損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 108.5 | -17.62 | 69.9 | -14.12 | 19.91 | -10.32 | 0.77 | 185.19 | 0.57 | 16.33 | 0.01 | 0 | 0 | 0 | 0.13 | 18.18 | 0.3 | -18.92 | 0.02 | -75.0 | 0 | 0 | 0.69 | -84.17 | 1.94 | -65.48 | 20.63 | -38.84 | 17.14 | -38.92 | 3.5 | -38.38 | 16.94 | 0.65 | 5.33 | -38.59 | 4.90 | -32.32 | 0.00 | 0 | 310 | 0.0 | 33.49 | -28.3 |
| 2022 (9) | 131.7 | -13.61 | 81.39 | -15.38 | 22.2 | 3.16 | 0.27 | 28.57 | 0.49 | 6.52 | 0 | 0 | 0 | 0 | 0.11 | 266.67 | 0.37 | -50.67 | 0.08 | 700.0 | 0 | 0 | 4.36 | 473.68 | 5.62 | 153.15 | 33.73 | -8.76 | 28.06 | -9.98 | 5.68 | -2.07 | 16.83 | 7.27 | 8.68 | -12.41 | 7.24 | -22.48 | 0.00 | 0 | 310 | 0.0 | 46.71 | -2.59 |
| 2021 (8) | 152.45 | 37.99 | 96.18 | 24.65 | 21.52 | 25.48 | 0.21 | -12.5 | 0.46 | 17.95 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.75 | 108.33 | 0.01 | 0 | 0 | 0 | 0.76 | 0 | 2.22 | 143.96 | 36.97 | 116.33 | 31.17 | 118.12 | 5.8 | 107.89 | 15.69 | -4.04 | 9.91 | 116.38 | 9.34 | 116.2 | 0.00 | 0 | 310 | 0.0 | 47.95 | 85.85 |
| 2020 (7) | 110.48 | 31.04 | 77.16 | 20.11 | 17.15 | 24.73 | 0.24 | -14.29 | 0.39 | 69.57 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.36 | 2.86 | -0.02 | 0 | 0.22 | 0 | -0.93 | 0 | 0.91 | -31.06 | 17.09 | 123.4 | 14.29 | 112.65 | 2.79 | 200.0 | 16.35 | 34.68 | 4.58 | 112.04 | 4.32 | 148.28 | 0.00 | 0 | 310 | 0.0 | 25.8 | 65.92 |
| 2019 (6) | 84.31 | 3.37 | 64.24 | 1.5 | 13.75 | 6.26 | 0.28 | 33.33 | 0.23 | 15.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.35 | -43.55 | 0 | 0 | 0 | 0 | -0.17 | 0 | 1.32 | -34.0 | 7.65 | 4.37 | 6.72 | 4.35 | 0.93 | 4.49 | 12.14 | -0.25 | 2.16 | 4.85 | 1.74 | 21.68 | 0.00 | 0 | 310 | 0.0 | 15.55 | -0.96 |
| 2018 (5) | 81.56 | -7.13 | 63.29 | -4.03 | 12.94 | -6.5 | 0.21 | 10.53 | 0.2 | -9.09 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.62 | 34.78 | 0.32 | -38.46 | 0 | 0 | 0.19 | 0 | 2.0 | -26.74 | 7.33 | -31.81 | 6.44 | -33.13 | 0.89 | -28.23 | 12.17 | 5.55 | 2.06 | -32.9 | 1.43 | -35.87 | 0.00 | 0 | 310 | 0.0 | 15.7 | -17.71 |
| 2017 (4) | 87.82 | -8.87 | 65.95 | -6.89 | 13.84 | -3.89 | 0.19 | 35.71 | 0.22 | -21.43 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.46 | 21.05 | 0.52 | 0 | 2.29 | 1535.71 | -1.32 | 0 | 2.73 | 250.0 | 10.75 | -9.82 | 9.63 | -5.22 | 1.24 | -30.73 | 11.53 | -23.03 | 3.07 | -4.95 | 2.23 | -26.4 | 0.00 | 0 | 310 | 0.0 | 19.08 | -10.92 |
