47-33.581.033.331.91132.93008.35-16.75-0.6401.49-16.2917.840.550.46-2.131.79-22.170.484.350.010.017.81-9.910000-0.60-0.60-0.210-0.8100.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.8110.178.251.629.46194.552.87-1.71-8.890002.65-19.21-8.62-0.14-137.84-130.431.21-27.54-15.3810.65-25.95-17.10.742.86-7.893.3-0.3-6.2512.02-0.41-11.290.27-15.62-20.5914.60.00.00.880.015.790.480.0-5.883.04-4.4-3.184.4-3.08-0.23-0.48-14.290.02.56-7.25-3.760.120.74-1.5
23Q3 (19)10.720.56-0.561.4857.45124.242.9280.25-34.090003.2819.278.610.3785.0-21.281.6727.4815.1714.3824.638.030.49-35.53-7.553.31-4.34-5.712.07-9.45-9.250.32-3.03-8.5714.60.00.00.880.015.790.480.0-5.883.1812.7720.914.548.6116.41-0.422.3312.52.7615.4828.370.120.8-2.27
23Q2 (18)10.66-0.19-10.570.9423.6854.11.62-41.09-59.090002.752.617.420.2-31.0301.31-12.675.6511.54-14.13-2.550.76-11.6335.713.46-1.14-0.8613.33-0.3-9.750.33-2.94-5.7114.60.00.00.8815.7915.790.48-5.88-5.882.824.4429.954.185.2921.16-0.436.5221.822.396.747.530.12-5.71-2.63
23Q1 (17)10.68-2.11-9.410.7638.1852.02.75-12.7-36.780002.68-7.591.130.29-36.96163.641.54.9-1.9613.444.61-9.340.8613.1624.643.5-0.57-0.2813.37-1.33-5.240.340.0-8.1114.60.00.00.760.018.750.510.0-5.562.7-14.01-12.93.97-9.98-7.03-0.464.176.122.24-15.79-14.180.132.892.36
22Q4 (16)10.911.211.020.55-16.67-8.333.15-28.89-37.130002.9-3.979.020.46-2.13360.01.43-1.382.8812.85-3.51-6.270.7643.4-13.643.520.280.8613.551.886.110.34-2.86-8.1114.60.00.00.760.018.750.510.0-5.563.1419.395.024.4113.085.76-0.480.05.882.6623.727.260.12-0.05-0.88
22Q3 (15)10.78-9.5610.910.668.210.04.4311.873.750003.0217.9716.150.470-24.191.4516.94-17.6113.3112.43-25.780.53-5.360.03.510.575.0913.3-9.95-1.850.350.0-7.8914.60.00.00.760.018.750.510.0-5.562.6321.2-7.723.913.04-2.99-0.4812.735.882.1532.72-8.120.120.42-1.31
22Q2 (14)11.921.111.820.6122.022.03.96-8.97-23.990002.56-3.46.220-100.0-100.01.24-18.95-18.4211.84-20.12-23.490.56-18.8427.273.49-0.570.8714.774.6812.830.35-5.41014.60.00.00.7618.7543.40.51-5.56292.312.17-30.0-40.063.45-19.2-19.39-0.55-12.24-17.021.62-37.93-48.570.12-0.884.59
22Q1 (13)11.799.17-9.590.5-16.67-79.764.35-13.17-18.540002.65-0.387.290.1110.0-56.01.5310.071.3214.838.15-4.760.69-21.5981.583.510.572.0314.1110.49-0.630.370.0014.60.00.00.640.020.750.540.0315.383.13.68-5.494.272.48.38-0.493.92-11.362.615.24-8.10.12-0.373.36
21Q4 (12)10.811.11-24.740.60.0-77.15.0117.33-7.050002.662.3114.160.1-83.87-9.091.39-21.021.4613.71-23.59-3.540.8866.0483.333.494.492.9512.77-5.76-17.450.37-2.63014.60.00.00.640.020.750.540.0315.382.994.91-4.784.173.7310.03-0.510.05.562.485.98-4.620.12-0.484.24
21Q3 (11)9.72-8.82-30.020.620.0-78.024.27-18.04-0.470002.67.88-0.380.6282.3519.231.7615.7912.117.9415.9114.390.5320.4529.273.34-3.47-1.7613.553.51-16.560.380014.60.00.00.6420.7520.750.54315.38315.382.85-21.27-7.474.02-6.077.49-0.51-8.51-70.02.34-25.71-15.830.136.436.11
21Q2 (10)10.66-18.25-21.680.5-79.76-76.645.21-2.4329.930002.41-2.435.240.3436.0-43.331.520.669.3515.48-0.5715.920.4415.7933.333.460.583.5913.09-7.82-22.1800014.60.00.00.530.00.00.130.00.03.6210.3742.524.288.6333.75-0.47-6.82-62.073.1510.9240.00.12-2.050.8
21Q1 (9)13.04-9.139.42.47-5.7314.885.34-0.9371.70002.476.012.490.25127.27516.671.5110.22-2.5815.579.544.750.38-20.83-17.393.441.473.6114.2-8.21-16.4700014.60.00.00.530.026.190.130.0-69.773.284.4631.733.943.9618.32-0.4418.52-193.332.849.2321.370.120.486.24
20Q4 (8)14.353.318.792.62-4.0312.935.3925.6455.780002.33-10.73-13.70.11-78.85164.711.37-12.7421.2414.21-9.3928.280.4817.07-29.413.39-0.292.1115.47-4.74-6.5800014.60.00.00.530.026.190.130.0-69.773.141.9523.143.791.3411.8-0.54-80.0-315.382.6-6.477.440.121.37.35
20Q3 (7)13.892.0624.132.7327.57-2.54.296.9844.930002.6113.97-13.290.52-13.330.01.5712.95-22.6615.6817.4600.4124.24-41.433.41.80.2916.24-3.450.3700014.60.00.00.530.026.190.130.0-69.773.0821.267.693.7416.881.08-0.3-3.4542.312.7823.5618.80.121.117.31
20Q2 (6)13.6114.1837.342.14-0.476.474.0128.94120.330002.29-4.98-0.870.61100.0100.01.39-10.32-10.913.35-10.1500.33-28.26-50.753.340.6-2.3416.82-1.0631.100014.60.00.00.5326.1926.190.13-69.77-69.772.542.019.013.2-3.90.95-0.29-93.3330.952.25-3.8517.80.123.2392.13
20Q1 (5)11.92-9.6316.522.15-7.33-31.753.11-10.12146.830002.41-10.7410.55-0.0664.71-113.331.5537.17-0.6414.8634.1400.46-32.35-25.813.320.0-7.5217.02.6637.9900014.60.00.00.420.016.670.430.002.49-2.35-15.883.33-1.770.6-0.15-15.3862.52.34-3.31-8.590.111.5492.41
19Q4 (4)13.1917.870.02.32-17.140.03.4616.890.0000.02.7-10.30.0-0.17-132.690.01.13-44.330.011.0800.00.68-2.860.03.32-2.060.016.562.350.0000.014.60.00.00.420.00.00.430.00.02.55-10.840.03.39-8.380.0-0.1375.00.02.423.420.00.111.250.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。