| 2016 (3) | 96.37 | 4.0 | 70.83 | 0.75 | 14.4 | 8.52 | 0.14 | -58.82 | 0.28 | -34.88 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.38 | 0.0 | -0.09 | 0 | 0.14 | 180.0 | 0.45 | -62.18 | 0.78 | -56.42 | 11.92 | 9.56 | 10.16 | 8.32 | 1.79 | 20.13 | 14.98 | 9.02 | 3.23 | 12.94 | 3.03 | 23.67 | 0.00 | 0 | 310 | 0.0 | 21.42 | 1.32 |
| 2015 (2) | 92.66 | -2.73 | 70.3 | -2.29 | 13.27 | 0.0 | 0.34 | 54.55 | 0.43 | -8.51 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.38 | -25.49 | -0.12 | 0 | 0.05 | 0 | 1.19 | -9.16 | 1.79 | 26.06 | 10.88 | -5.06 | 9.38 | -5.73 | 1.49 | -1.32 | 13.74 | 4.57 | 2.86 | -5.92 | 2.45 | -10.91 | 0.00 | 0 | 310 | 0.0 | 21.14 | -1.26 |
| 2014 (1) | 95.26 | 0.23 | 71.95 | -1.57 | 13.27 | 6.76 | 0.22 | 57.14 | 0.47 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.51 | -5.56 | 0.04 | 300.0 | -0.2 | 0 | 1.31 | 89.86 | 1.42 | 27.93 | 11.46 | 7.91 | 9.95 | 6.42 | 1.51 | 18.9 | 13.14 | 10.23 | 3.04 | 7.8 | 2.75 | 3.38 | 0.00 | 0 | 310 | 0.0 | 21.41 | 5.05 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 30.4 | -1.49 | 1.1 | 18.93 | -5.3 | 1.66 | 5.29 | -1.49 | 1.34 | 0.21 | 16.67 | 110.0 | 0.14 | -12.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.04 | -55.56 | 100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | -1.35 | -205.47 | 27.03 | -1.24 | -172.51 | 11.43 | 4.95 | -31.35 | 2.27 | 4.08 | -31.77 | -7.9 | 0.87 | -29.27 | 112.2 | 17.52 | 2.82 | 106.6 | 1.32 | -31.61 | -7.69 | 1.72 | 24.64 | -8.51 | 5.53 | 31.04 | -38.96 | 310 | 0.0 | 0.0 | 8.24 | -20.23 | 0.98 |
| 23Q3 (19) | 30.86 | 27.21 | -10.08 | 19.99 | 25.41 | -6.02 | 5.37 | 12.58 | -8.05 | 0.18 | -18.18 | 200.0 | 0.16 | 14.29 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 20.0 | 0.09 | -10.0 | -43.75 | 0.01 | 0 | -85.71 | 0 | 0 | 0 | 1.28 | 17.43 | -54.61 | 1.71 | 21.28 | -47.71 | 7.21 | 45.36 | -31.14 | 5.98 | 42.04 | -29.81 | 1.23 | 61.84 | -36.92 | 17.04 | 11.74 | -8.39 | 1.93 | 41.91 | -29.82 | 1.38 | 53.33 | -18.34 | 4.22 | 85.09 | -44.69 | 310 | 0.0 | 0.0 | 10.33 | 27.22 | -25.09 |
| 23Q2 (18) | 24.26 | 5.57 | -30.96 | 15.94 | 5.91 | -25.23 | 4.77 | 6.47 | -17.9 | 0.22 | 46.67 | 266.67 | 0.14 | 7.69 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.1 | 42.86 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 1.09 | 440.62 | -48.1 | 1.41 | 2250.0 | -38.7 | 4.96 | 41.31 | -51.89 | 4.21 | 46.69 | -49.88 | 0.76 | 18.75 | -60.21 | 15.25 | -16.76 | -17.66 | 1.36 | 46.24 | -49.82 | 0.90 | -1.1 | -54.31 | 2.28 | 145.16 | -53.28 | 310 | 0.0 | 0.0 | 8.12 | 19.41 | -40.16 |
| 23Q1 (17) | 22.98 | -23.58 | -28.57 | 15.05 | -19.17 | -25.38 | 4.48 | -14.18 | -15.79 | 0.15 | 50.0 | 275.0 | 0.13 | -7.14 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | -30.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.32 | 82.7 | -124.81 | 0.06 | 104.29 | -95.83 | 3.51 | -27.48 | -56.72 | 2.87 | -35.21 | -57.16 | 0.64 | 56.1 | -54.61 | 18.32 | 116.04 | 5.35 | 0.93 | -34.97 | -56.94 | 0.91 | -51.6 | -46.47 | 0.93 | -89.74 | -56.94 | 310 | 0.0 | 0.0 | 6.8 | -16.67 | -39.23 |
| 22Q4 (16) | 30.07 | -12.38 | -13.84 | 18.62 | -12.46 | -15.94 | 5.22 | -10.62 | -6.28 | 0.1 | 66.67 | 233.33 | 0.14 | 16.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -87.5 | -94.12 | 0.02 | -71.43 | 300.0 | 0 | 0 | 0 | -1.85 | -165.6 | -1781.82 | -1.4 | -142.81 | -308.96 | 4.84 | -53.77 | -38.34 | 4.43 | -48.0 | -35.42 | 0.41 | -78.97 | -58.16 | 8.48 | -54.41 | -32.32 | 1.43 | -48.0 | -35.59 | 1.88 | 11.24 | -6.0 | 9.06 | 18.74 | -9.94 | 310 | 0.0 | 0.0 | 8.16 | -40.83 | -24.37 |
| 22Q3 (15) | 34.32 | -2.33 | -16.35 | 21.27 | -0.23 | -16.03 | 5.84 | 0.52 | 3.73 | 0.06 | 0.0 | 20.0 | 0.12 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | 233.33 | 0.16 | 60.0 | 14.29 | 0.07 | 800.0 | 0 | 0 | 0 | 0 | 2.82 | 34.29 | 642.11 | 3.27 | 42.17 | 319.23 | 10.47 | 1.55 | -3.41 | 8.52 | 1.43 | -2.96 | 1.95 | 2.09 | -5.34 | 18.60 | 0.43 | -2.0 | 2.75 | 1.48 | -3.17 | 1.69 | -14.21 | -34.5 | 7.63 | 56.35 | -2.8 | 310 | 0.0 | 0.0 | 13.79 | 1.62 | 1.25 |
| 22Q2 (14) | 35.14 | 9.23 | -19.05 | 21.32 | 5.7 | -22.61 | 5.81 | 9.21 | 6.41 | 0.06 | 50.0 | 20.0 | 0.12 | 9.09 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.1 | 0.0 | -44.44 | -0.01 | 0 | -200.0 | 0 | 0 | 0 | 2.1 | 62.79 | 2433.33 | 2.3 | 59.72 | 557.14 | 10.31 | 27.13 | -4.0 | 8.4 | 25.37 | -8.7 | 1.91 | 35.46 | 24.03 | 18.52 | 6.5 | 29.15 | 2.71 | 25.46 | -8.75 | 1.97 | 15.88 | -30.88 | 4.88 | 125.93 | -2.59 | 310 | 0.0 | 0.0 | 13.57 | 21.27 | 0.89 |
| 22Q1 (13) | 32.17 | -7.82 | -2.84 | 20.17 | -8.94 | -4.59 | 5.32 | -4.49 | 9.47 | 0.04 | 33.33 | -50.0 | 0.11 | -21.43 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -70.59 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 1.29 | 1072.73 | 268.57 | 1.44 | 114.93 | 234.88 | 8.11 | 3.31 | 7.56 | 6.7 | -2.33 | 6.01 | 1.41 | 43.88 | 15.57 | 17.39 | 38.79 | 7.68 | 2.16 | -2.7 | 5.88 | 1.70 | -15.0 | -10.53 | 2.16 | -78.53 | 5.88 | 310 | 0.0 | 0.0 | 11.19 | 3.71 | 11.01 |
| 21Q4 (12) | 34.9 | -14.94 | 7.95 | 22.15 | -12.55 | -1.9 | 5.57 | -1.07 | 12.98 | 0.03 | -40.0 | -50.0 | 0.14 | 16.67 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.34 | 142.86 | 385.71 | -0.01 | 0 | 75.0 | 0 | 0 | 100.0 | 0.11 | -71.05 | 118.64 | 0.67 | -14.1 | 1575.0 | 7.85 | -27.58 | 61.52 | 6.86 | -21.87 | 78.18 | 0.98 | -52.43 | -3.92 | 12.53 | -33.98 | -40.08 | 2.22 | -21.83 | 79.03 | 2.00 | -22.48 | 62.6 | 10.06 | 28.15 | 118.22 | 310 | 0.0 | 0.0 | 10.79 | -20.78 | 48.62 |
| 21Q3 (11) | 41.03 | -5.48 | 30.67 | 25.33 | -8.06 | 16.3 | 5.63 | 3.11 | 22.66 | 0.05 | 0.0 | 0.0 | 0.12 | 20.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 50.0 | 0.14 | -22.22 | 55.56 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.38 | 522.22 | 252.0 | 0.78 | 122.86 | 680.0 | 10.84 | 0.93 | 111.72 | 8.78 | -4.57 | 109.55 | 2.06 | 33.77 | 119.15 | 18.98 | 32.36 | 3.89 | 2.84 | -4.38 | 110.37 | 2.58 | -9.47 | 95.45 | 7.85 | 56.69 | 132.94 | 310 | 0.0 | 0.0 | 13.62 | 1.26 | 85.56 |
| 21Q2 (10) | 43.41 | 31.11 | 71.99 | 27.55 | 30.32 | 55.74 | 5.46 | 12.35 | 37.19 | 0.05 | -37.5 | 0 | 0.1 | 11.11 | -23.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 80.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.09 | -125.71 | 0 | 0.35 | -18.6 | -37.5 | 10.74 | 42.44 | 160.68 | 9.2 | 45.57 | 149.32 | 1.54 | 26.23 | 258.14 | 14.34 | -11.21 | 37.22 | 2.97 | 45.59 | 149.58 | 2.85 | 50.0 | 182.18 | 5.01 | 145.59 | 148.02 | 310 | 0.0 | 0.0 | 13.45 | 33.43 | 117.29 |
| 21Q1 (9) | 33.11 | 2.41 | 53.93 | 21.14 | -6.38 | 40.0 | 4.86 | -1.42 | 33.15 | 0.08 | 33.33 | 14.29 | 0.09 | -25.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | -9.09 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0.35 | 159.32 | 84.21 | 0.43 | 975.0 | 95.45 | 7.54 | 55.14 | 153.02 | 6.32 | 64.16 | 145.91 | 1.22 | 19.61 | 197.56 | 16.15 | -22.76 | 17.03 | 2.04 | 64.52 | 145.78 | 1.90 | 54.47 | 150.0 | 2.04 | -55.75 | 145.78 | 310 | 0.0 | 0.0 | 10.08 | 38.84 | 101.6 |
| 20Q4 (8) | 32.33 | 2.96 | 32.83 | 22.58 | 3.67 | 24.07 | 4.93 | 7.41 | 25.13 | 0.06 | 20.0 | 0 | 0.12 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | -22.22 | 0 | -0.04 | -300.0 | 0 | -0.06 | 0 | 0 | -0.59 | -136.0 | 0 | 0.04 | -60.0 | -88.24 | 4.86 | -5.08 | 91.34 | 3.85 | -8.11 | 72.65 | 1.02 | 8.51 | 229.03 | 20.91 | 14.45 | 70.55 | 1.24 | -8.15 | 72.22 | 1.23 | -6.82 | 101.64 | 4.61 | 36.8 | 112.44 | 310 | 0.0 | 0.0 | 7.26 | -1.09 | 55.79 |
| 20Q3 (7) | 31.4 | 24.41 | 29.32 | 21.78 | 23.12 | 18.95 | 4.59 | 15.33 | 22.07 | 0.05 | 0 | -28.57 | 0.09 | -30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0.09 | 0 | 0.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.25 | 0 | -377.78 | 0.1 | -82.14 | -76.19 | 5.12 | 24.27 | 94.68 | 4.19 | 13.55 | 79.06 | 0.94 | 118.6 | 235.71 | 18.27 | 74.83 | 68.7 | 1.35 | 13.45 | 77.63 | 1.32 | 30.69 | 112.9 | 3.37 | 66.83 | 132.41 | 310 | 0.0 | 0.0 | 7.34 | 18.58 | 59.57 |
| 20Q2 (6) | 25.24 | 17.34 | 29.77 | 17.69 | 17.15 | 18.8 | 3.98 | 9.04 | 23.22 | 0 | -100.0 | -100.0 | 0.13 | 160.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.56 | 154.55 | 100.0 | 4.12 | 38.26 | 155.9 | 3.69 | 43.58 | 169.34 | 0.43 | 4.88 | 79.17 | 10.45 | -24.28 | -31.25 | 1.19 | 43.37 | 170.45 | 1.01 | 32.89 | 188.57 | 2.02 | 143.37 | 192.75 | 310 | 0.0 | 0.0 | 6.19 | 23.8 | 75.35 |
| 20Q1 (5) | 21.51 | -11.63 | 32.53 | 15.1 | -17.03 | 17.69 | 3.65 | -7.36 | 29.43 | 0.07 | 0 | 133.33 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 850.0 | 0.22 | -35.29 | -24.14 | 2.98 | 17.32 | 246.51 | 2.57 | 15.25 | 229.49 | 0.41 | 32.26 | 355.56 | 13.80 | 12.56 | 37.59 | 0.83 | 15.28 | 232.0 | 0.76 | 24.59 | 375.0 | 0.83 | -61.75 | 232.0 | 310 | 0.0 | 0.0 | 5.0 | 7.3 | 80.51 |
| 19Q4 (4) | 24.34 | 0.25 | 0.0 | 18.2 | -0.6 | 0.0 | 3.94 | 4.79 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.34 | -19.05 | 0.0 | 2.54 | -3.42 | 0.0 | 2.23 | -4.7 | 0.0 | 0.31 | 10.71 | 0.0 | 12.26 | 13.2 | 0.0 | 0.72 | -5.26 | 0.0 | 0.61 | -1.61 | 0.0 | 2.17 | 49.66 | 0.0 | 310 | 0.0 | 0.0 | 4.66 | 1.3 | 0.0 |
| 19Q3 (3) | 24.28 | 24.83 | 0.0 | 18.31 | 22.97 | 0.0 | 3.76 | 16.41 | 0.0 | 0.07 | -22.22 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -25.0 | 0.0 | 0.42 | 50.0 | 0.0 | 2.63 | 63.35 | 0.0 | 2.34 | 70.8 | 0.0 | 0.28 | 16.67 | 0.0 | 10.83 | -28.75 | 0.0 | 0.76 | 72.73 | 0.0 | 0.62 | 77.14 | 0.0 | 1.45 | 110.14 | 0.0 | 310 | 0.0 | 0.0 | 4.6 | 30.31 | 0.0 |
| 19Q2 (2) | 19.45 | 19.84 | 0.0 | 14.89 | 16.06 | 0.0 | 3.23 | 14.54 | 0.0 | 0.09 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | -18.18 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.12 | 500.0 | 0.0 | 0.28 | -3.45 | 0.0 | 1.61 | 87.21 | 0.0 | 1.37 | 75.64 | 0.0 | 0.24 | 166.67 | 0.0 | 15.20 | 51.55 | 0.0 | 0.44 | 76.0 | 0.0 | 0.35 | 118.75 | 0.0 | 0.69 | 176.0 | 0.0 | 310 | 0.0 | 0.0 | 3.53 | 27.44 | 0.0 |
| 19Q1 (1) | 16.23 | 0.0 | 0.0 | 12.83 | 0.0 | 0.0 | 2.82 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.29 | 0.0 | 0.0 | 0.86 | 0.0 | 0.0 | 0.78 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 10.03 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 310 | 0.0 | 0.0 | 2.77 | 0.0 | 0.0 |
